NON-CONTROLLING INTEREST - Schedule of weighted average assumptions (Details) - Falcon Copper Corp ("FCC") [Member] |
1 Months Ended | ||
|---|---|---|---|
Apr. 14, 2025 |
Jan. 05, 2025 |
May 28, 2025 |
|
| Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||
| Risk-free interest rate | 2.74% | 2.96% | 2.85% |
| Expected life (years) | 5 years | 5 years | 5 years |
| Annualized volatility | 104.29% | 109.67% | 99.79% |
| Forfeiture rate | 0.00% | 0.00% | 0.00% |
| Dividend yield | 0.00% | 0.00% | 0.00% |
| X | ||||||||||
- Definition The estimated measure of the percentage by which a share price is expected to forfeit during a period. No definition available.
|
| X | ||||||||||
- Definition The estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The risk-free interest rate assumption that is used in valuing an option on its own shares. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Expected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|