| Schedule of Operating Segments |
Assets and liabilities are neither reported nor reviewed by the CODM at the operating segment level.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2025 |
|
|
Americas |
|
EMEA |
|
APAC |
|
|
Total Reportable Segments |
|
Corporate / Other |
|
Total |
Revenue |
|
312,266 |
|
258,603 |
|
63,178 |
|
|
634,047 |
|
995 |
|
635,042 |
Adjusted EBITDA |
|
109,459 |
|
97,565 |
|
20,184 |
|
|
227,208 |
|
(8,938) |
|
218,270 |
Foreign exchange gain |
|
|
|
|
|
|
|
|
|
|
|
|
9,507 |
Secondary offering related costs |
|
|
|
|
|
|
|
|
|
|
|
|
(1,546) |
EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
226,231 |
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
(28,250) |
Finance cost, net |
|
|
|
|
|
|
|
|
|
|
|
|
(18,302) |
Profit before tax |
|
|
|
|
|
|
|
|
|
|
|
|
179,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2024 |
|
|
Americas |
|
EMEA |
|
APAC |
|
|
Total Reportable Segments |
|
Corporate / Other |
|
Total |
Revenue |
|
282,865 |
|
229,048 |
|
52,044 |
|
|
563,957 |
|
801 |
|
564,758 |
Adjusted EBITDA |
|
89,922 |
|
88,232 |
|
18,126 |
|
|
196,280 |
|
(9,951) |
|
186,329 |
Foreign exchange loss |
|
|
|
|
|
|
|
|
|
|
|
|
(4,157) |
Secondary offering related costs |
|
|
|
|
|
|
|
|
|
|
|
|
(1,890) |
EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
180,282 |
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
(24,809) |
Finance cost, net |
|
|
|
|
|
|
|
|
|
|
|
|
(44,578) |
Profit before tax |
|
|
|
|
|
|
|
|
|
|
|
|
110,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended June 30, 2025 |
|
|
Americas |
|
EMEA |
|
APAC |
|
|
Total Reportable Segments |
|
Corporate / Other |
|
Total |
Revenue |
|
835,490 |
|
574,207 |
|
158,101 |
|
|
1,567,798 |
|
3,293 |
|
1,571,091 |
Adjusted EBITDA |
|
288,710 |
|
205,413 |
|
51,693 |
|
|
545,816 |
|
(25,388) |
|
520,428 |
Foreign exchange gain |
|
|
|
|
|
|
|
|
|
|
|
|
206 |
Secondary offering related costs |
|
|
|
|
|
|
|
|
|
|
|
|
(1,546) |
EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
519,088 |
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
(81,754) |
Finance cost, net |
|
|
|
|
|
|
|
|
|
|
|
|
(68,692) |
Profit before tax |
|
|
|
|
|
|
|
|
|
|
|
|
368,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended June 30, 2024 |
|
|
Americas |
|
EMEA |
|
APAC |
|
|
Total Reportable Segments |
|
Corporate / Other |
|
Total |
Revenue |
|
718,364 |
|
506,095 |
|
120,860 |
|
|
1,345,319 |
|
3,607 |
|
1,348,926 |
Adjusted EBITDA |
|
234,573 |
|
175,387 |
|
38,977 |
|
|
448,937 |
|
(18,956) |
|
429,981 |
Foreign exchange loss |
|
|
|
|
|
|
|
|
|
|
|
|
(21,295) |
IPO-related costs |
|
|
|
|
|
|
|
|
|
|
|
|
(7,459) |
Share-based compensation expenses |
|
|
|
|
|
|
|
|
|
|
|
|
(3,591) |
Secondary offering related costs |
|
|
|
|
|
|
|
|
|
|
|
|
(1,890) |
EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
395,746 |
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
(72,193) |
Finance cost, net |
|
|
|
|
|
|
|
|
|
|
|
|
(108,017) |
Profit before tax |
|
|
|
|
|
|
|
|
|
|
|
|
215,536 |
|