v3.25.2
COMMITMENTS AND CONTINGENCIES (Tables)
6 Months Ended
Jun. 30, 2025
Property Subject to Operating Lease [Member]  
Schedule of supplemental information related to mla
         
  

Six Months Ended

June 30,

 
   2025   2024 
Lease cost:          
Operating lease cost  $390,819   $390,819 
Short-term lease cost  $10,707   $10,916 
           
Other information:          
Operating cash outflow used for operating leases  $398,448   $388,734 
Weighted average discount rate   9.0%   9.0%
Weighted average remaining lease term   7.00 years    8.00 years 
Schedule of future minimum lease payments due under the mla
     
   Amount 
Calendar year:     
2025 (Remaining)  $400,108 
2026   818,518 
2027   838,984 
2028   859,856 
Thereafter   3,183,571 
   Total undiscounted future minimum lease payments   6,101,037 
Less: Impact of discounting   (1,627,505)
Total present value of operating lease obligations   4,473,532 
Current portion   (808,516)
Operating lease obligations, less current portion  $3,665,016 
Master Lease Agreement [Member]  
Schedule of supplemental information related to mla
 Schedule of supplemental information related to mla        
  

Six Months Ended

June 30,

 
   2025   2024 
Lease cost:          
Master Lease Agreement cost  $242,026   $ 
Short-term lease liability  $527,777   $ 
           
Other information:          
Operating cash outflow used for finance leases  $103,563   $ 
Weighted average discount rate   8.63%    
Weighted average remaining lease term   4.83 years     
Schedule of future minimum lease payments due under the mla
 Schedule of future minimum lease payments due under the mla    
   Amount 
Calendar year:     
2025  $263,886 
2026   527,777 
2027   527,777 
2028   527,777 
   Thereafter   703,702 
      Total undiscounted future minimum lease payments   2,550,919 
Less: Impact of discounting   (471,222)
Total present value of MLA obligation   2,079,697 
      Current portion   (527,777)
MLA, less current portion  $1,551,920