v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net income (loss) $ (772,917) $ (733,527)
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Amortization 68,190 21,000
Accretion of debt discount 43,986
Changes in assets and liabilities:    
Prepaid expenses and other current assets 2,348 5,439
Accrued expenses 33,922 15,529
Accrued interest 274,247
Deferred revenue – related party (32,625)
Due to related party 26,630
Net cash provided by (used in) operating activities (641,827) (405,951)
Cash flows from investing activities:    
Purchase of intangible assets
Total net cash provided by (used in) investing activities
Cash flows from financing activities:    
Advances from related parties 421,822 526,232
Total net cash provided by (used in) financing activities 421,822 526,232
Net increase (decrease) in cash and cash equivalents (220,005) 120,281
Cash and cash equivalents, beginning of period 270,095 36,075
Cash and cash equivalents, end of period 50,090 156,356
Supplemental disclosure of cash flow information:    
Interest paid
Taxes paid
Continuing operations:    
Issuance of common stock for intangible assets
Issuance of common stock for services