Condensed Consolidated Statements of Operations (Unaudited) - USD ($) |
3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
| Revenues | ||||
| Gain (loss) on derivative instruments, net | $ 889,479 | $ (83,478) | $ 804,408 | $ (2,080,725) |
| Other revenue | 105,089 | 130,230 | 222,621 | 260,818 |
| Total revenues | 4,583,148 | 5,060,795 | 9,147,746 | 8,343,894 |
| Expenses | ||||
| Production taxes, transportation and processing | 302,850 | 408,985 | 700,066 | 837,265 |
| Lease operating | 1,993,454 | 2,094,181 | 3,914,775 | 4,393,699 |
| Depletion, depreciation and amortization | 458,190 | 522,542 | 555,265 | 998,616 |
| Accretion of asset retirement obligations | 95,322 | 40,526 | 251,538 | 73,531 |
| General and administrative | 1,941,044 | 2,323,662 | 4,025,589 | 4,633,486 |
| Total expenses | 4,790,860 | 5,389,896 | 9,447,233 | 10,936,597 |
| Operating loss | (207,712) | (329,101) | (299,487) | (2,592,703) |
| Other Income (expenses) | ||||
| Change in fair value of warrant liability | 10,030 | 277,167 | (152,490) | (346,888) |
| Change in fair value of convertible note liability | (1,931) | (131,677) | 0 | |
| Change in fair value of forward purchase agreement liability | 23,717 | (325,472) | ||
| Amortization of financing costs | (332,447) | (662,076) | (669,817) | (1,475,257) |
| Interest expense | (1,678,538) | (2,030,317) | (3,422,784) | (3,890,899) |
| Interest income | 22,353 | 14,257 | 39,028 | 29,362 |
| Gain on extinguishment of liabilities | 207,307 | 1,720,000 | 299,601 | 1,720,000 |
| Other Income (expense) | 281,715 | 783 | 295,342 | 1,506 |
| Total other expenses | (1,491,511) | (656,469) | (3,742,797) | (4,287,648) |
| Loss before income taxes | (1,699,223) | (985,570) | (4,042,284) | (6,880,351) |
| Income tax provision | 398,744 | 347,775 | 1,169,129 | 1,549,054 |
| Net loss | (1,300,479) | (637,795) | (2,873,155) | (5,331,297) |
| Net loss attributable to noncontrolling interests | ||||
| Net loss attributable to HNR Acquisition Corp. | $ (1,300,479) | $ (637,795) | $ (2,873,155) | $ (5,331,297) |
| Weighted average share outstanding, common stock - basic (in Shares) | 22,575,043 | 5,427,537 | 18,809,177 | 5,331,334 |
| Weighted average share outstanding, common stock - diluted (in Shares) | 22,575,043 | 5,427,537 | 18,809,177 | 5,331,334 |
| Net loss per share of common stock – basic (in Dollars per share) | $ (0.06) | $ (0.12) | $ (0.15) | $ (1) |
| Net loss per share of common stock – diluted (in Dollars per share) | $ (0.06) | $ (0.12) | $ (0.15) | $ (1) |
| Crude oil | ||||
| Revenues | ||||
| Revenues | $ 3,520,740 | $ 4,885,959 | $ 7,913,345 | $ 9,857,109 |
| Natural gas and natural gas liquids | ||||
| Revenues | ||||
| Revenues | $ 67,840 | $ 128,084 | $ 207,372 | $ 306,692 |
| X | ||||||||||
- Definition Represents the value of change in fair value of convertible note liability. No definition available.
|
| X | ||||||||||
- Definition Change in fair value of forward purchase agreement liability. No definition available.
|
| X | ||||||||||
- Definition Production taxes, transportation and processing. No definition available.
|
| X | ||||||||||
- Definition Amount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of accretion expense recognized during the period that is associated with an asset retirement obligation. Accretion expense measures and incorporates changes due to the passage of time into the carrying amount of the liability. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of expense (income) related to adjustment to fair value of warrant liability. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Aggregate net gain (loss) on all derivative instruments recognized in earnings during the period, before tax effects. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of gain (loss) on sale or disposal of assets, including but not limited to property plant and equipment, intangible assets and equity in securities of subsidiaries or equity method investee. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of interest expense classified as nonoperating. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of operating lease expense. Excludes sublease income. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of revenue that is not accounted for under Topic 606, classified as other. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|