v3.25.2
Revenue
6 Months Ended
Jun. 30, 2025
Revenue from Contract with Customer [Abstract]  
Revenue

Note 7 - Revenue

 

The Company disaggregated revenue by type for the three and six months ended June 30, 2025 and June 30, 2024 is as follows:

 

   2025   2024 
   Three Months
Ended June 30
 
   2025   2024 
Account fee income  $1,009,730   $1,681,596 
Loan interest income   555,971    1,836,092 
Investment income   260,403    500,617 
Safe Harbor Program income   19,230    19,230 
Total  $1,845,334   $4,037,535 

 

 

   2025   2024 
   Six Months
Ended June 30
 
   2025   2024 
Account fee income  $2,082,195   $3,302,590 
Loan interest income   1,096,193    3,472,848 
Investment income   560,838    1,274,436 
Safe Harbor Program income   38,460    38,460 
Total  $3,777,686   $8,088,334 

 

Account fee income is generated from businesses maintaining accounts with the Company’s financial institution partners and includes deposit account fees, account activity fees, and onboarding income. These fees are recognized periodically in accordance with the fee schedule established with financial institution partners. The Company also earns income from outsourced support services provided to financial institutions offering banking solutions to the cannabis industry, with revenue recognized based on usage as specified in the agreements.

 

Loan interest income includes interest earned on both direct loans and loans under the PCCU CAA, which were indemnified until December 31, 2024. Following the elimination of the indemnification liability upon the execution of the amended PCCU CAA on December 31, 2024, the indemnified status was removed. Under the Amended PCCU CAA, the Company’s interest income on all loans with PCCU has been calculated using a loan yield allocation formula that incorporates the Constant Maturity US Treasury Rate from the Federal Reserve’s website, along with a proprietary risk rating formula to determine the fee split between the Company and PCCU.

 

Investment income is derived from interest earned on the daily deposit balances of cannabis businesses held with the Company’s financial institution partners and is recognized monthly based on the average net daily deposit balance.

 

Revenue from PCCU is as follows:

 

   2025   2024   2025   2024 
  

Three Months Ended

   Six months ended 
   June 30,   June 30, 
   2025   2024   2025   2024 
Deposit, activity, onboarding income  $808,848   $1,206,922   $1,565,275    2,424,598 
Investment income   260,387    

435,238

    552,823    1,166,663 
Loan interest income   506,233    

1,836,092

    1,046,455    3,472,848 
Total  $1,575,468   $3,478,252   $3,164,553   $7,064,109 

 

 

Account fees associated from revenue from PCCU were recorded under general and administrative expenses in the unaudited condensed consolidated statements of operations.

 

   2 025   2024   2025   2024 
   Three Months Ended  

Six Months ended

 
   June 30,   June 30, 
   2 025   2024   2025   2024 
Account hosting fees  $288,232   $121,108   $591,744   $225,367 
Investment hosting fees   -    117,620    -    277,721 
Loan servicing fees   -    36,156    -    72,057 
Total  $288,232   $274,884   $591,744   $575,145