v3.25.2
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
Common Stock
Class A
Common Stock
Class B
Additional Paid-In Capital
Accumulated Deficit
Total Stockholders’ (Deficit) Equity Attributable to EON Resources Inc.
Noncontrolling Interest
Total
Balance at Dec. 31, 2023 $ 524 $ 180 $ 16,317,856 $ (19,118,745) $ (2,800,185) $ 33,406,414 $ 30,606,229
Balance (in Shares) at Dec. 31, 2023 5,235,131 1,800,000          
Share-based compensation 699,248 699,248 699,248
Net loss     (4,693,502) (4,693,502) (4,693,502)
Balance at Mar. 31, 2024 $ 524 $ 180 17,017,104 (23,812,247) (6,794,439) 33,406,414 26,611,975
Balance (in Shares) at Mar. 31, 2024 5,235,131 1,800,000          
Balance at Dec. 31, 2023 $ 524 $ 180 16,317,856 (19,118,745) (2,800,185) 33,406,414 30,606,229
Balance (in Shares) at Dec. 31, 2023 5,235,131 1,800,000          
Net loss             (5,331,297)
Balance at Jun. 30, 2024 $ 554 $ 180 17,507,794 (24,450,042) (6,941,514) 33,406,414 26,464,900
Balance (in Shares) at Jun. 30, 2024 5,537,009 1,800,000          
Balance at Mar. 31, 2024 $ 524 $ 180 17,017,104 (23,812,247) (6,794,439) 33,406,414 26,611,975
Balance (in Shares) at Mar. 31, 2024 5,235,131 1,800,000          
Share-based compensation $ 30 490,690 490,720 490,720
Share-based compensation (in Shares) 301,878          
Net loss     (637,795) (637,795) (637,795)
Balance at Jun. 30, 2024 $ 554 $ 180 17,507,794 (24,450,042) (6,941,514) 33,406,414 26,464,900
Balance (in Shares) at Jun. 30, 2024 5,537,009 1,800,000          
Balance at Dec. 31, 2024 $ 1,032 $ 50 31,312,003 (28,199,028) 3,114,057 24,605,414 27,719,471
Balance (in Shares) at Dec. 31, 2024 10,323,205 500,000          
Share-based compensation $ 32 368,060 368,093 368,093
Share-based compensation (in Shares) 325,457          
Shares issued under equity line of credit $ 477 4,341,055 4,341,532 4,341,532
Shares issued under equity line of credit (in Shares) 4,770,000          
Shares issued for conversion of note payables $ 195 1,786,046 1,786,241 1,786,241
Shares issued for conversion of note payables (in Shares) 1,954,514          
Shares issued to settle accounts payable $ 5 45,045 45,050 45,050
Shares issued to settle accounts payable (in Shares) 45,050          
Class B exchanged for Class A $ 50 $ (50) 3,385,000 3,385,000 (3,385,000)
Class B exchanged for Class A (in Shares) 500,000 (500,000)          
Net loss       (1,572,676) (1,572,676) (1,572,676)
Balance at Mar. 31, 2025 $ 1,792 41,237,209 (29,771,704) 11,467,297 21,220,414 32,687,711
Balance (in Shares) at Mar. 31, 2025 17,918,226          
Balance at Dec. 31, 2024 $ 1,032 $ 50 31,312,003 (28,199,028) 3,114,057 24,605,414 27,719,471
Balance (in Shares) at Dec. 31, 2024 10,323,205 500,000          
Net loss             (2,873,155)
Balance at Jun. 30, 2025 $ 3,435 48,064,746 (31,072,183) 16,995,998 21,220,414 38,216,412
Balance (in Shares) at Jun. 30, 2025 34,345,107          
Balance at Mar. 31, 2025 $ 1,792 41,237,209 (29,771,704) 11,467,297 21,220,414 32,687,711
Balance (in Shares) at Mar. 31, 2025 17,918,226          
Share-based compensation $ 33 237,652 237,685 237,685
Share-based compensation (in Shares) 328,800          
Shares issued for acquisition of oil and gas leases $ 100 547,500 547,600 547,600
Shares issued for acquisition of oil and gas leases (in Shares) 1,000,000          
Shares issued for acquisition of oil and gas equipment $ 100 547,500 547,600 547,600
Shares issued for acquisition of oil and gas equipment (in Shares) 1,000,000          
Shares issued under equity line of credit $ 600 2,682,200 2,682,800 2,682,800
Shares issued under equity line of credit (in Shares) 6,000,000          
Shares issued for conversion of note payables $ 800 2,763,387 2,764,187 2,764,187
Shares issued for conversion of note payables (in Shares) 7,999,466          
Shares issued to settle accounts payable $ 10 49,298 49,308 49,308
Shares issued to settle accounts payable (in Shares) 98,615          
Net loss       (1,300,479) (1,300,479) (1,300,479)
Balance at Jun. 30, 2025 $ 3,435 $ 48,064,746 $ (31,072,183) $ 16,995,998 $ 21,220,414 $ 38,216,412
Balance (in Shares) at Jun. 30, 2025 34,345,107