v3.25.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2023
Operating activities:              
Net income (loss) $ 3,602 $ 455 $ (16,918) $ (17,390) $ 4,057 $ (34,308)  
Net income (loss) from continuing operations 2,683   (7,491)   3,043 (13,192)  
Net income (loss) from discontinued operations, net of taxes 919   (9,427)   1,014 (21,116)  
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:              
Depreciation and amortization expense         169 130  
Non-monetary exchange         54 0  
Stock compensation expense         603 268  
Loss from sale of property and equipment         6 0  
Loss from sale of consolidated entity         35 0  
Gain on settlement of liabilities         (4,324)  
Amortization right-of-use asset         19 0  
Amortization of debt discount         283 92  
Change in fair value forward purchase agreement         0 2,982 $ 13,400
Change in fair value of convertible notes         750 0  
Changes in assets and liabilities:              
Accounts receivable         (30) (1)  
Contract assets, net         (211) 0  
Prepaid and other current assets         73 495  
Deposits         5,237 (266)  
Account payable and accrued liabilities         (914) 4,358  
Customers’ deposits and deferred revenue         (1,511) 11,049  
Net cash provided by operating activities from continuing operations         3,282 5,915  
Net cash used in operating activities from discontinued operations         (2,746) (13,282)  
Net cash provided by (used in) operating activities         536 (7,367)  
Investing activities:              
Cash payment for property and equipment         0 (110)  
Proceeds from the sale of property and equipment         30 0  
Cash used in investing activities - discontinued operations         0 (3)  
Net cash provided by (used in) investing activities         30 (113)  
Financing activities:              
Principal payment on lease obligations         (19) 0  
Repayments of lines of credit         0 (1,000)  
Proceeds from issuance of convertible notes, net         1,350 0  
Costs of share issuance         (66)  
Repayment on loans         (1,124) (668)  
Proceeds from exercise of stock options         0 36  
Cash used in financing activities - discontinued operations         0 (362)  
Net cash provided by (used in) financing activities         141 (1,994)  
Net increase (decrease) in cash         707 (9,474)  
Cash and restricted cash, beginning of period   $ 4,000   $ 16,723 4,000 16,723  
Cash and restricted cash, end of period $ 4,707   $ 7,249   4,707 7,249 $ 16,723
Supplemental disclosure of cash flow information:              
Cash paid for interest         1,652 2,318  
Cash paid for income taxes         165 0  
Non-Cash Investing and Financing Activities:              
Note receivable from sale of GC Aviation, Inc.         1,800 0  
Non-cash interest         1,977 0  
Credit facility for the aircraft deposits         (28,000) 9,000  
Issuance of shares for convertible notes         4,676 0  
Original debt discount         0 68  
Financing for aircraft purchase         37,506 0  
Payment on liability for aircraft purchase         (37,595) 0  
Deposits on aircraft         $ 28,500 $ 0