v3.25.2
ADDITIONAL PAID-IN CAPITAL (Tables)
6 Months Ended
Jun. 30, 2025
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of number of stock options issued and outstanding [Table Text Block]
    June 30, 2025     December 31, 2024  
    Number of options    

Weighted

average

exercise price

(CAD)

   

Number of

options

   

Weighted

average

exercise price

(CAD)

 
Outstanding, beginning of period   63,735,248     0.09     49,239,020     0.10  
Granted   7,500,000     0.11     40,655,000     0.08  
Expired   (850,000 )   0.08     (13,595,772 )   0.09  
Cancelled   -     -     (9,500,000 )   0.11  
Exercised   (750,000 )   0.08     (3,063,000 )   0.08  
Outstanding, end of period   69,635,248     0.09     63,735,248     0.09  
Schedule of number of outstanding and exercisable stock options based on expiry date [Table Text Block]
Expiry date  

Exercise price

(CAD)

   

Number of

options

outstanding

   

Remaining

contractual life

in years

   

Number of

options

exercisable

 
June 20, 2025*   0.08     850,000     0.00     850,000  
August 18, 2025   0.072     1,744,283     0.13     1,744,283  
June 18, 2026   0.25     2,550,000     0.97     2,550,000  
October 21, 2026   0.09     900,000     1.31     900,000  
May 25, 2027   0.085     2,000,000     1.90     2,000,000  
March 2, 2028   0.095     350,000     2.67     350,000  
July 21, 2028   0.08     16,215,965     3.06     16,215,965  
March 1, 2029   0.07     12,865,000     3.67     12,865,000  
July 26, 2029   0.08     7,500,000     4.07     4,500,000  
December 10, 2029   0.085     17,160,000     4.45     17,160,000  
April 4, 2030   0.08 USD     7,500,000     4.76     -  
Balance, June 30, 2025   69,635,248     59,135,248  
Expiry date  

Exercise price

(CAD)

   

Number of

options

outstanding

   

Remaining contractual life in

years

   

Number of

options exercisable

 
June 20, 2025*   0.08     2,450,000     0.47     2,450,000  
August 18, 2025   0.072     1,744,283     0.13     1,744,283  
June 18, 2026   0.25     2,550,000     0.97     2,550,000  
October 21, 2026   0.09     900,000     1.31     900,000  
May 25, 2027   0.085     2,000,000     1.90     2,000,000  
March 2, 2028   0.095     350,000     2.67     350,000  
July 21, 2028   0.08     16,215,965     3.06     16,215,965  
March 1, 2029   0.07     12,865,000     3.67     12,865,000  
July 26, 2029   0.08     7,500,000     4.07     1,500,000  
December 10, 2029   0.085     17,160,000     4.45     17,160,000  
Balance, December 31, 2024         63,735,248           57,735,248  
Schedule of number of warrants issued and outstanding [Table Text Block]
    June 30, 2025     December 31, 2024  
   

Number of

warrants

   

Weighted

average

exercise price

   

Number of

warrants

   

Weighted

average

exercise price

 
Outstanding, beginning of period   110,477,171     0.06     119,626,027   $ 0.09  
Issued   -     -     110,477,171     0.06  
Expired   (15,696,882 )   0.06     (87,356,006 )   0.10  
Cancelled   -     -     (32,270,021 )   0.07  
Outstanding, end of period   94,780,289     0.06     110,477,171     0.06  
Schedule of number of outstanding warrants based on expiry date [Table Text Block]
Expiry date Currency   Exercise price     June 30, 2025     December 31, 2024  
February 16, 2025 USD   0.06     -     15,696,882  
March 8, 2029 USD   0.056     23,809,522     23,809,522  
March 8, 2029 USD   0.056     4,107,998     4,107,998  
September 19, 2029 USD   0.056     41,707,215     41,707,215  
November 8, 2029 USD   0.060     25,155,554     25,155,554  
Outstanding at the end of the period     94,780,289     110,477,171  
Valuation Technique, Monte Carlo model [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of assumptions used to calculate fair value of stock options granted [Table Text Block]
  April 4, 2025
Risk-free interest rate 2.52%
Expected volatility 125%
Dividend yield 0%
Market Cap $100M/$200M
Exercise Price $0.08
Simulation Paths 10,000
Valuation Technique, Black-Scholes model [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of assumptions used to calculate fair value of stock options granted [Table Text Block]
   

Six months ended

June 30, 2025

   

Six months ended

June 30, 2024

 
Risk-free interest rate   2.74% - 2.96%     3.59%  
Expected life (years)   5     5  
Annualized volatility   99.79% - 109.67%     141.03%  
Forfeiture rate   0%     0%  
Dividend yield   0%     0%