Schedule of contract liabilities on uncompleted contracts |
Schedule of contract liabilities on uncompleted contracts | |
| | |
| |
| |
June 30, 2025 | | |
December 31, 2024 | |
Billings and/or cash receipts on uncompleted contracts | |
$ | 1,264,658 | | |
$ | 1,264,658 | |
Less: Cumulative revenues recognized | |
| (872,309 | ) | |
| (861,024 | ) |
Contract liabilities, technology systems | |
| 392,349 | | |
| 403,634 | |
Contract liabilities, services and consulting | |
| 8,594,782 | | |
| 11,401,384 | |
Total contract liabilities, current | |
$ | 8,987,131 | | |
$ | 11,805,018 | |
| |
| | | |
| | |
Total contract liabilities, non-current | |
$ | 8,111,642 | | |
$ | 11,016,134 | |
|
[custom:ScheduleOfContractLiabilitiesCurrentTableTextBlock] |
Schedule of contract liabilities current | |
| | |
| |
| |
June 30, 2025 | | |
December 31, 2024 | |
Total contract liabilities, current | |
$ | 2,870,631 | | |
$ | 3,188,518 | |
Total contract liabilities, current – related parties | |
| 6,116,500 | | |
| 8,616,500 | |
Total contract liabilities, current | |
$ | 8,987,131 | | |
$ | 11,805,018 | |
Contract Liabilities Non-Current
| |
| | |
| |
| |
June 30, 2025 | | |
December 31, 2024 | |
Total contract liabilities, non-current | |
$ | 6,303,392 | | |
$ | 7,399,634 | |
Total contract liabilities, non-current – related parties | |
| 1,808,250 | | |
| 3,616,500 | |
Total contract liabilities, non-current | |
$ | 8,111,642 | | |
$ | 11,016,134 | |
|
Schedule of disaggregation of revenue |
Schedule of disaggregation of revenue | |
| | |
| | |
| | |
| |
Segments | |
Technologies | | |
Data Center Hosting & Related Services | | |
Asset Management | | |
Total | |
Primary Geographical Markets | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
North America | |
$ | 967,638 | | |
$ | 8,000 | | |
$ | 4,760,403 | | |
$ | 5,736,041 | |
| |
| | | |
| | | |
| | | |
| | |
Major Goods and Service Lines | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Turnkey Projects | |
$ | 41,397 | | |
$ | — | | |
$ | — | | |
$ | 41,397 | |
Maintenance and Support | |
| 926,241 | | |
| 8,000 | | |
| 4,760,403 | | |
| 5,694,644 | |
| |
$ | 967,638 | | |
$ | 8,000 | | |
$ | 4,760,403 | | |
$ | 5,736,041 | |
| |
| | | |
| | | |
| | | |
| | |
Timing of Revenue Recognition | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Goods transferred over time | |
$ | 41,397 | | |
$ | — | | |
$ | — | | |
$ | 41,397 | |
Services transferred over time | |
| 926,241 | | |
| 8,000 | | |
| 4,760,403 | | |
| 5,694,644 | |
| |
$ | 967,638 | | |
$ | 8,000 | | |
$ | 4,760,403 | | |
$ | 5,736,041 | |
For the Three Months Ended June 30, 2024
| |
| | |
| | |
| | |
| |
Segments | |
Technologies | | |
Data Center Hosting & Related Services | | |
Asset Management | | |
Total | |
Primary Geographical Markets | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
North America | |
$ | 1,510,496 | | |
$ | — | | |
$ | — | | |
$ | 1,510,496 | |
| |
| | | |
| | | |
| | | |
| | |
Major Goods and Service Lines | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Turnkey Projects | |
$ | 264,999 | | |
$ | — | | |
$ | — | | |
$ | 264,999 | |
Maintenance and Support | |
| 1,245,497 | | |
| — | | |
| — | | |
| 1,245,497 | |
| |
$ | 1,510,496 | | |
$ | — | | |
$ | — | | |
$ | 1,510,496 | |
| |
| | | |
| | | |
| | | |
| | |
Timing of Revenue Recognition | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Goods transferred over time | |
$ | 264,999 | | |
$ | — | | |
$ | — | | |
$ | 264,999 | |
Services transferred over time | |
| 1,245,497 | | |
| — | | |
| — | | |
| 1,245,497 | |
| |
$ | 1,510,496 | | |
$ | — | | |
$ | — | | |
$ | 1,510,496 | |
For the Six Months Ended June 30, 2025
| |
| | |
| | |
| | |
| |
Segments | |
Technologies | | |
Data Center Hosting & Related Services | | |
Asset Management | | |
Total | |
Primary Geographical Markets | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
North America | |
$ | 2,005,073 | | |
$ | 8,000 | | |
$ | 8,675,153 | | |
$ | 10,688,226 | |
| |
| | | |
| | | |
| | | |
| | |
Major Goods and Service Lines | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Turnkey Projects | |
$ | 106,081 | | |
$ | — | | |
$ | — | | |
$ | 106,081 | |
Maintenance and Support | |
| 1,898,992 | | |
| 8,000 | | |
| 8,675,153 | | |
| 10,582,145 | |
| |
$ | 2,005,073 | | |
$ | 8,000 | | |
$ | 8,675,153 | | |
$ | 10,688,226 | |
| |
| | | |
| | | |
| | | |
| | |
Timing of Revenue Recognition | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Goods transferred over time | |
$ | 106,081 | | |
$ | — | | |
$ | — | | |
$ | 106,081 | |
Services transferred over time | |
| 1,898,992 | | |
| 8,000 | | |
| 8,675,153 | | |
| 10,582,145 | |
| |
$ | 2,005,073 | | |
$ | 8,000 | | |
$ | 8,675,153 | | |
$ | 10,688,226 | |
For the Six Months Ended June 30, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
Segments |
|
Technologies |
|
|
Data Center Hosting & Related Services |
|
|
Asset Management |
|
|
Total |
|
Primary Geographical Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
$ |
2,581,176 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,581,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Major Goods and Service Lines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turnkey Projects |
|
$ |
534,854 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
534,854 |
|
Maintenance and Support |
|
|
2,046,322 |
|
|
|
— |
|
|
|
— |
|
|
|
2,046,322 |
|
|
|
$ |
2,581,176 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,581,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timing of Revenue Recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goods transferred over time |
|
$ |
534,854 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
534,854 |
|
Services transferred over time |
|
|
2,046,322 |
|
|
|
— |
|
|
|
— |
|
|
|
2,046,322 |
|
|
|
$ |
2,581,176 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,581,176 |
|
|