Share-based Compensation - Summary of Fair Value At Grant Date Estimate Using Discounted Cash Flow Model and Black-Scholes Option Pricing Model (Details) € in Millions |
Mar. 10, 2023
EUR (€)
|
|---|---|
| Disclosure of terms and conditions of share-based payment arrangement [abstract] | |
| Average revenue growth rates (2023-2027) (%) | 16.50% |
| Average EBITDA margin (2023-2027) (%) | 31.00% |
| Terminal growth rate (2023-2027) (%) | 1.50% |
| After-tax discount rate (%) | 9.90% |
| Average capital expenditure investments | € 85.8 |
| Dividend yield (%) | 0.00% |
| Expected volatility (%) | 34.40% |
| Expected time period (years) (weighted average of the assumed exit event date scenarios) | 1 year 1 month 6 days |
| Risk free interest rate (%) (weighted average of the assumed exit event date scenarios) | 3.20% |