v3.25.2
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
REVENUE (including related party revenue of $58,616 and $588,720 for the three months ended June 30, 2025 and 2024; $76,038 and $994,098 for the six months ended June 30, 2025 and 2024) $ 484,009 $ 3,404,967 $ 1,590,828 $ 5,609,687
COST OF REVENUE 455,051 2,952,747 1,386,570 4,845,150
GROSS PROFIT 28,958 452,220 204,258 764,537
OPERATING EXPENSES:        
Selling, general and administrative 1,025,625 1,722,715 2,338,736 3,027,534
Provision for credit losses 155,984 14,176 179,267 24,391
Total operating expenses 1,181,609 1,736,891 2,518,003 3,051,925
LOSS FROM OPERATIONS (1,152,651) (1,284,671) (2,313,745) (2,287,388)
OTHER INCOME (EXPENSE)        
Interest expense, net (606,326) (486,586) (1,503,343) (788,975)
Non cash finance expense (1,000,000)
Gain on loan extinguishment 40,000
Other (expense) income (11,960) 3,738 (11,960) 3,738
Total other expense, net (618,286) (482,848) (1,475,303) (1,785,237)
LOSS BEFORE INCOME TAXES (1,770,937) (1,767,519) (3,789,048) (4,072,625)
PROVISION FOR INCOME TAXES 800 1,700 2,500
NET LOSS (1,770,937) (1,768,319) (3,790,748) (4,075,125)
OTHER COMPREHENSIVE LOSS        
Foreign currency translation adjustment (135) (83) 259 (33)
COMPREHENSIVE LOSS $ (1,771,072) $ (1,768,402) $ (3,790,489) $ (4,075,158)
WEIGHTED AVERAGE NUMBER OF COMMON STOCK*        
Basic (in Shares) [1] 5,933,784 880,467 5,295,072 826,449
Diluted (in Shares) [1] 5,933,784 880,467 5,295,072 826,449
LOSS PER SHARE        
Basic (in Dollars per share) $ (0.29) $ (2.01) $ (0.72) $ (4.93)
Diluted (in Dollars per share) $ (0.29) $ (2.01) $ (0.72) $ (4.93)
[1] Giving retroactive effect to reverse recapitalization effected on March 11, 2024 and the 1-for-30 reverse stock split effected on November 21, 2024