v3.25.2
MINERAL PROPERTIES
6 Months Ended
Jun. 30, 2025
Mineral Industries Disclosures [Abstract]  
MINERAL PROPERTIES [Text Block]

4. MINERAL PROPERTIES

        Total mineral property acquisition costs are listed in the table below:

    Singatse Peak Services ("SPS")     Falcon Copper Corp.  ("FCC")        
                                                 
    MacArthur     Yerington     Bear     Wassuk     Copper Canyon     Blue Copper     Muncy     Total  
    $     $     $     $     $     $     $     $  
Balance December 31, 2023   2,489     1,195     1,575     1,405     10     878     95     7,647  
Acquisition costs   -     -     231     -     -     150     105     486  
Paid by Nuton LLC   -     -     (231 )   -     -     -     -     (231 )
Total additions for the year   -     -     -     -     -     150     105     255  
Balance December 31, 2024   2,489     1,195     1,575     1,405     10     1,028     200     7,902  
                                                 
Acquisition costs   -     -     131     -     -     225     -     356  
Paid by Nuton LLC   -     -     (131 )   -     -     -     -     (131 )
Total additions for the period   -     -     -     -     -     225     -     225  
Balance June 30, 2025   2,489     1,195     1,575     1,405     10     1,253     200     8,127  

The Company owns a 100% interest in the MacArthur, Yerington and Wassuk properties and has an option to earn a 100% interest in the Bear property in Nevada.

Total exploration expenditures recorded on the condensed interim consolidated statements of operations and comprehensive loss are listed in the tables below:

Exploration expenditures incurred for the six months ended June 30, 2025

    Singatse Peak Services     Falcon Copper Corp        
    MacArthur     Yerington     Bear     Wassuk     Blue Copper     Muncy     Other      
Total
 
    $     $     $     $     $     $     $     $  
Property maintenance   6     -     -     1     38     -     22     67  
Assay & Labs   -     10     20     -     -     -     -     30  
Drilling   -     119     -     -     -     -     -     119  
Environmental   1     238     -     -     -     -     -     239  
Geophysical surveys   -     -     -     -     -     11     -     11  
Technical study   53     1,580     7     -     -     -     -     1,640  
Field support   -     14     2     -     28     -     -     44  
Total expenses incurred   60     1,961     29     1     66     11     22     2,150  
Total Expenditures funded by Nuton LLC   (60 )   (1,961 )   (29 )   (1 )   -     -     -     (2,051 )
Total Expenditures not funded by Nuton LLC   -     -     -     -     66     11     22     99  

Exploration expenditures incurred for the three months ended June 30, 2025

    Singatse Peak Services     Falcon Copper Corp        
    MacArthur     Yerington     Bear     Wassuk     Blue Copper     Muncy     Other     Total  
    $     $     $     $     $     $     $     $  
Property maintenance   6     -     -     -     7     -     -     13  
Assay & Labs   -     1     20     -     -     -     -     21  
Environmental   -     88     -     -     -     -     -     88  
Geophysical surveys   -     -     -     -     -     1     -     1  
Technical study   21     817     2     -     -     -     -     840  
Field support   -     6     2     -     16     -     -     24  
Total expenses incurred   27     912     24     -     23     1     -     987  
Total Expenditures funded by Nuton LLC   (27 )   (912 )   (24 )   -     -     -     -     (963 )
Total Expenditures not funded by Nuton LLC   -     -     -     -     23     1     -     24  

Exploration expenditures incurred for the six months ended June 30, 2024

    Singatse Peak Services      Falcon Copper Corp        
    MacArthur     Yerington     Bear     Wassuk     Muncy     Blue Copper     Other      
Total
 
    $     $     $     $     $     $     $     $  
Property maintenance   4     405     -     -     -     60     -     469  
Assay & Labs   109     89     44     -     -     -     -     242  
Drilling   366     1,179     1,465     -     -     -     -     3,010  
Environmental   40     460     -     -     -     -     -     500  
Geophysical surveys   -     45     -     -     29     -     -     74  
Technical study   -     705     -     -     -     -     -     705  
Field support   -     1     18     -     -     28     2     49  
Total expenses incurred   519     2,884     1,527     -     29     88     2     5,049  
Total Expenditures funded by Nuton LLC   (519 )   (2,884 )   (1,527 )   -     -     -     -     (4,930 )
Total Expenditures not funded by Nuton LLC   -     -     -     -     29     88     2     119  

Exploration expenditures incurred for the three months ended June 30, 2024

    Singatse Peak Services      
Falcon Copper Corp
       
    MacArthur     Yerington     Bear     Wassuk     Muncy     Blue Copper     Other      
Total
 
    $     $     $     $     $     $     $     $  
Property maintenance   4     248     -     -     -     23     -     275  
Assay & Labs   69     36     43     -     -     -     -     148  
Drilling   16     655     562     -     -     -     -     1,233  
Environmental   19     259     -     -     -     -     -     278  
Geophysical surveys   -     5     (1 )   -     27     -     -     31  
Technical study   -     420     -     -     -     -     -     420  
Field support   -     1     7     -     -     9     (13 )   4  
Total expenses incurred   108     1,624     611     -     27     32     (13 )   2,389  
Total Expenditures funded by Nuton LLC   (108 )   (1,624 )   (611 )   -     -     -     -     (2,343 )
Total Expenditures not funded by Nuton LLC   -     -     -     -     27     32     (13 )   46  

a)    Option Agreement with Nuton LLC

On March 18, 2022, the Company entered into an Option Agreement, as amended, with Nuton LLC whereby Nuton LLC has the exclusive option to earn an initial 65% interest in the assets comprising Yerington, MacArthur, Wassuk, Bear, and associated water rights (the "Mining Assets"). The option is exercisable through a three-stage work program, including a fully funded feasibility study not to exceed $50,000 in Stage 3 (the "Option Agreement").

Such initial interest may be further increased upon the terms and conditions set forth in the Option Agreement.

In addition, Nuton LLC will evaluate the potential commercial deployment of its Nuton™ technologies at the Company's project site.

The Option Agreement was effective on April 27, 2022, when TSXV approved it.

On May 16, 2022, the Stage 1 work program for the MacArthur project commenced, focusing on metallurgical testing, engineering scoping studies, and a 6,500- foot drill program.  Nuton LLC provided $4,000 in funding for Stage 1, which was completed on December 22, 2022.

On January 5, 2023, a 12-month Stage 2 work program was approved, including Yerington Site engineering studies and a 17,000-foot drill program targeting high priority exploration areas. On January 13, 2023, Nuton LLC funded Stage 2 with  $5,000, along with an additional $2,500 advanced from the Stage 3 earn-in amount.

On October 5, 2023, the Option Agreement was amended to modify Stage 2 work program. Under the amendment, Stage 2 was extended and divided into two phases: Stage 2 (work completed through January 12, 2024) and Stage 2b (extending the term to September 12, 2024), allowing for continued testing and evaluation of the NutonTM technologies. On January 4, 2024, Nuton LLC approved and advanced $11,500 of the Stage 3 earn-in amount to fund the Stage 2b work program.

On November 15, 2024, the Option Agreement was amended further to extend the term of Stage 2 until June 30, 2025. Stage 2b was mutually agreed to conclude on September 30, 2024, and a new Stage 2c was established to complete a pre-feasibility study from October 1, 2024, through June 30, 2025. 

To fund Stage 2c, Nuton LLC advanced an additional $5,000 of the Stage 3 earn-in amount and agreed to carry over the unspent Stage 2b funding of $3,160 to support the Stage 2c work program. 

As of June 30, 2025, Nuton LLC had provided a total of $28,000 under the Option Agreement, including $19,000 advanced from Stage 3, which involves the completion of a feasibility study. If Nuton LLC elects to proceed with Stage 3, it will provide an additional $31,000, bringing total Stage 3 funding to $50,000 (net of the $19,000 advance). If Nuton LLC chooses not to proceed, Lion Copper will retain 100% ownership of its Mining Assets and pursue alternative funding sources.

A continuity of the Company's Nuton LLC deposit is as follows:

Balance December 31, 2023 $ 1,357  
       
Funds received   16,500  
Funds applied to prepaids   (15 )
Funds applied to capitalized acquisition costs   (231 )
Funds applied to exploration expenditures   (7,797 )
Funds applied to general operating expenditures   (3,169 )
Balance December 31, 2024 $ 6,645  
       
Funds applied to capitalized acquisition costs   (131 )
Funds applied to exploration expenditures   (2,051 )
Funds applied to general operating expenditures   (2,102 )
Balance June 30, 2025 $ 2,361  

General operating expenditures associated with exploration activities are comprised of salaries of $617 (2024 - $509), water rights related legal and other professional fees of $764 (2024 - $486), and general administration expenses of $721 (2024 - $395) for the six months ended June 30, 2025.

b) MacArthur and Yerington Properties, Nevada

Located in the historic copper district of Yerington, Nevada, the Company's Yerington and MacArthur properties are 100% owned by SPS, a wholly owned subsidiary of Quaterra Alaska.

The MacArthur Project consists of unpatented lode claims and placer claims and covers lands administered by the U.S. Department of Interior - Bureau of Land Management ("BLM").

The MacArthur Project is subject to a 2% net smelter return royalty ("NSR") upon commencing commercial production, which can be reduced to a 1% NSR in consideration of $1,000.

The Yerington Mine Property is centered on the former Anaconda open pit copper mine. This includes fee simple parcels and patented mining claims as well as unpatented lode and placer claims on lands administered by the BLM.

The Yerington Mine Property is subject to a 2% NSR upon commencing commercial production. The total lifetime royalty is capped at $7,500.

On March 13, 2025, the Company announced the successful negotiation of a Settlement Agreement with the Nevada Division of Water Resources and the Nevada State Engineering (collectively, the "State") to reinstate 3,452.8 ac-ft of previously forfeited water rights essential for the development of the Yerington Copper project. As a result, the State has officially rescinded its notice of forfeiture, thus restoring all the Company's 6,014.5 ac-ft of water rights to good standing. This Settlement Agreement effectively terminates the legal proceedings initiated by the Company to defend its water rights.

c) Bear Deposit, Nevada

The Bear deposit consists of private land located to the northeast of the Yerington Mine Property, plus several hundred acres beneath the Yerington Mine property.

The Company has five option agreements, entered from March 2013 to May 2015, to acquire a 100% interest in private lands covering the Bear deposit. Under the terms of these option agreements, as amended, the Company is required to make $6,318 in cash payments over 16 years ($5,765 paid) to maintain the exclusive right to purchase the land, mineral rights, and certain water rights and to conduct mineral exploration on these properties. Two of the properties are subject to a 2% NSR upon commencing commercial production, which can be reduced to a 1% NSR in consideration of $1,250 total.

The outstanding payments required to keep the option agreements in good standing are as follows: $100 due in 2025, $201 due in 2026, $101 due in each of 2027 and 2028, and $50 due in 2029 for a total of $553.

These five option agreements include purchase provisions for cash payments ranging from $250 to $22,770, with terms requiring varying written notices (from no notice to 12-month notice). 

d)    Wassuk, Nevada

The Wassuk property consists of unpatented lode claims on lands administered by the BLM.

The property is subject to a 3% NSR upon commencing commercial production, which can be reduced to a 2% NSR royalty in consideration of $1,500.

      e)      Copper Canyon, Nevada

On August 21, 2023, the Company entered into a Purchase and Sale Agreement with Convergent Mining, LLC, whereby the Company purchased the title to the Copper Canyon claims from Convergent Mining, LLC upon closing of agreement. As consideration, the Company paid $10 in necessary claim fees. Further, the Company is required to pay an exploration fee to Convergent Mining, LLC calculated as 5% of the first $2,000 of qualifying exploration costs, not exceeding $100.

 f) Blue Copper Project, Montana

On May 12, 2023, FCC made a payment of $60 for the Freedom and Cyclone claims in Montana which is capitalized in Blue Copper Project.

On April 18, 2023, FCC entered into a lease agreement for a Montana property and paid an initial cash payment of $200 which is capitalized in Blue Copper project.

During the year ended December 31, 2024, the Company paid an advance rental payment of $150 pursuant to the lease agreement.

A Plan of Operations for exploration of the Blue Copper Project is approved by the relevant agencies.

      g) Cabin Property, Nevada

In 2023, FCC staked approximately 9,000 acres of federal mining claims in White Pine County, Nevada, the area of interest which is termed Cabin. The Cabin Property represents a potential major copper-moly porphyry discovery concealed beneath the Spring Valley pediment within a district-scale BLM land package, located immediately north of the Muncy Property.

 h) Muncy Property, Nevada

On November 22, 2023, FCC entered into an Option to Joint Venture Agreement with Kennecott Exploration Company ("Kennecott"), a Rio Tinto subsidiary.

Pursuant to the agreement, Kennecott grants FCC the sole and exclusive right and option to acquire 100% interest in the Muncy Property. To exercise this option, FCC must satisfy the following:

  • pay the payment commitment of $95 to Kennecott on or before the effective date of November 22, 2023 (Paid);
  • pay an additional payment commitment of $105 by December 1, 2024 (Paid);
  • pay an additional payment commitment of $50 by December 1, 2025;
  • pay an additional payment commitment of $60 by December 1, 2026;
  • incur expenditures of $1,500 with respect to the Muncy Property and $1,000 with respect to the Cabin Property on or before the expenditure commitment date of November 22, 2025;
  • ensure that no less than 70% of the expenditure commitment for the Muncy Property consists of drilling expenses for the Muncy Property;
  • ensure that no less than 70% of the expenditure commitment for the Cabin Property consists of drilling expenses for the Cabin Property.             

If FCC decides to terminate the option at any time, they will grant Kennecott a 2.0% net smelter royalty in the Cabin Property. After this is done, the agreement, except for specified sections, will terminate.

If Kennecott elects not to form a joint venture, Kennecott must transfer all their rights in the Muncy Property to the FCC. In return, FCC will grant the optionor a 2.0% NSR in the properties. Before FCC decides to develop a commercial mining operation on any portion of the properties, FCC has the right to reduce the net smelter royalty from 2.0% to 1.0% by paying the optionor $10,000 in cash.

A Plan of Operations for exploration of the Muncy Property is currently under review for approval by the relevant agencies.

      i) Recon, Nevada, Arizona, and other prospects

During the six months ended June 30, 2025, FCC incurred $22 (2024 - $2) in evaluation expenditures on reconnaissance on targets in Nevada, Arizona and Montana in order to determine whether they warranted further pursuit.