Schedule of number of stock options issued and outstanding [Table Text Block] |
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
|
|
Number of options |
|
|
Weighted
average
exercise price
(CAD)
|
|
|
Number of
options
|
|
|
Weighted
average
exercise price
(CAD)
|
|
Outstanding, beginning of period |
|
63,735,248 |
|
|
0.09 |
|
|
49,239,020 |
|
|
0.10 |
|
Granted |
|
7,500,000 |
|
|
0.11 |
|
|
40,655,000 |
|
|
0.08 |
|
Expired |
|
(850,000 |
) |
|
0.08 |
|
|
(13,595,772 |
) |
|
0.09 |
|
Cancelled |
|
- |
|
|
- |
|
|
(9,500,000 |
) |
|
0.11 |
|
Exercised |
|
(750,000 |
) |
|
0.08 |
|
|
(3,063,000 |
) |
|
0.08 |
|
Outstanding, end of period |
|
69,635,248 |
|
|
0.09 |
|
|
63,735,248 |
|
|
0.09 |
|
|
Schedule of number of outstanding and exercisable stock options based on expiry date [Table Text Block] |
Expiry date |
|
Exercise price
(CAD)
|
|
|
Number of
options
outstanding
|
|
|
Remaining
contractual life
in years
|
|
|
Number of
options
exercisable
|
|
June 20, 2025* |
|
0.08 |
|
|
850,000 |
|
|
0.00
|
|
|
850,000 |
|
August 18, 2025 |
|
0.072 |
|
|
1,744,283 |
|
|
0.13
|
|
|
1,744,283 |
|
June 18, 2026 |
|
0.25 |
|
|
2,550,000 |
|
|
0.97
|
|
|
2,550,000 |
|
October 21, 2026 |
|
0.09 |
|
|
900,000 |
|
|
1.31
|
|
|
900,000 |
|
May 25, 2027 |
|
0.085 |
|
|
2,000,000 |
|
|
1.90
|
|
|
2,000,000 |
|
March 2, 2028 |
|
0.095 |
|
|
350,000 |
|
|
2.67
|
|
|
350,000 |
|
July 21, 2028 |
|
0.08 |
|
|
16,215,965 |
|
|
3.06
|
|
|
16,215,965 |
|
March 1, 2029 |
|
0.07 |
|
|
12,865,000 |
|
|
3.67
|
|
|
12,865,000 |
|
July 26, 2029 |
|
0.08 |
|
|
7,500,000 |
|
|
4.07
|
|
|
4,500,000 |
|
December 10, 2029 |
|
0.085 |
|
|
17,160,000 |
|
|
4.45
|
|
|
17,160,000 |
|
April 4, 2030 |
|
0.08 USD |
|
|
7,500,000 |
|
|
4.76
|
|
|
- |
|
Balance, June 30, 2025 |
|
69,635,248 |
|
|
59,135,248 |
|
Expiry date |
|
Exercise price
(CAD)
|
|
|
Number of
options
outstanding
|
|
|
Remaining contractual life in
years
|
|
|
Number of
options exercisable
|
|
June 20, 2025* |
|
0.08 |
|
|
2,450,000 |
|
|
0.47
|
|
|
2,450,000 |
|
August 18, 2025 |
|
0.072 |
|
|
1,744,283 |
|
|
0.13
|
|
|
1,744,283 |
|
June 18, 2026 |
|
0.25 |
|
|
2,550,000 |
|
|
0.97
|
|
|
2,550,000 |
|
October 21, 2026 |
|
0.09 |
|
|
900,000 |
|
|
1.31
|
|
|
900,000 |
|
May 25, 2027 |
|
0.085 |
|
|
2,000,000 |
|
|
1.90
|
|
|
2,000,000 |
|
March 2, 2028 |
|
0.095 |
|
|
350,000 |
|
|
2.67
|
|
|
350,000 |
|
July 21, 2028 |
|
0.08 |
|
|
16,215,965 |
|
|
3.06
|
|
|
16,215,965 |
|
March 1, 2029 |
|
0.07 |
|
|
12,865,000 |
|
|
3.67
|
|
|
12,865,000 |
|
July 26, 2029 |
|
0.08 |
|
|
7,500,000 |
|
|
4.07
|
|
|
1,500,000 |
|
December 10, 2029 |
|
0.085 |
|
|
17,160,000 |
|
|
4.45
|
|
|
17,160,000 |
|
Balance, December 31, 2024 |
|
|
|
|
63,735,248 |
|
|
|
|
|
57,735,248 |
|
|
Schedule of number of warrants issued and outstanding [Table Text Block] |
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
|
|
Number of
warrants
|
|
|
Weighted
average
exercise price
|
|
|
Number of
warrants
|
|
|
Weighted
average
exercise price
|
|
Outstanding, beginning of period |
|
110,477,171 |
|
|
0.06 |
|
|
119,626,027 |
|
$ |
0.09 |
|
Issued |
|
- |
|
|
- |
|
|
110,477,171 |
|
|
0.06 |
|
Expired |
|
(15,696,882 |
) |
|
0.06 |
|
|
(87,356,006 |
) |
|
0.10 |
|
Cancelled |
|
- |
|
|
- |
|
|
(32,270,021 |
) |
|
0.07 |
|
Outstanding, end of period |
|
94,780,289 |
|
|
0.06 |
|
|
110,477,171 |
|
|
0.06 |
|
|
Schedule of number of outstanding warrants based on expiry date [Table Text Block] |
Expiry date |
Currency |
|
Exercise price |
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
February 16, 2025 |
USD |
|
0.06 |
|
|
- |
|
|
15,696,882 |
|
March 8, 2029 |
USD |
|
0.056 |
|
|
23,809,522 |
|
|
23,809,522 |
|
March 8, 2029 |
USD |
|
0.056 |
|
|
4,107,998 |
|
|
4,107,998 |
|
September 19, 2029 |
USD |
|
0.056 |
|
|
41,707,215 |
|
|
41,707,215 |
|
November 8, 2029 |
USD |
|
0.060 |
|
|
25,155,554 |
|
|
25,155,554 |
|
Outstanding at the end of the period |
|
|
94,780,289 |
|
|
110,477,171 |
|
|