v3.25.2
Warrant Liability (Tables)
6 Months Ended
Jun. 30, 2025
Warrant Liability  
Schedule of Warrant Liability Black-Scholes Model

The warrant liability was valued at the following dates using a Black-Scholes model with the following assumptions:
 

  

June 30,

2025

  

December 31,

2024

 
Warrant liability:          
Risk-free interest rate   3.73%   4.28%
Expected volatility   152.82%   146.75%
Expected life (in years)   2.28    2.78 
Expected dividend yield   -    - 
           
Fair Value of warrant liability  $2,413   $4,670