--12-31falseQ20001920453UnlimitedUnlimitedUnlimitedUnlimitedUnlimitedUnlimitedhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fidcredit.com/20250630#CanadianOvernightRepoRateAverageCORRAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fidcredit.com/20250630#CanadianOvernightRepoRateAverageMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fidcredit.com/20250630#CanadianOvernightRepoRateAverageCORRAMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2025#AssetBackedSecuritiesMemberhttp://fasb.org/us-gaap/2025#AssetBackedSecuritiesMember0001920453ck0001920453:CopperMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:BebrightMsoLlcMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:DoorProHoldingsLlcMember2024-01-012024-12-310001920453us-gaap:SeniorLienMemberck0001920453:ResearchConsultingServiceMember2024-12-310001920453ck0001920453:ClassICommonSharesMember2024-01-012024-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Technology Benefit Plan Administrators Of Eau Claire, LLC Delayed Draw Term Loan Maturity Date 11/1/20302024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:RoutewareIncLlcMember2024-01-012024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:ApteanIncMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:BPCPCraftsmanHoldingsLLCMember2025-06-300001920453ck0001920453:ApplicationSoftwareMemberus-gaap:InvestmentsMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Mustang Prospects Purchaser LLC Type Delayed Draw Term Loan SOFR + 5.00% Interest Rate 9.30% Maturity Date 6/13/20312025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:FirmaPakIntermediaryLLCMember2025-06-300001920453ck0001920453:DragonflyPondWorksMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software ACP Avenu Midco LLC Type Term Loan Reference Rate and Spread SOFR + 4.75% Interest Rate 9.05% Maturity Date 10/2/20292025-06-300001920453us-gaap:AssetBackedSecuritiesMemberck0001920453:NonControlledNonAffiliateMember2025-06-300001920453ck0001920453:InfusionServicesManagementLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:BenefitPlanAdministratorsOfEauClaireLLCMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:FcaPartnersLlcMember2024-01-012024-12-310001920453Investments -- non-controlled/ non-affiliate Equity Packaged Foods & Meats Mfi Group Holdings LLC Type Class A Units2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Electrical Components & Equipment Luminii LLC Type Term Loan Reference Rate and Spread SOFR + 6.00% Interest Rate 10.30% Maturity Date 03/21/20302025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:SeniorLienMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:FirmaPakIntermediaryLLCMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453Investments -- non-controlled/ non-affiliate Equity Electrical Components & Equipment Warshaw Holdings, LLC Type Series A Preferred Units2025-06-300001920453us-gaap:FairValueInputsLevel3Memberck0001920453:MarketComparableMemberus-gaap:EquityMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services DPT Management, LLC Type Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.58% Maturity Date 12/18/20272025-03-310001920453us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:EquityMembersrt:MinimumMember2025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:MidasFoodsInternationalLlcMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453ck0001920453:EdsBuyerLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Technology RxStrategies, Inc. Revolving Credit Facility Maturity Date 8/12/20302024-12-310001920453ck0001920453:FidelityDistributorsCompanyLLCMemberck0001920453:ClassDSharesMembersrt:AffiliatedEntityMember2025-06-300001920453us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Member2025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:HarmonyHitUSHoldingsIncMember2025-06-300001920453us-gaap:InterestRateSwapMember2025-01-012025-06-300001920453ck0001920453:ClassSCommonSharesMemberck0001920453:O2025M1DividendsMember2025-01-012025-06-300001920453us-gaap:ForeignCurrencyGainLossMemberus-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2023-03-172023-03-170001920453Investments -- non-controlled/ non-affiliate First Lien Debt Packaged Foods & Meats Sabrosura Foods, LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.28% Maturity Date 8/22/20292025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:HarmonyHitUSHoldingsIncMember2024-01-012024-12-310001920453us-gaap:FairValueInputsLevel3Memberus-gaap:EquityMember2023-12-310001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:NEOrthoManagementServiceLLCMemberus-gaap:UnfundedLoanCommitmentMember2024-01-012024-12-310001920453srt:AffiliatedEntityMemberus-gaap:AdministrativeServiceMemberck0001920453:FidelityDiversifyingSolutionsLLCMember2024-04-012024-06-300001920453us-gaap:MoneyMarketFundsMemberck0001920453:MutualFundsMember2024-12-310001920453us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel1Member2025-06-300001920453ck0001920453:SolidGroundSolutionsAcquisitionsIncMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-01-012024-12-310001920453us-gaap:FairValueInputsLevel2Member2025-06-300001920453ck0001920453:HouseworksHoldingsLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:PentaFineIngredientsParentLLCOneMember2025-01-012025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:TigerHealthcareBuyerLlcMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:SHFHoldingsIncMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Trading Companies & Distributors Foundation Building Materials Inc Term Loan SOFR+4.00% Interest Rate 8.59% Maturity Date 1/29/20312024-12-310001920453ck0001920453:HITCOParentLLCMemberus-gaap:RestrictedStockMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services NE Ortho Management Services, LLC Delayed Draw Term Loan Maturity Date 12/13/20302024-12-310001920453ck0001920453:IncomeBasedIncentiveFeesMember2024-04-012024-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:IdentitiResourcesLLCMember2025-01-012025-06-300001920453ck0001920453:TradingCompaniesDistributorsMemberus-gaap:EquityMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Office Services & Supplies Mse Supplies, LLC Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.00% Interest Rate 9.33% Maturity Date 8/14/20302025-06-300001920453ck0001920453:HITCOParentLLCMemberus-gaap:RestrictedStockMember2025-01-012025-06-300001920453ck0001920453:RoofingServicesSolutionsLLCMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453ck0001920453:TradingCompaniesDistributorsMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:CytracomLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:PaveAmericaIntercoLlcMember2024-01-012024-12-310001920453ck0001920453:SecurityAlarmServicesMemberus-gaap:SeniorLienMember2024-12-310001920453ck0001920453:InvestmentsAtFairValueMemberus-gaap:InvestmentsMember2024-12-310001920453us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001920453:MarketComparableMemberus-gaap:EquityMemberus-gaap:MeasurementInputEbitdaMultipleMember2024-12-310001920453ck0001920453:CSPVFacilityMember2024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:RoofingServicesSolutionsHoldingsLLCOneMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Trading Companies & Distributors Mobotrex, LLC Type RDelayed Draw Term Loan Maturity Date 6/7/20302025-06-300001920453us-gaap:InvestmentUnaffiliatedIssuerMember2025-04-012025-06-300001920453us-gaap:SeniorLienMemberus-gaap:InvestmentsMember2025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Diversified Support Services American Trailer Rental Group, LLC One Term Loan SOFR+5.75% Interest Rate 10.26% Maturity Date6/1/20272024-12-310001920453srt:AffiliatedEntityMemberus-gaap:InvestmentPerformanceMemberck0001920453:FidelityDiversifyingSolutionsLLCMember2024-04-012024-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Property & Casualty Insurance Asurion LLC Term Loan SOFR+4.25% Interest Rate 8.71% Maturity Date 8/19/20282024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Environmental & Facilities Services Pave America Interco, LLC Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.50% Interest Rate 9.95% Maturity Date 02/07/20282025-06-300001920453ck0001920453:SolidGroundSolutionsAcquisitionsIncMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453ck0001920453:OfficeServicesSuppliesMemberus-gaap:InvestmentsMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:PremierDentalProductsCompanyLLCMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate Equity Human Resource & Employment Services FCA Partners LLC Class A Preferred Units2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software DH Corporation/Societe DH Type Term Loan Reference Rate and Spread SOFR + 7.25% Interest Rate 11.57% Maturity Date 9/13/20292025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services DPT Management, LLC Revolving Credit Facility Maturity Date 12/18/20272024-12-310001920453ck0001920453:DiversifiedFinancialServicesMemberus-gaap:SeniorLienMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Office Services & Supplies Mse Supplies, LLC Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.33% Maturity Date 8/14/20302025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Technology Harmony Hit US Holdings Inc Term Loan SOFR+5.00% Interest Rate 9.53% Maturity Date 12/3/20302024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Electrical Components & Equipment Warshaw Opco LLC Type Term Loan Reference Rate and Spread SOFR + 5.75% Interest Rate 10.05% Maturity Date 03/27/20302025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services DPT Management, LLC Type Delayed Draw Term Loan Maturity Date 12/18/20272025-03-310001920453ck0001920453:LifeSciencesToolsServicesMemberus-gaap:InvestmentsMember2025-06-300001920453ck0001920453:SpecializedConsumerServicesMemberus-gaap:EquityMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:CciPrimeLlcMember2024-01-012024-12-310001920453ck0001920453:SubsequentToTwoMayTwoThousandTwentySevenMembersrt:MaximumMember2024-05-022024-05-020001920453Investments -- non-controlled/ non-affiliate First Lien Debt IT Consulting & Other Services Insight Technology Operation LLC Type Term Loan Reference Rate and Spread SOFR + 5.75% Interest Rate 10.05% Maturity Date 3/31/20312025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:CciPrimeHoldingsLlcMember2024-01-012024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Building Products Oscar AcquisitionCo, LLC Term Loan SOFR+4.25% Interest Rate 8.50% Maturity Date4/29/20292024-12-310001920453us-gaap:SeniorLienMemberus-gaap:FairValueInputsLevel1Member2024-12-310001920453ck0001920453:O2025M5DividendsMemberck0001920453:ClassDCommonSharesMember2025-01-012025-06-300001920453country:LUck0001920453:InvestmentsAtFairValueMemberus-gaap:InvestmentsMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Finance WH Borrower LLC Term Loan SOFR+5.50% Interest Rate 10.15% Maturity Date 2/15/20272024-12-310001920453us-gaap:SeniorLienMemberck0001920453:IndustrialMachinerySuppliesComponentsMember2025-06-300001920453us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2024-12-310001920453ck0001920453:AcpAvenuBuyerLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services AB Centers Acquisition Corporation Type Revolving Credit Facility Maturity Date 07/02/20312025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Facilities Infusion Services Management, LLC Delayed Draw Term Loan SOFR+5.50% Interest Rate 10.83% Maturity Date 7/7/20282024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:TigerHealthcareBuyerLlcMember2024-01-012024-12-310001920453ck0001920453:OilGasRefiningMarketingMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:OilGasStorageTransportationMemberus-gaap:SeniorLienMember2025-06-300001920453ck0001920453:HomeImprovementRetailMemberus-gaap:InvestmentsMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Electrical Components & Equipment Luminii LLC Type Revolving Credit Facility Maturity Date 03/21/20302025-06-300001920453srt:AffiliatedEntityMember2024-01-012024-12-310001920453us-gaap:PreferredStockMemberus-gaap:InvestmentsMember2025-06-300001920453ck0001920453:FidelityHighIncomeCentralFundMember2025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Copper Copperweld Group, Inc. Term Loan SOFR+6.00% Interest Rate 10.59% Maturity Date3/31/20262024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:NationalPowerLLCMember2024-12-310001920453us-gaap:FairValueInputsLevel3Memberck0001920453:MarketComparableMemberus-gaap:EquityMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-01-012025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:QuickRoofingAcquisitionLlcMember2025-06-300001920453ck0001920453:HouseworksHoldingsLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453ck0001920453:TotalInterestRateSwapsMember2025-01-012025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorLienMember2023-12-310001920453us-gaap:FairValueInputsLevel2Memberus-gaap:EquityMember2025-06-300001920453ck0001920453:AleraGroupIncMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Industrial Machinery & Supplies & Components Astro Acquisition LLC Term Loan SOFR+5.50% Interest Rate 9.82% Maturity Date 12/13/20272024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Soft Drinks & Non-alcoholic Beverages Refresh Buyer LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 4.75% Interest Rate 9.05% Maturity Date 12/23/20282025-06-300001920453us-gaap:ForeignCurrencyGainLossMemberck0001920453:JPMorganLendingFacilityMember2024-01-012024-06-300001920453us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001920453:MarketComparableMemberus-gaap:JuniorLienMemberus-gaap:MeasurementInputRevenueMultipleMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Life Sciences Tools & Services Wci-Bxc Purchaser, LLC Type Term Loan Reference Rate and Spread SOFR + 6.25% Interest Rate 10.51% Maturity Date 11/6/20302025-06-300001920453ck0001920453:HealthCareFacilitiesMemberus-gaap:SeniorLienMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt IT Consulting & Other Services Digital Experience Services, LLC Type Revolving Credit Facility Maturity Date 4/25/20302025-06-300001920453Investments -- non-controlled/ non-affiliate Equity Human Resource & Employment Services Fca Partners LLC Type Common Units2025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:FixedIncomeFundsMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Aerospace & Defense Cadence - Southwick, Inc. Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.37% Maturity Date 5/3/20292025-06-300001920453ck0001920453:DoorProBuyerLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453ck0001920453:AirFreightLogisticsMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:SabrosuraFoodsLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Aerospace & Defense Neptune Platform Buyer, LLC Term Loan SOFR+5.25% Interest Rate 9.58% Maturity Date 1/20/20312024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Environmental & Facilities Services Pave America Interco, LLC Three Type Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.95% Maturity Date 02/07/20282025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Scp Wqs Buyer, LLC Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.25% Interest Rate 9.55% Maturity Date 10/2/20282025-06-300001920453ck0001920453:FidelityHighIncomeCentralFundMember2024-01-012024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:DPTManagementLLCMember2024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:DPTManagementLLCMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:MmgyGlobalLlcMember2024-01-012024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:PerimeterSolutionsGroupLLCMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:DoorProHoldingsLlcMember2024-12-310001920453ck0001920453:HouseworksHoldingsLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453srt:AffiliatedEntityMemberus-gaap:InvestmentPerformanceMemberck0001920453:FidelityDiversifyingSolutionsLLCMember2024-01-012024-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Advertising MMGY Global LLC Type Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.80% Maturity Date 4/26/20292025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Packaged Foods & Meats CCI Prime, LLC Type Term Loan Reference Rate and Spread SOFR + 6.25% Interest Rate 10.55% Maturity Date 10/18/20292025-06-300001920453ck0001920453:ElectricalComponentsEquipmentMemberus-gaap:EquityMember2025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:MustangProspectsPurchaserLlcMember2024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Aerospace & Defense Cadence - Southwick, Inc Revolving Credit Facility SOFR+5.00% Interest Rate 9.62% Maturity Date 5/3/20282024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Industrial Machinery & Supplies & Components Endurance PT Technology Buyer Corporation Term Loan SOFR+5.25% Interest Rate 9.61% Maturity Date 2/28/20302024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:MustangProspectsPurchaserLlcMember2025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Diversified Support Services Perimeter Solutions Group, LLC Term Loan SOFR+4.50% Interest Rate 8.83% Maturity Date10/2/20302024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Paper & Plastic Packaging Products & Materials PLA Buyer, LLC Term Loan SOFR+6.50% Interest Rate 11.01% Maturity Date 11/22/20292024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services Fertility (ITC) Investment Holdco, LLC / Fertility (ITC) Buyer, Inc. Term Loan SOFR+6.00% Interest Rate 10.45% Maturity Date 1/3/20292024-12-310001920453ck0001920453:ElectricalComponentsEquipmentMemberus-gaap:InvestmentsMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services NE Ortho Management Services, LLC Term Loan SOFR+5.00% Interest Rate 9.40% Maturity Date 12/16/20302024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software Routeware, Inc Type Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.56% Maturity Date 9/18/20312025-06-300001920453Investments -- non-controlled/ non-affiliate Equity Diversified Support Services Perimeter Solutions Holdings, LP Type Common Units2025-06-300001920453ck0001920453:ClassISharesMember2025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:FixedIncomeFundsMember2025-06-300001920453ck0001920453:SCPBakedGoodsHoldingsLLCMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453ck0001920453:ClassIMember2025-04-012025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:BenefitPlanAdministratorsOfEauClaireLLCMember2024-12-310001920453us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:SeniorLienMemberus-gaap:MeasurementInputDiscountRateMember2024-01-012024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:DragonflyUltimateHoldingsLlcMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate Equity Industrial Machinery & Supplies & Components Endurance PT Technology Holdings LLC Common Units2024-12-310001920453ck0001920453:BPCPCraftsmanBuyerLLCMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Environmental & Facilities Services Pave America Interco, LLC Revolving Credit Facility SOFR+6.75% Interest Rate 11.23% Maturity Date 2/7/20282024-12-310001920453ck0001920453:RoofingServicesSolutionsLLCMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMember2025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:CciPrimeLlcMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453ck0001920453:ClassSMember2025-06-300001920453us-gaap:EquityMemberck0001920453:HumanResourceEmploymentServiceMember2025-06-3000019204532024-06-300001920453ck0001920453:ACPAvenuMidcoLLCMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453ck0001920453:FidelityInvestmentsInstitutionalOperationsCompanyLLCMembersrt:AffiliatedEntityMemberus-gaap:TransferAgentMember2025-01-012025-06-300001920453us-gaap:MoneyMarketFundsMemberck0001920453:MutualFundsMember2025-06-300001920453ck0001920453:ClassICommonSharesMember2024-04-300001920453ck0001920453:PharmaceuticalsMemberus-gaap:InvestmentsMember2025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software Routeware, Inc Delayed Draw Term Loan Maturity Date9/18/20312024-12-310001920453ck0001920453:CytracomLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:PerimeterSolutionsGroupLLCMember2025-01-012025-06-300001920453ck0001920453:ConstructionEngineeringMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:SeniorLienMemberck0001920453:CopperMember2024-12-310001920453ck0001920453:ClassDMember2023-12-310001920453us-gaap:RestrictedStockMemberck0001920453:EndurancePTTechnologyHoldingsLLCOneMember2024-01-012024-12-310001920453ck0001920453:InterestRateFloorThreeMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software Alegeus Technologies Holdings Corp Type Term Loan Reference Rate and Spread SOFR + 6.75% Interest Rate 11.03% Maturity Date 11/5/20292025-06-300001920453us-gaap:EquityMemberck0001920453:IndustrialMachinerySuppliesComponentsMember2024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:InsightTechnologyEnterprisesLLCMember2025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:DigitalExperienceServicesLLCMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Soft Drinks & Non-alcoholic Beverages Refresh Buyer LLC One Type Term Loan Reference Rate and Spread SOFR + 4.75% Interest Rate 9.05% Maturity Date 12/23/20282025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:FirmaPakIntermediaryLLCMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services The Smilist DSO, LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 6.00% Interest Rate 10.30% Maturity Date 04/04/20292025-06-3000019204532025-04-012025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:MidasFoodsInternationalLlcMember2024-12-310001920453ck0001920453:HealthCareFacilitiesMemberus-gaap:InvestmentsMember2024-12-310001920453Investments -- non-controlled/ non-affiliate Equity Specialized Consumer Services Door Pro Holdings LLC Type Class A Units2025-06-300001920453ck0001920453:O2025M6DividendsMemberck0001920453:ClassDCommonSharesMember2025-01-012025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:KeelPlatformLLCMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Research & Consulting Services RPX Corporation Type Revolving Credit Facility Maturity Date 8/2/20302025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:DPTManagementLLCMember2025-06-300001920453ck0001920453:SolidGroundSolutionsAcquisitionsIncMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:MseSuppliesLlcMember2024-01-012024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Packaged Foods & Meats Sabrosura Foods, LLC Term Loan SOFR+5.00% Interest Rate 9.33% Maturity Date 8/22/20292024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:DoorProHoldingsLlcMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software ACP Falcon Buyer Inc Type Revolving Credit Facility Maturity Date 8/1/20292025-06-300001920453us-gaap:AssetBackedSecuritiesMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:SCPBakedGoodsHoldingsLLCMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate Equity Air Freight & Logistics SCP 3PL Topco, LLC Common Units2024-12-310001920453ck0001920453:C2DxIncMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-01-012024-12-310001920453us-gaap:FairValueInputsLevel2Memberus-gaap:FixedIncomeFundsMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Industrial Machinery & Supplies & Components Endurance PT Technology Buyer Corporation Term Loan SOFR+5.50% Interest Rate 9.86% Maturity Date 2/28/20302024-12-310001920453us-gaap:FairValueInputsLevel1Memberus-gaap:JuniorLienMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Diversified Support Services Brand Industrial Services Inc Type Term Loan Reference Rate and Spread SOFR + 4.50% Interest Rate 8.78% Maturity Date 8/1/20302025-06-300001920453us-gaap:InvestmentAffiliatedIssuerMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Office Services & Supplies MSE Supplies, LLC Term Loan SOFR+5.00% Interest Rate 9.51% Maturity Date 8/14/20302024-12-310001920453us-gaap:InterestRateSwapMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:DPTManagementLLCMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate Equity Health Care Services NE Ortho Holdings, LLC Type Class B Membership Units2025-06-300001920453ck0001920453:EndurancePtTechnologyBuyerCorporationMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:HarmonyHitUSHoldingsIncMember2024-12-310001920453us-gaap:RestrictedStockMembersrt:MinimumMemberck0001920453:FcaPartnersLlcOneMember2025-01-012025-06-300001920453us-gaap:ForeignCurrencyGainLossMemberus-gaap:RevolvingCreditFacilityMembersrt:MinimumMember2023-03-172023-03-170001920453ck0001920453:InvestmentsAtFairValueMemberus-gaap:InvestmentsMember2025-06-300001920453ck0001920453:IndependentPowerProducersAndEnergyTradersMemberus-gaap:InvestmentsMember2024-12-310001920453us-gaap:SeniorLienMemberck0001920453:ApplicationSoftwareMember2025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Advertising MMGY Global LLC Term Loan SOFR+5.00% Interest Rate 9.33% Maturity Date 4/25/20292024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:IdentitiResourcesLLCMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Technology Benefit Plan Administrators Of Eau Claire, LLC Term Loan SOFR+4.75% Interest Rate 9.30% Maturity Date 11/1/20302024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services VIP Medical US Buyer, LLC Type Delayed Draw Term Loan Maturity Date 12/12/20282025-06-300001920453us-gaap:MoneyMarketFundsMember2024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:CciPrimeHoldingsLlcMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:HarmonyHitUSHoldingsIncMember2024-01-012024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services Bebright Mso, LLC Type Revolving Credit Facility Maturity Date 06/03/20302025-06-300001920453ck0001920453:LACOIndustriesLLCMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate Second Lien Debt Property & Casualty Insurance Asurion LLC Term Loan SOFR+5.25% Interest Rate 9.72% Maturity Date 1/20/20292024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Finance WH Borrower LLC Type Term Loan Reference Rate and Spread SOFR + 4.75% Interest Rate 9.07% Maturity Date 2/20/20322025-06-300001920453Investments -- non-controlled/ non-affiliate Equity Human Resource & Employment Services Fca Partners LLC Type Class A Preferred Units2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services AB Centers Acquisition Corporation Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.32% Maturity Date 07/02/20312025-06-300001920453ck0001920453:PriorToTwelveDecemberTwoThousandTwentySevenMember2024-12-122024-12-120001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Commodity Chemicals Soteria Flexibles Corporation Delayed Draw Term Loan Maturity Date8/15/20292024-12-310001920453ck0001920453:ClassDCommonSharesMember2025-08-070001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Diversified Financial Services STG Distribution, LLC Term Loan SOFR+8.35% Interest Rate 12.87% Maturity Date10/3/20292024-12-310001920453us-gaap:SeniorLienMemberck0001920453:DistributorsMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Packaged Foods & Meats Midas Foods International LLC Type Term Loan Reference Rate and Spread SOFR + 6.25% Interest Rate 10.58% Maturity Date 4/30/20292025-06-300001920453ck0001920453:ClassICommonSharesMember2023-03-132023-03-130001920453country:KYus-gaap:InvestmentsMember2025-06-300001920453ck0001920453:RuppertLandscapeLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453Investments -- non-controlled/ affiliate Fixed Income Mutual Funds Mutual Funds Fidelity Floating Rate Central Fund Mutual Fund2025-06-300001920453ck0001920453:PaperPlasticPackagingProductsMaterialsMemberus-gaap:SeniorLienMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services NE Ortho Management Services, LLC Delayed Draw Term Loan One Maturity Date 12/13/20302024-12-310001920453Investments -- non-controlled/ non-affiliate Equity Industrial Machinery & Supplies & Components Endurance PT Technology Holdings LLC Type Preferred Units2025-06-300001920453ck0001920453:FoodRetailMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001920453:MarketComparableMemberus-gaap:SeniorLienMemberus-gaap:MeasurementInputRevenueMultipleMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:DPTManagementLLCMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate Second Lien Debt Diversified Financial Services STG Distribution, LLC Term Loan SOFR+7.50% Interest Rate 12.12% Maturity Date 9/30/20292024-12-310001920453ck0001920453:TradingCompaniesDistributorsMemberus-gaap:SeniorLienMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:PaveAmericaIntercoLlcMember2024-12-310001920453us-gaap:SeniorLienMemberus-gaap:FairValueInputsLevel1Member2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Life Sciences Tools & Services Wci-Bxc Purchaser, LLC Type Revolving Credit Facility Maturity Date 11/6/20292025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Environmental & Facilities Services Pave America Interco, LLC Two Type Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.95% Maturity Date 02/07/20282025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Packaged Foods & Meats Sabrosura Foods, LLC Revolving Credit Facility SOFR+5.00% Interest Rate 9.52% Maturity Date 8/22/20292024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:PerimeterSolutionsGroupLLCMember2024-01-012024-12-310001920453Investments -- non-controlled/ non-affiliate Equity Air Freight & Logistics Scp 3pl Topco,Building Products LLC Type Class B Units2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Industrial Machinery & Supplies & Components LACO Industries, LLC Revolving Credit Facility Maturity Date 7/2/20302024-12-310001920453us-gaap:MoneyMarketFundsMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:ClassSCommonSharesMember2024-03-310001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:MustangProspectsPurchaserLlcMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Supplies Premier Dental Products Company LLC Type Delayed Draw Term Loan Maturity Date 01/31/20312025-03-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:PLABuyerLLCMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453ck0001920453:FoodRetailMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:AirFreightLogisticsMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:SolidGroundSolutionsInvestmentLLCMember2024-01-012024-12-310001920453ck0001920453:AirControlConceptsHoldingsLPMemberus-gaap:RestrictedStockMember2024-01-012024-12-310001920453ck0001920453:BspvFacilityMember2024-05-020001920453us-gaap:RestrictedStockMemberck0001920453:FcaPartnersLlcOneMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate Money Market Mutual Funds Mutual Funds State Street Institutional Treasury Plus Money Market Fund - 4.34% Investor Class Units2024-12-3100019204532023-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Diversified Support Services Brand Industrial Services Inc Term Loan SOFR+4.50% Interest Rate 9.07% Maturity Date8/1/20302024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:MseSuppliesLlcMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services The Smilist DSO, LLC Term Loan SOFR+6.00% Interest Rate 10.33% Maturity Date 4/4/20292024-12-310001920453ck0001920453:ClassSCommonSharesMember2024-04-012024-06-300001920453ck0001920453:ClassDCommonSharesMember2024-01-012024-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:TigerHealthcareBuyerLlcMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:HarvestAcquisitioncoLLCMember2025-01-012025-06-300001920453ck0001920453:PaperAndPlasticPackagingProductsAndMaterialsMemberus-gaap:InvestmentsMember2025-06-300001920453ck0001920453:ClassSCommonSharesMember2024-06-300001920453ck0001920453:InvestmentsAtFairValueMembercountry:USus-gaap:InvestmentsMember2024-12-310001920453us-gaap:SeniorLienMemberck0001920453:DiversifiedChemicalsMember2024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:RoutewareIncLlcMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Diversified Chemicals Hexion Holdings Corporation Term Loan SOFR+4.00% Interest Rate 8.45% Maturity Date3/15/20292024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:NEOrthoHoldingsLLCMember2024-12-310001920453ck0001920453:PropertyCasualtyInsuranceMemberus-gaap:JuniorLienMember2024-12-310001920453ck0001920453:NonQualifyingAssetsMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Packaged Foods & Meats Harvest Acquisitionco, LLC Type Delayed Draw Term Loan Maturity Date 5/23/20302025-06-300001920453ck0001920453:ClassDCommonSharesMember2025-02-280001920453ck0001920453:ClassICommonSharesMemberck0001920453:O2025M5DividendsMember2025-01-012025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:FcaPartnersLlcMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software Atlas AU Bidco Pty Ltd / Atlas US Finco, Inc. Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.27% Maturity Date 12/9/20292025-06-300001920453ck0001920453:ClassICommonSharesMember2024-05-310001920453ck0001920453:BPCPCraftsmanBuyerLLCMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453ck0001920453:HouseworksHoldingsLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Packaged Foods & Meats SCP Baked Goods Holdings, LLC Type Revolving Credit Facility Maturity Date 5/1/20312025-06-300001920453us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:WarshawHoldingsLLCMember2025-01-012025-06-300001920453ck0001920453:AdvertisingIndustryMemberus-gaap:SeniorLienMember2024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Diversified Financial Services CUB Financing Intermediate, LLC Delayed Draw Term Loan Maturity Date6/28/20302024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software Routeware, Inc Revolving Credit Facility Maturity Date9/18/20312024-12-310001920453us-gaap:SeniorLienMemberck0001920453:PackagedFoodsMeatsMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:ErosionIntermediateHoldingsLLCMember2024-01-012024-12-310001920453ck0001920453:LifeSciencesToolsServicesMemberus-gaap:SeniorLienMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Paper & Plastic Packaging Products & Materials Soteria Flexibles Corporation Type Term Loan Reference Rate and Spread SOFR + 5.75% Interest Rate 10.05% Maturity Date 8/15/20292025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software ACP Avenu Midco LLC Type Term Loan Reference Rate and Spread SOFR + 4.75% Interest Rate 9.02% Maturity Date 10/2/20292025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:MustangProspectsPurchaserLlcMember2024-01-012024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:RxsEnterprisesLlcMember2025-06-300001920453ck0001920453:PropertyCasualtyInsuranceMemberus-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:JuniorLienMember2025-06-300001920453ck0001920453:Series2025ANotesMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:AbCentersAcquisitionCorporationMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software Aptean Inc Type Term Loan Reference Rate and Spread SOFR + 4.75% Interest Rate 9.08% Maturity Date 1/30/20312025-06-300001920453ck0001920453:LifeSciencesToolsServicesMemberus-gaap:EquityMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Trading Companies & Distributors Foundation Building Materials Inc Type Term Loan Reference Rate and Spread SOFR + 4.00% Interest Rate 8.28% Maturity Date 1/29/20312025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Fertilizers & Agricultural Chemicals Consolidated Energy Finance SA Term Loan SOFR+4.50% Interest Rate 11.01% Maturity Date 11/15/20302024-12-310001920453us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-04-012025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:WarshawOpcoLLCMember2025-01-012025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:DragonflyUltimateHoldingsLlcMember2025-06-300001920453ck0001920453:InvestmentsAtFairValueMembercountry:AUus-gaap:InvestmentsMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Diversified Support Services Perimeter Solutions Group, LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 4.50% Interest Rate 8.80% Maturity Date 10/02/20302025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:PentaFineIngredientsIncMember2025-06-300001920453ck0001920453:ClassICommonSharesMemberck0001920453:O2025M4DividendsMember2025-01-012025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:DPTManagementLLCMember2024-01-012024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:PLABuyerLLCMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate Equity Human Resource & Employment Services FCA Partners LLC Common Units2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:MidasFoodsInternationalLlcMember2025-06-300001920453us-gaap:EquityMemberck0001920453:PackagedFoodsMeatsMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Technology Alegeus Technologies Holdings Corp Term Loan SOFR+6.75% Interest Rate 11.30% Maturity Date 11/5/20292024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Paper & Plastic Packaging Products & Materials Firmapak Intermediary LLC Type Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.83% Maturity Date 2/4/20312025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Diversified Support Services Eversmith Brands Intermediate Holding Company Type Revolving Credit Facility Maturity Date 6/17/20302025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Soft Drinks & Non-alcoholic Beverages Naked Juice LLC Type Term loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.80% Maturity Date 1/24/20292025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:RoutewareIncLlcMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Technology Rxstrategies, Inc Type Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.53% Maturity Date 8/12/20302025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:SoteriaFlexiblesCorporationMember2024-12-310001920453ck0001920453:ElectricalComponentsEquipmentMemberus-gaap:InvestmentsMember2025-06-300001920453ck0001920453:FertilizersAgriculturalChemicalsMemberus-gaap:SeniorLienMember2024-12-310001920453ck0001920453:EnvironmentalFacilitiesServicesMemberus-gaap:InvestmentsMember2024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Air Freight & Logistics Dynamic Connections, Ltd Delayed Draw Term Loan Maturity Date11/27/20302024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:AbCentersAcquisitionCorporationMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Air Freight & Logistics Pla Buyer, LLC Type Revolving Credit Facility Reference Rate and Spread SOFR + 6.50% Interest Rate 10.83% Maturity Date 11/22/20292025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:EtHarvestInvestmentAggregatorLPMember2025-06-300001920453ck0001920453:O2025M2DividendsMemberck0001920453:ClassDCommonSharesMember2025-01-012025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:MidasFoodsInternationalLlcMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453ck0001920453:ClassSSharesMember2024-01-012024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Packaged Foods & Meats CCI Prime, LLC Revolving Credit Facility Maturity Date 10/18/20292024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:HarmonyHitUSHoldingsIncMember2025-01-012025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Data Processing & Outsourced Services VRC Companies LLC Delayed Draw Term Loan SOFR+5.75% Interest Rate 10.34% Maturity Date6/29/20272024-12-310001920453us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-06-300001920453ck0001920453:CytracomLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software Aptean, Inc. Term Loan SOFR+5.00% Interest Rate 9.51% Maturity Date1/30/20312024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:EndurancePTTechnologyHoldingsLLCOneMembersrt:MinimumMember2025-01-012025-06-300001920453ck0001920453:IdentitiHoldingsLLCMemberus-gaap:RestrictedStockMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services Door Pro Buyer, LLC Delayed Draw Term Loan Maturity Date 11/2/20292024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:TheSmilistDsoLlcOneMember2024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Air Freight & Logistics Dynamic Connections, Ltd Revolving Credit Facility Maturity Date11/27/20302024-12-310001920453Investments Investments - non-controlled / non-affiliate Equity Specialized Consumer Services NAM Group Holdings, LLC Class A Units2024-12-310001920453ck0001920453:FidelityFloatingRateCentralFundMember2025-06-300001920453ck0001920453:SpecialtyChemicalsMemberus-gaap:InvestmentsMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services Bebright Mso, LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 5.75% Interest Rate 10.05% Maturity Date 06/03/20302025-06-300001920453ck0001920453:TotalInterestRateSwapsMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:CytracomLlcMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453us-gaap:JuniorLienMember2025-06-300001920453ck0001920453:SabrosuraFoodsLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-01-012024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:PLABuyerLLCMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Facilities Infusion Services Management, LLC Type Term Loan Reference Rate and Spread SOFR + 6.50% Interest Rate 10.80% Maturity Date 07/07/20282025-03-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Diversified Support Services American Trailer Rental Group, LLC Type Term Loan Reference Rate and Spread SOFR + 5.75% Interest Rate 10.20% Maturity Date 6/1/20272025-06-300001920453us-gaap:EquityMember2024-12-310001920453ck0001920453:SabrosuraFoodsLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453ck0001920453:BPCPCraftsmanBuyerLLCMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:SabrosuraSuperHoldingsLlcMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software Modena Buyer LLC Type Term Loan Reference Rate and Spread SOFR + 4.50% Interest Rate 8.78% Maturity Date 7/1/20312025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:TheSmilistDsoLlcMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services The Smilist DSO, LLC Delayed Draw One Term Loan SOFR+6.00% Interest Rate 10.33% Maturity Date 4/4/20292024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software Cytracom, LLC Revolving Credit Facility Maturity Date6/28/20272024-12-310001920453us-gaap:InvestmentUnaffiliatedIssuerMember2024-01-012024-06-300001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:InsightTechnologyOperationLLCMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453us-gaap:FixedIncomeFundsMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-06-300001920453ck0001920453:DragonflyPondWorksMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453ck0001920453:ClassICommonSharesMember2025-03-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services NE Ortho Management Services, LLC Type Delayed Draw Term Loan One Maturity Date 12/13/20302025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Food Retail Cardenas Merger Sub LLC Type Term Loan Reference Rate and Spread SOFR + 6.75% Interest Rate 11.15% Maturity Date 08/01/20292025-03-310001920453us-gaap:RestrictedStockMemberck0001920453:SabrosuraSuperHoldingsLlcMember2025-01-012025-06-300001920453ck0001920453:ClassISharesMember2024-12-310001920453us-gaap:InvestmentsMemberck0001920453:PackagedFoodsMeatsMember2025-06-300001920453us-gaap:FairValueInputsLevel3Memberck0001920453:MarketComparableMemberus-gaap:EquityMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MaximumMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Supplies Premier Dental Products Company LLC Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.30% Maturity Date 01/31/20312025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:PerimeterSolutionsGroupLLCMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate Equity Diversified Support Services Identiti Holdings LLC Class A Units2024-12-310001920453ck0001920453:HotelsResortsAndCruiseLinesMemberus-gaap:InvestmentsMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services VIP Medical US Buyer, LLC Term Loan SOFR+5.75% Interest Rate 10.21% Maturity Date 12/12/20282024-12-310001920453us-gaap:SeniorLienMemberck0001920453:HotelsResortsCruiseLinesMember2025-06-300001920453us-gaap:InvestmentUnaffiliatedIssuerMember2024-04-012024-06-300001920453ck0001920453:FidelityDistributorsCompanyLLCMembersrt:AffiliatedEntityMemberus-gaap:DistributionAndShareholderServiceMember2025-01-012025-06-300001920453ck0001920453:ClassIMember2024-04-012024-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Advertising MMGY Global LLC Revolving Credit Facility Maturity Date 4/25/20292024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:DynamicConnectionsLtdMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Diversified Financial Services BCub Financing Intermediate, LLC Type Delayed Draw Term Loan Maturity Date 6/28/20302025-06-300001920453us-gaap:FixedIncomeFundsMemberck0001920453:MutualFundsMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services BeBright MSO, LLC Delayed Draw Term Loan SOFR+5.75% Interest Rate 10.34% Maturity Date 6/3/20302024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:QuickRoofingAcquisitionLlcMember2024-12-310001920453ck0001920453:IncomeBasedIncentiveFeesMember2025-01-012025-06-300001920453us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberus-gaap:SeniorLienMemberus-gaap:MeasurementInputDiscountRateMember2025-01-012025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Diversified Support Services National Power, LLC Term Loan SOFR+5.00% Interest Rate 9.36% Maturity Date10/31/20292024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software User Zoom Technologies, Inc Type Term Loan Reference Rate and Spread SOFR + 7.50% Interest Rate 11.78% Maturity Date 4/5/20292025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services SCP WQS Buyer, LLC Delayed Draw Term Loan SOFR+5.25% Interest Rate 9.58% Maturity Date 10/2/20282024-12-310001920453ck0001920453:ClassICommonSharesMemberck0001920453:O2025M6DividendsMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Supplies C2DX, Inc Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.83% Maturity Date 03/19/20302025-03-310001920453us-gaap:RestrictedStockMemberck0001920453:DoorProHoldingsLlcMembersrt:MinimumMember2025-01-012025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:DPTManagementLLCMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Environmental & Facilities Services Ruppert Landscape, LLC Delayed Draw Term Loan SOFR+5.00% Interest Rate 9.44% Maturity Date 12/1/20282024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:DragonflyUltimateHoldingsLlcMember2025-01-012025-06-300001920453ck0001920453:AcpFalconBuyerIncMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453ck0001920453:EndurancePTTechnologyHoldingsLLCMemberus-gaap:RestrictedStockMember2024-12-310001920453ck0001920453:ClassIMember2024-12-310001920453country:LUus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:BuildingProductsMemberus-gaap:InvestmentsMember2025-06-300001920453ck0001920453:SolidGroundSolutionsAcquisitionsIncMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453ck0001920453:ClassIMember2025-01-012025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:RxsEnterprisesLlcMember2024-12-310001920453ck0001920453:ClassSCommonSharesMember2025-03-310001920453us-gaap:SeniorLienMemberck0001920453:OilGasRefiningMarketingMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:ApteanIncMember2024-12-310001920453ck0001920453:TradingCompaniesDistributorsMemberus-gaap:InvestmentsMember2025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software Prism Parent Co Inc. Term Loan SOFR+5.00% Interest Rate 9.37% Maturity Date9/16/20282024-12-310001920453ck0001920453:ClassSCommonSharesMember2025-05-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:IdentitiResourcesLLCMember2024-12-310001920453us-gaap:AssetsMemberck0001920453:ClassSSharesMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate Equity Life Sciences Tools & Services WCI-BXC Investment Holdings LP Equity Interest2024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:NationalPowerLLCMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:LuminiiLLCMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMembersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:EquityMember2024-12-310001920453ck0001920453:ClassSMember2024-12-310001920453ck0001920453:AirControlConceptsHoldingsLPMemberus-gaap:RestrictedStockMember2025-01-012025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:ApteanIncMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Aerospace & Defense Tighitco Inc Type Term Loan Reference Rate and Spread SOFR + 6.00% Interest Rate 10.25% Maturity Date 2/28/20302025-06-300001920453ck0001920453:CopperMemberus-gaap:InvestmentsMember2024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:WciBxcInvestmentHoldingsLpMember2025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:UsalcoLlcMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453country:LUck0001920453:InvestmentsAtFairValueMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:CapitalGainsIncentiveFeesMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Supplies C2DX, Inc Type Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.83% Maturity Date 03/19/20302025-06-300001920453ck0001920453:ClassDCommonSharesMember2024-04-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services Tiger Healthcare Buyer, LLC Type Revolving Credit Facility Reference Rate and Spread SOFR + 6.00% Interest Rate 10.30% Maturity Date 02/27/20302025-06-300001920453ck0001920453:DragonflyPondWorksMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453ck0001920453:InternetServicesInfrastructureMemberus-gaap:InvestmentsMember2024-12-310001920453us-gaap:SeniorLienMemberck0001920453:TransactionPaymentProcessingServiceMember2025-06-300001920453us-gaap:RestrictedStockMembersrt:MinimumMemberck0001920453:MFIGroupHoldingsLLCMember2025-01-012025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software DH Corporation/Société DH Pro Buyer, LLC Term Loan SOFR+7.25% Interest Rate 11.65% Maturity Date9/13/20292024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Roofing Services Solutions LLC Type Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.58% Maturity Date 11/27/20292025-06-300001920453us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Member2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Hotels, Resorts & Cruise Lines Horizon US Finco LP Term Loan SOFR+4.25% Interest Rate 8.68% Maturity Date 12/22/20312024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:SoteriaFlexiblesCorporationMember2025-01-012025-06-300001920453ck0001920453:AcpAvenuBuyerLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-01-012024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:TigerHealthcareHoldingsLLCMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Home Improvement Retail LBM Acquisition LLC Type Term Loan Reference Rate and Spread SOFR + 3.75% Interest Rate 8.16% Maturity Date 6/6/20312025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:CciPrimeLlcMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453Interest Rate Swaps Payment Received 3.75% Payment Frequency Annual Payment Paid 1D SOFR-OIS-Compound Payment Frequency Annual Clearinghouse / Counterparty LCH Maturity Date 9/17/20282025-06-300001920453Investments -- non-controlled/ non-affiliate Equity Health Care Technology Rxs Enterprises LLC Type Preferred Units2025-06-300001920453us-gaap:FairValueInputsLevel2Memberus-gaap:SeniorLienMember2024-12-310001920453us-gaap:FairValueInputsLevel3Memberus-gaap:EquityMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Air Freight & Logistics Pla Buyer, LLC Type Delayed Draw Term Loan Maturity Date 11/22/20292025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:RoutewareIncLlcMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services SCP WQS Buyer, LLC Revolving Credit Facility SOFR+5.25% Interest Rate 9.58% Maturity Date 10/2/20282024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:HarmonyHitUSHoldingsIncMember2025-01-012025-06-300001920453us-gaap:RevolvingCreditFacilityMember2023-03-170001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:BenefitPlanAdministratorsOfEauClaireLLCMember2024-01-012024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Environmental & Facilities Services Dragonfly Pond Works Revolving Credit Facility Maturity Date 8/16/20302024-12-310001920453us-gaap:EquityMemberus-gaap:FairValueInputsLevel1Member2025-06-300001920453srt:AffiliatedEntityMemberck0001920453:FidelityDiversifyingSolutionsLLCMemberus-gaap:AssetManagement1Member2025-04-012025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:WarshawOpcoLLCMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Packaged Foods & Meats CCI Prime, LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 6.25% Interest Rate 10.55% Maturity Date 10/18/20292025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Copper Copperweld Group, Inc. Type Term Loan Reference Rate and Spread SOFR + 6.00% Interest Rate 10.56% Maturity Date 3/31/20262025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Diversified Support Services National Power, LLC Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.33% Maturity Date 10/31/20292025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software ACP Falcon Buyer Inc Type Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.80% Maturity Date 8/1/20292025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software Dcert Buyer Inc Term Loan SOFR+4.00% Interest Rate 8.36% Maturity Date10/16/20262024-12-310001920453us-gaap:EquityMemberck0001920453:IndustrialMachinerySuppliesComponentsMember2025-06-300001920453us-gaap:SeniorLienMemberck0001920453:ElectronicManufacturingServicesMember2024-12-310001920453us-gaap:SeniorLienMemberck0001920453:HotelsResortsCruiseLinesMember2024-12-310001920453ck0001920453:Series2025ANotesMember2025-06-122025-06-120001920453us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:EquityMember2024-01-012024-12-310001920453us-gaap:FairValueInputsLevel3Memberck0001920453:MarketComparableMembersrt:MinimumMemberus-gaap:JuniorLienMemberus-gaap:MeasurementInputRevenueMultipleMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Industrial Machinery & Supplies & Components Endurance PT Technology Buyer Corporation Type Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.83% Maturity Date 2/28/20302025-06-300001920453Investments Investments -- non-controlled/ affiliate Fixed Income Mutual Funds Mutual Funds Fidelity Floating Rate Central Fund Mutual Fund2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Trading Companies & Distributors Belt Power Holdings LLC Term Loan SOFR+5.50% Interest Rate 9.96% Maturity Date 8/22/20282024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software ACP Avenu Buyer, LLC Delayed Draw Term Loan SOFR+5.25% Interest Rate 9.84% Maturity Date10/2/20292024-12-310001920453ck0001920453:CytracomLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:PentaFineIngredientsIncMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software ACP Avenu Midco LLC Type Revolving Credit Facility Maturity Date 10/2/20292025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services Bebright Mso, LLC Type Term Loan Reference Rate and Spread SOFR + 5.75% Interest Rate 10.05% Maturity Date 06/03/20302025-03-310001920453us-gaap:AdministrativeServiceMembersrt:AffiliatedEntityMemberck0001920453:FidelityDiversifyingSolutionsLLCMember2025-04-012025-06-300001920453Investments -- non-controlled/ non-affiliate Equity Air Freight & Logistics Scp 3pl Topco, LLC Type Class B Units2025-06-300001920453Investments Investments - non-controlled / non-affiliate Equity Health Care Services DPT Management, LLC Preferred Units2024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:UsalcoLlcMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Air Freight & Logistics Dynamic Connections, Ltd Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.50% Interest Rate 9.83% Maturity Date 11/27/20302025-06-300001920453us-gaap:InvestmentUnaffiliatedIssuerMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Security & Alarm Services Allied Universal Holdco LLC Term Loan SOFR+3.75% Interest Rate 8.21% Maturity Date 5/14/20282024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Soft Drinks & Non-alcoholic Beverages Naked Juice LLC Term Loan SOFR+3.00% Interest Rate 7.43% Maturity Date 1/24/20292024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Leisure Facilities United PF Holdings LLC Type Term Loan Reference Rate and Spread SOFR + 4.00% Interest Rate 8.54% Maturity Date 12/30/20262025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services The Smilist DSO, LLC Revolving Credit Facility Maturity Date 4/4/20292024-12-310001920453ck0001920453:TransactionPaymentProcessingServicesMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:ErosionHoldingsLlcMember2025-06-300001920453Investments -- non-controlled/ non-affiliate Equity IT Consulting & Other Services Insight Technology Enterprises LLC Type Preferred Units2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services Houseworks Holdings, LLC Term Loan SOFR+5.25% Interest Rate 9.76% Maturity Date 12/16/20282024-12-310001920453ck0001920453:DebtSecuritiesVariableRateMemberus-gaap:InvestmentsMember2024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software Modena Buyer LLC Term Loan SOFR+4.50% Interest Rate 8.86% Maturity Date7/1/20312024-12-310001920453ck0001920453:CubFinancingIntermediateLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453ck0001920453:ClassSCommonSharesMember2025-04-300001920453ck0001920453:LuminiiLLCMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:RxsEnterprisesLlcOneMember2025-01-012025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:PerimeterSolutionsHoldingsLPMember2024-01-012024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Supplies C2DX, Inc Type Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.83% Maturity Date 03/19/20302025-03-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt IT Consulting & Other Services Insight Technology Operation LLC Type Revolving Credit Facility Maturity Date 3/31/20312025-06-300001920453ck0001920453:HealthCareServicesMemberus-gaap:EquityMember2024-12-310001920453ck0001920453:ClassSCommonSharesMemberck0001920453:O2024M6DividendsMember2024-01-012024-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Air Freight & Logistics R1 Holdings, LLC Type Term Loan Reference Rate and Spread SOFR + 6.25% Interest Rate 10.49% Maturity Date 12/29/20282025-06-300001920453ck0001920453:FidelityFloatingRateCentralFundMember2025-01-012025-06-300001920453ck0001920453:Series2025BNotesMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:MobotrexUltimateHoldingsLlcMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMembersrt:MinimumMember2023-03-172023-03-170001920453Interest Rate Swaps Payment Received 3.75% Payment Frequency Annual Payment Paid 1D SOFR-OIS-Compound Payment Frequency Annual Clearinghouse / Counterparty LCH Maturity Date 9/17/20302025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:TheSmilistDsoLlcMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:SCP3PlTopcoLLCMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:TheSmilistDsoLlcOneMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Facilities Infusion Services Management, LLC Term Loan SOFR+6.50% Interest Rate 10.83% Maturity Date 7/7/20282024-12-310001920453ck0001920453:ClassICommonSharesMember2024-02-290001920453us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMember2025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software Aptean, Inc. Revolving Credit Facility Maturity Date1/30/20312024-12-310001920453us-gaap:ForeignCurrencyGainLossMemberus-gaap:RevolvingCreditFacilityMember2025-01-012025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:CciPrimeLlcMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software Routeware, Inc Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.25% Interest Rate 9.57% Maturity Date 9/18/20312025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:ErosionIntermediateHoldingsLLCMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Technology Benefit Plan Administrators Of Eau Claire, LLC Revolving Credit Facility Maturity Date 11/1/20302024-12-310001920453us-gaap:SeniorLienMemberck0001920453:SpecialtyChemicalsMember2025-06-300001920453ck0001920453:AcpFalconBuyerIncMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-01-012024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Environmental & Facilities Services Ruppert Landscape, LLC Maturity Date 12/1/20282024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Industrial Machinery & Supplies & Components La-Co Industries, Inc Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.30% Maturity Date 7/2/20302025-06-300001920453srt:MinimumMemberck0001920453:InvestmentsThatMeetRegulatoryRequirementsOfBDCStructureMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Industrial Machinery & Supplies & Components Endurance PT Technology Buyer Corporation Type Revolving Credit Facility Maturity Date 2/28/20302025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Electronic Manufacturing Services Principal Lighting Group Holdings, LLC Type Revolving Credit Facility Maturity Date 11/04/20302025-06-300001920453us-gaap:FairValueInputsLevel2Memberus-gaap:JuniorLienMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services Houseworks Holdings, LLC Revolving Credit Facility SOFR+5.25% Interest Rate 9.56% Maturity Date 12/16/20282024-12-310001920453Investments -- non-controlled/ non-affiliate Equity Specialty Chemicals Penta Fine Ingredients Parent, LLC Type Preferred Units2025-06-300001920453ck0001920453:SpecialtyChemicalsMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:FixedIncomeSecuritiesMemberus-gaap:InvestmentsMember2024-12-310001920453us-gaap:FairValueInputsLevel2Memberus-gaap:JuniorLienMember2025-06-300001920453ck0001920453:IncomeBasedIncentiveFeesMember2024-01-012024-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Industrial Machinery & Supplies & Components MoboTrex, LLC Revolving Credit Facility Maturity Date 6/7/20302024-12-310001920453Investments -- non-controlled/ non-affiliate Equity Health Care Technology Rxs Enterprises LLC Type Senior Preferred Units2025-06-300001920453Investments -- non-controlled/ non-affiliate Equity Electrical Components & Equipment Warshaw Holdings, LLC Type Common Units2025-06-300001920453ck0001920453:AdvertisingIndustryMemberus-gaap:InvestmentsMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:ScpWqsBuyerLlcMember2024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:QuickRoofingTopcoLlcMember2024-01-012024-12-310001920453ck0001920453:AcpFalconBuyerIncMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Diversified Support Services American Trailer Rental Group, LLC Type Term Loan Reference Rate and Spread SOFR + 5.75% Interest Rate 10.20% Maturity Date 6/1/2027 One2025-06-300001920453Investments -- non-controlled/ non-affiliate Asset-Backed Securities Specialized Finance Cifc Fdg 2025-Iii Ltd Type Collateralized Loan Obligation Reference Rate and Spread SOFR + 7.25% Interest Rate 11.58% Maturity Date 7/21/20382025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Quick Roofing Acquisition, LLC Type Delayed Draw Term Loan Maturity Date 12/22/20292025-06-300001920453ck0001920453:SharesRepurchaseProgramMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Packaged Foods & Meats SCP Baked Goods Holdings, LLC Type Term Loan Reference Rate and Spread SOFR + 4.75% Interest Rate 9.05% Maturity Date 5/1/20312025-06-300001920453ck0001920453:IndependentPowerProducersAndEnergyTradersMemberus-gaap:InvestmentsMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Trading Companies & Distributors Erosion Intermediate Holdings LLC Type Revolving Credit Facility Maturity Date 9/30/20292025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Trading Companies & Distributors Mobotrex, LLC Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.30% Maturity Date 6/7/20302025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:VipMedicalUsBuyerLlcMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-3000019204532025-03-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software Cytracom, LLC Term Loan SOFR+6.00% Interest Rate 10.36% Maturity Date6/28/20272024-12-310001920453ck0001920453:PrincipalLightingGroupHoldingsLLCMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate Equity Packaged Foods & Meats CCI Prime Holdings, LLC Series A Preferred Units2024-12-310001920453ck0001920453:DataProcessingAndOutsourcedServicesMemberus-gaap:InvestmentsMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Diversified Support Services Eversmith Brands Intermediate Holding Company Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.26% Maturity Date 6/17/20302025-06-300001920453country:CAus-gaap:InvestmentsMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Aerospace & Defense Cadence - Southwick, Inc. Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.00% Interest Rate 9.41% Maturity Date 5/3/20282025-06-300001920453us-gaap:SeniorLienMemberck0001920453:DiversifiedSupportServicesMember2024-12-310001920453ck0001920453:NEOrthoManagementServiceLLCOneMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Environmental & Facilities Services Erosion Intermediate Holdings LLC Delayed Draw Term Loan SOFR+5.50% Interest Rate 9.84% Maturity Date 9/30/20292024-12-310001920453ck0001920453:ClassICommonSharesMembersrt:AffiliatedEntityMember2023-03-132023-03-130001920453Investments -- non-controlled/ non-affiliate First Lien Debt Air Freight & Logistics STG DISTRIBUTION LLC Type Term Loan Reference Rate and Spread SOFR + 7.50% (6.50% PIK) Interest Rate 11.92% Maturity Date 10/4/20292025-06-300001920453ck0001920453:EndurancePtTechnologyBuyerCorporationMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453us-gaap:AssetsMemberck0001920453:ClassSSharesMember2024-12-310001920453us-gaap:FixedIncomeFundsMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Paper & Plastic Packaging Products & Materials PLA Buyer, LLC Revolving Credit Facility Maturity Date 11/22/20292024-12-310001920453ck0001920453:LifeSciencesToolsServicesMemberus-gaap:EquityMember2025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:RoutewareIncLlcMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453ck0001920453:FertilizersAgriculturalChemicalsMemberus-gaap:InvestmentsMember2025-06-300001920453ck0001920453:AdvertisingIndustryMemberus-gaap:SeniorLienMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate Equity Health Care Technology RXS Enterprises LLC Senior Preferred Units2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software Atlas AU Bidco Pty Ltd / Atlas US Finco, Inc. One Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.27% Maturity Date 12/9/20292025-06-300001920453us-gaap:SeniorNotesMember2025-06-300001920453Investments -- non-controlled/ non-affiliate Equity Specialized Consumer Services Quick Roofing Topco, LLC Type Class A Interest2025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software Finastra USA Inc Term Loan SOFR+7.25% Interest Rate 11.65% Maturity Date9/13/20292024-12-310001920453ck0001920453:ClassDCommonSharesMember2024-04-012024-06-300001920453us-gaap:RestrictedStockMemberck0001920453:SCP3PLTopcoLLCOneMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Environmental & Facilities Services Pave America Interco, LLC Type Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.95% Maturity Date 02/07/20282025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services NE Ortho Management Services, LLC Type Revolving Credit Facility Maturity Date 12/13/20302025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:JuniorLienMember2024-06-300001920453ck0001920453:FidelityFloatingRateCentralFundMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Packaged Foods & Meats Midas Foods International LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 6.25% Interest Rate 10.58% Maturity Date 4/30/20292025-06-300001920453ck0001920453:AcpFalconBuyerIncMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:NamGroupHoldingsLlcMember2024-12-310001920453ck0001920453:ClassDCommonSharesMember2025-05-310001920453ck0001920453:NEOrthoManagementServiceLLCMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Building Products Tgnl Purchaser LLC Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.00% Interest Rate 9.32% Maturity Date 6/25/20312025-06-300001920453ck0001920453:RuppertLandscapeLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453country:CAus-gaap:InvestmentsMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Environmental & Facilities Services Pave America Interco, LLC Delayed Draw Term Loan SOFR+6.75% Interest Rate 11.23% Maturity Date 2/7/20282024-12-310001920453ck0001920453:CommercialResidentialMortgageFinanceMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:EndurancePTTechnologyHoldingsLLCOneMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Packaged Foods & Meats SCP Baked Goods Holdings, LLC Type Delayed Draw Term Loan Maturity Date 5/1/20312025-06-300001920453us-gaap:FairValueInputsLevel1Memberus-gaap:JuniorLienMember2024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software Polaris Newco LLC Term Loan SOFR+4.00% Interest Rate 8.85% Maturity Date6/2/20282024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services DPT Management, LLC Type Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.58% Maturity Date 12/18/20272025-06-300001920453ck0001920453:O2025M4DividendsMemberck0001920453:ClassSCommonSharesMember2025-01-012025-06-300001920453ck0001920453:CapitalGainsIncentiveFeesMember2024-01-012024-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:PLABuyerLLCMember2024-01-012024-12-310001920453ck0001920453:IdentitiHoldingsLLCMemberus-gaap:RestrictedStockMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services DPT Management, LLC Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.25% Interest Rate 9.57% Maturity Date 12/18/20272025-03-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:MobotrexLlcMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Facilities Infusion Services Management, LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 6.50% Interest Rate 10.83% Maturity Date 07/07/20282025-03-310001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:EversmithBrandsIntermediateHoldingCompanyMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:WeightedAverageMemberus-gaap:SeniorLienMemberus-gaap:MeasurementInputDiscountRateMember2024-12-310001920453ck0001920453:ClassDCommonSharesMember2025-01-012025-06-300001920453us-gaap:InvestmentsMemberck0001920453:BroadlineRetailMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:CciPrimeLlcMember2025-01-012025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:DigitalExperienceServicesLLCMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services The Smilist DSO, LLC Type Revolving Credit Facility Maturity Date 04/04/20292025-06-300001920453country:AUus-gaap:InvestmentsMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Packaged Foods & Meats Shf Holdings, Inc Type Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.80% Maturity Date 1/22/20302025-06-300001920453ck0001920453:TgnlPurchaserLLCMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453ck0001920453:Series2025BNotesMember2025-06-122025-06-120001920453Investments Investments - non-controlled / non-affiliate Second Lien Debt Property & Casualty Insurance Asurion LLC Term Loan SOFR+5.25% Interest Rate 9.72% Maturity Date 1/31/20282024-12-310001920453us-gaap:RevolvingCreditFacilityMember2023-03-172023-03-170001920453ck0001920453:ClassDMember2024-04-012024-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:NamAcquisitionCoLlcMember2024-01-012024-12-310001920453ck0001920453:InfusionServicesManagementLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453ck0001920453:SpecializedConsumerServicesMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:LeisureFacilitiesMemberus-gaap:SeniorLienMember2024-12-310001920453ck0001920453:ClassICommonSharesMember2025-06-300001920453ck0001920453:HealthCareServicesMemberus-gaap:InvestmentsMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Advertising MMGY Global LLC Type Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.80% Maturity Date 4/25/20292025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services Fertility (ITC) Investment Holdco, LLC / Fertility (ITC) Buyer, Inc. Term Loan SOFR+6.50% Interest Rate 11.74% Maturity Date 1/3/20292024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:MustangProspectsPurchaserLlcMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:ErosionIntermediateHoldingsLLCMember2024-01-012024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:DynamicConnectionsLtdMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453us-gaap:RestrictedStockMember2024-12-310001920453ck0001920453:C2DxIncMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Industrial Machinery & Supplies & Components LGC US Finco, LLC Term Loan SOFR+6.50% Interest Rate 10.97% Maturity Date 12/20/20252024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:HarmonyHitUSHoldingsIncMember2024-12-310001920453ck0001920453:EdsBuyerLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453ck0001920453:ElectronicComponentsMemberus-gaap:SeniorLienMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Mustang Prospects Purchaser LLC Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.30% Maturity Date 6/13/20312025-06-300001920453Investments -- non-controlled/ non-affiliate Equity Specialized Consumer Services Solid Ground Solutions Investment LLC Type Class A Units2025-06-300001920453ck0001920453:HealthCareServicesMemberus-gaap:SeniorLienMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:MidasFoodsInternationalLlcMember2024-01-012024-12-310001920453ck0001920453:ClassDSharesMemberus-gaap:AssetsMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Transaction & Payment Processing Services MoneyGram International Inc Term Loan SOFR+4.75% Interest Rate 9.15% Maturity Date 6/3/20302024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:PLABuyerLLCMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:WciBxcInvestmentHoldingsLpMember2025-01-012025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:RoutewareIncLlcMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:DynamicConnectionsLtdMember2024-01-012024-12-310001920453ck0001920453:SubsequentToTwoMayTwoThousandTwentySevenMembersrt:MinimumMember2024-05-022024-05-020001920453us-gaap:FairValueInputsLevel3Memberus-gaap:JuniorLienMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Aerospace & Defense Cadence - Southwick, Inc. Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.36% Maturity Date 5/3/20292025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Unified Service Partners, LLC Type Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.80% Maturity Date 4/14/20302025-06-300001920453ck0001920453:CapitalGainsIncentiveFeesMember2025-01-012025-06-300001920453ck0001920453:FidelityHighIncomeCentralFundMember2025-01-012025-06-300001920453us-gaap:MutualFundMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:FairValueInputsLevel3Member2024-06-300001920453ck0001920453:ClassISharesMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Building Products Tgnl Purchaser LLC Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.32% Maturity Date 6/25/20312025-06-300001920453ck0001920453:ClassIMember2024-06-300001920453ck0001920453:FidelityDistributorsCompanyLLCMembersrt:AffiliatedEntityMemberck0001920453:ClassISharesMember2025-06-300001920453ck0001920453:DragonflyPondWorksMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Industrial Machinery & Supplies & Components MoboTrex, LLC Term Loan SOFR+5.25% Interest Rate 9.58% Maturity Date 6/7/20302024-12-310001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:NEOrthoManagementServiceLLCMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Research & Consulting Services RPX Corporation Type Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.56% Maturity Date 8/2/20302025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services AB Centers Acquisition Corporation Term Loan SOFR+5.25% Interest Rate 9.84% Maturity Date 7/2/20312024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:WciBxcPurchaserLlcMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:TigerHealthcareBuyerLlcMember2024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:NamGroupHoldingsLlcMember2024-01-012024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:ScpWqsBuyerLlcMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Technology Harmony Hit US Holdings Inc Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.33% Maturity Date 12/3/20302025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Environmental & Facilities Services Dragonfly Pond Works Term Loan Maturity Date 8/16/20302024-12-310001920453ck0001920453:InfusionServicesManagementLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Electronic Components EDS Buyer, LLC Type Revolving Credit Facility Maturity Date 01/10/20292025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Research & Consulting Services NAM Acquisition Co LLC Type Delayed Draw Term Loan Maturity Date 7/16/20302025-06-300001920453ck0001920453:BebrightMsoLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:SolidGroundSolutionsInvestmentLLCMember2025-06-300001920453ck0001920453:DiversifiedFinancialServicesMemberus-gaap:InvestmentsMember2024-12-310001920453us-gaap:MoneyMarketFundsMember2025-06-300001920453us-gaap:FixedIncomeFundsMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:JuniorLienMember2024-12-3100019204532024-04-012024-06-300001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:CadenceSouthwickIncMemberus-gaap:UnfundedLoanCommitmentMember2024-01-012024-12-310001920453ck0001920453:FidelityHighIncomeCentralFundMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Building Products Oscar Acquisitionco LLC Type Term Loan Reference Rate and Spread SOFR + 4.25% Interest Rate 8.55% Maturity Date 4/29/20292025-06-300001920453us-gaap:RevolvingCreditFacilityMember2025-06-300001920453ck0001920453:OilGasStorageTransportationMemberck0001920453:PreferredSecuritiesMember2025-06-300001920453ck0001920453:Series2025BNotesMember2025-06-120001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software Aptean Inc Type Revolving Credit Facility Maturity Date 1/30/20312025-06-300001920453Investments Investments - non-controlled / non-affiliate Equity Specialized Consumer Services Door Pro Holdings LLC Class A Units2024-12-310001920453ck0001920453:InterestRateFloorTwoMember2025-06-300001920453ck0001920453:O2024M5DividendsMemberck0001920453:ClassDCommonSharesMember2024-01-012024-06-300001920453ck0001920453:RepurchaseDeadlineRequestDateFebruary282025Member2025-01-012025-06-300001920453ck0001920453:RuppertLandscapeLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-01-012024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:MobotrexUltimateHoldingsLlcMember2024-12-310001920453ck0001920453:ClassIMember2023-12-310001920453country:AUus-gaap:InvestmentsMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:NationalPowerLLCMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services Solid Ground Solutions Acquisitions Inc Delayed Draw Term Loan Maturity Date 5/6/20292024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Packaged Foods & Meats Sabrosura Foods, LLC Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.28% Maturity Date 8/22/20292025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Research & Consulting Services NAM Acquisition Co LLC Term Loan SOFR+5.00% Interest Rate 9.25% Maturity Date 7/16/20302024-12-310001920453srt:AffiliatedEntityMemberck0001920453:FidelityDiversifyingSolutionsLLCMemberus-gaap:AssetManagement1Member2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Packaged Foods & Meats Harvest Acquisitionco, LLC Type Revolving Credit Facility Maturity Date 5/23/20302025-06-300001920453us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:JuniorLienMember2024-12-310001920453ck0001920453:CapitalGainsIncentiveFeesMember2025-04-012025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:MFIGroupHoldingsLLCMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Trading Companies & Distributors Mobotrex, LLC Type Revolving Credit Facility Reference Rate and Spread PRIME + 4.00% Interest Rate 11.50% Maturity Date 6/7/20302025-06-300001920453us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:EquityMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Oil & Gas Refining & Marketing EG America LLC Term Loan SOFR+4.25% Interest Rate 8.60% Maturity Date 2/7/20282024-12-310001920453ck0001920453:HouseworksHoldingsLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Industrial Machinery & Supplies & Components Lake Air Products, LLC Term Loan SOFR+7.00% Interest Rate 11.48% Maturity Date 1/9/20292024-12-310001920453ck0001920453:HealthCareServicesMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:ClassICommonSharesMember2024-04-012024-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Technology Harmony Hit US Holdings Inc Type Revolving Credit Facility Maturity Date 12/3/20302025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:PerimeterSolutionsGroupLLCMember2025-06-300001920453ck0001920453:PriorToTwoMayTwoThousandTwentySevenMembersrt:MinimumMember2024-05-022024-05-020001920453Investments -- non-controlled/ non-affiliate First Lien Debt Diversified Support Services Perimeter Solutions Group, LLC Type Term Loan Reference Rate and Spread SOFR + 4.50% Interest Rate 8.80% Maturity Date 10/02/20302025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Environmental & Facilities Services Dragonfly Pond Works Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.53% Maturity Date 08/16/20302025-06-300001920453ck0001920453:BspvFacilityMember2024-12-310001920453us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorLienMember2024-12-310001920453us-gaap:EquityMemberck0001920453:HealthCareTechnologyMember2024-12-310001920453ck0001920453:EndurancePtTechnologyBuyerCorporationMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:ErosionHoldingsLlcMember2024-01-012024-12-310001920453ck0001920453:ClassDMember2025-06-300001920453srt:AffiliatedEntityMemberus-gaap:InvestmentAdvisoryManagementAndAdministrativeServiceMemberck0001920453:FidelityDiversifyingSolutionsLLCMember2025-01-012025-06-300001920453us-gaap:SeniorLienMemberck0001920453:EnvironmentalFacilitiesServicesMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:EversmithBrandsIntermediateHoldingCompanyMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Solid Ground Solutions Acquisitions Inc Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.17% Maturity Date 5/6/20292025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services DPT Management, LLC Term Loan SOFR+5.25% Interest Rate 9.63% Maturity Date 12/18/20272024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Industrial Machinery & Supplies & Components MoboTrex, LLC Delayed Draw Term Loan SOFR+5.25% Interest Rate 9.58% Maturity Date 6/7/20302024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Diversified Support Services National Power, LLC Revolving Credit Facility Maturity Date10/31/20292024-12-310001920453ck0001920453:NEOrthoManagementServiceLLCOneMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:TheSmilistDsoLlcOneMember2024-01-012024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Environmental & Facilities Services Dragonfly Pond Works Type Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.55% Maturity Date 08/16/20302025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Research & Consulting Services NAM Acquisition Co LLC Type Term Loan Reference Rate and Spread SOFR + 4.75% Interest Rate 9.08% Maturity Date 7/16/20302025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:ApteanIncMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Environmental & Facilities Services Pave America Interco, LLC One Type Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.95% Maturity Date 02/07/20282025-06-300001920453ck0001920453:ResearchConsultingServicesMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:TgnlTopcoLPMember2025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software User Zoom Technologies, Inc. Term Loan SOFR+7.50% Interest Rate 12.75% Maturity Date4/5/20292024-12-310001920453ck0001920453:SpecialtyChemicalsMemberus-gaap:EquityMember2025-06-300001920453ck0001920453:IncomeBasedIncentiveFeesMember2024-01-012024-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:UswBuyerLlcMember2024-01-012024-12-310001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:CytracomLlcMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453ck0001920453:RoofingServicesSolutionsHoldingsLLCOneMemberus-gaap:RestrictedStockMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services Roofing Services Solutions LLC Delayed Draw Term Loan SOFR+5.25% Interest Rate 9.60% Maturity Date 11/27/20292024-12-310001920453ck0001920453:OilAndGasStorageAndTransportationMemberus-gaap:InvestmentsMember2025-06-300001920453ck0001920453:ClassSMember2025-04-012025-06-300001920453ck0001920453:ElectronicComponentsMemberus-gaap:SeniorLienMember2024-12-310001920453us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberus-gaap:SeniorLienMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services BeBright MSO, LLC Revolving Credit Facility Term Loan Maturity Date 6/3/20302024-12-310001920453ck0001920453:DoorProBuyerLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-01-012024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Roofing Services Solutions LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.55% Maturity Date 11/27/20292025-06-300001920453ck0001920453:IdentitiHoldingsLLCMemberus-gaap:RestrictedStockMember2024-01-012024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Commodity Chemicals Soteria Flexibles Corporation Term Loan SOFR+5.50% Interest Rate 9.83% Maturity Date8/15/20292024-12-3100019204532024-01-012024-06-300001920453ck0001920453:LeisureFacilitiesMemberus-gaap:InvestmentsMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Industrial Machinery & Supplies & Components La-Co Industries, Inc Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.00% Interest Rate 9.32% Maturity Date 7/2/20302025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:EquityMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:EndurancePTTechnologyHoldingsLLCMember2024-01-012024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Aerospace & Defense Cadence - Southwick, Inc Term Loan SOFR+5.00% Interest Rate 9.47% Maturity Date 5/3/20292024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:MobotrexLlcMember2024-01-012024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:PaveAmericaIntercoLlcMember2025-06-300001920453ck0001920453:RpxCorpMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453us-gaap:SeniorLienMember2024-12-310001920453us-gaap:SeniorLienMemberck0001920453:OfficeServicesSuppliesMember2025-06-300001920453ck0001920453:ClassSMember2023-12-310001920453ck0001920453:NeptunePlatformBuyerLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:DynamicConnectionsLtdMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453ck0001920453:ClassDSharesMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:MseSuppliesLlcMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:ScpWqsBuyerLlcMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453country:KYck0001920453:InvestmentsAtFairValueMemberus-gaap:InvestmentsMember2025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Electronic Manufacturing Services Principal Lighting Group Holdings, LLC Revolving Credit Facility Maturity Date11/4/20302024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Diversified Support Services National Power, LLC Type Delayed Draw Term Loan Maturity Date 10/31/20292025-06-300001920453ck0001920453:ClassSCommonSharesMember2025-01-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services Quick Roofing Acquisition, LLC Delayed Draw Term Loan SOFR+5.75% Interest Rate 10.37% Maturity Date 12/22/20292024-12-310001920453ck0001920453:FertilizersAgriculturalChemicalsMemberus-gaap:InvestmentsMember2024-12-310001920453us-gaap:JuniorLienMemberus-gaap:InvestmentsMember2024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:SCP3PLTopcoLLCOneMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Air Freight & Logistics Pla Buyer, LLC Type Term Loan Reference Rate and Spread SOFR + 6.50% Interest Rate 10.76% Maturity Date 11/22/20292025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMemberus-gaap:SeniorLienMemberus-gaap:MarketApproachValuationTechniqueMembersrt:MaximumMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:PLABuyerLLCMember2025-01-012025-06-300001920453srt:AffiliatedEntityMemberck0001920453:FidelityDiversifyingSolutionsLLCMemberus-gaap:AssetManagement1Member2024-04-012024-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Environmental & Facilities Services Pave America Interco, LLC Term Loan SOFR+6.75% Interest Rate 11.23% Maturity Date 2/7/20282024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services NE Ortho Management Services, LLC Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.30% Maturity Date 12/13/20302025-06-300001920453ck0001920453:NEOrthoManagementServiceLLCOneMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453ck0001920453:CubFinancingIntermediateLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453ck0001920453:ClassICommonSharesMemberck0001920453:O2024M1DividendsMember2024-01-012024-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:SeniorLienMembersrt:MaximumMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services AB Centers Acquisition Corporation Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.32% Maturity Date 07/02/20312025-06-300001920453ck0001920453:SolidGroundSolutionsAcquisitionsIncMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Diversified Financial Services CUB Financing Intermediate, LLC Term Loan SOFR+4.75% Interest Rate 9.08% Maturity Date6/28/20302024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Commodity Chemicals Soteria Flexibles Corporation Revolving Credit Facility Maturity Date8/15/20292024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Industrial Machinery & Supplies & Components Endurance PT Technology Buyer Corporation Revolving Credit Facility Maturity Date 2/28/20302024-12-310001920453ck0001920453:AleraGroupIncMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453us-gaap:EquityMemberck0001920453:ITConsultingOtherServicesMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:TheSmilistDsoLlcMember2024-01-012024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Quick Roofing Acquisition, LLC Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.75% Interest Rate 10.15% Maturity Date 12/22/20292025-06-300001920453ck0001920453:FidelityInvestmentsInstitutionalOperationsCompanyLLCMemberck0001920453:FidelityPrivateCreditFundCompanyMemberck0001920453:ClassDSharesMember2025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:PremierDentalProductsCompanyLLCMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:WciBxcInvestmentHoldingsLpMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Home Improvement Retail LBM Acquisition LLC Term Loan SOFR+3.75% Interest Rate 8.30% Maturity Date 6/6/20312024-12-310001920453ck0001920453:ClassDSharesMember2024-01-012024-12-310001920453Investments Investments - non-controlled / non-affiliate Equity Specialized Consumer Services Roofing Services Solutions Holdings, LLC Series A Preferred Units2024-12-310001920453ck0001920453:LeisureFacilitiesMemberus-gaap:SeniorLienMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software Cytracom LLC Type Term Loan Reference Rate and Spread SOFR + 6.00% Interest Rate 10.33% Maturity Date 6/28/20272025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorLienMember2024-06-300001920453country:USus-gaap:InvestmentsMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Supplies C2DX, Inc Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.50% Interest Rate 9.83% Maturity Date 03/19/20302025-06-300001920453ck0001920453:AerospaceDefenseMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:SolidGroundSolutionsAcquisitionsIncMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453ck0001920453:LifeSciencesToolsServicesMemberus-gaap:SeniorLienMember2025-06-300001920453ck0001920453:CommodityChemicalsMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:EversmithBrandsIntermediateHoldingCompanyMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:EndurancePTTechnologyHoldingsLLCOneMember2025-06-300001920453us-gaap:AerospaceSectorMemberus-gaap:SeniorLienMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Trading Companies & Distributors Belt Power Holdings LLC One Type Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.70% Maturity Date 8/22/20282025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:SCP3PlTopcoLLCMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Technology Rxstrategies, Inc Type Revolving Credit Facility Maturity Date 8/12/20302025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Electrical Components & Equipment Warshaw Opco LLC Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.75% Interest Rate 10.06% Maturity Date 03/27/20302025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:CciPrimeLlcMember2025-06-300001920453ck0001920453:ClassSCommonSharesMember2025-06-300001920453ck0001920453:DiversifiedFinancialServicesMemberus-gaap:SeniorLienMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Food Retail Cardenas Merger Sub LLC Term Loan SOFR+6.75% Interest Rate 11.18% Maturity Date 8/1/20292024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Packaged Foods & Meats Midas Foods International LLC Delayed Draw Term Loan SOFR+6.25% Interest Rate 10.61% Maturity Date 4/30/20292024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services The Smilist DSO, LLC Delayed Draw Term Loan SOFR+6.00% Interest Rate 10.33% Maturity Date 4/4/20292024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Environmental & Facilities Services Pave America Interco, LLC Term Loan One SOFR+6.75% Interest Rate 11.23% Maturity Date 2/7/20282024-12-310001920453ck0001920453:ClassICommonSharesMember2024-03-310001920453ck0001920453:PrincipalLightingGroupHoldingsLLCMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453us-gaap:FairValueInputsLevel3Memberck0001920453:MarketComparableMemberus-gaap:SeniorLienMembersrt:MinimumMemberus-gaap:MeasurementInputRevenueMultipleMember2025-06-300001920453us-gaap:FairValueInputsLevel3Member2024-01-012024-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services Fertility (ITC) Investment Holdco, LLC / Fertility (ITC) Buyer, Inc One Type Term Loan Reference Rate and Spread SOFR + 6.00% Interest Rate 10.12% Maturity Date 01/03/20292025-03-310001920453us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2023-12-310001920453us-gaap:AdministrativeServiceMembersrt:AffiliatedEntityMemberck0001920453:FidelityDiversifyingSolutionsLLCMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate Equity Diversified Support Services Identiti Holdings LLC Type Class A Units2025-06-300001920453ck0001920453:IndustrialMachinerySuppliesComponentsMemberus-gaap:InvestmentsMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Packaged Foods & Meats CCI Prime, LLC Type Revolving Credit Facility Reference Rate and Spread SOFR + 6.25% Interest Rate 10.58% Maturity Date 10/18/20292025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:MustangProspectsPurchaserLlcMember2025-01-012025-06-300001920453ck0001920453:ConstructionEngineeringMemberus-gaap:InvestmentsMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services Fertility (ITC) Investment Holdco, LLC / Fertility (ITC) Buyer, Inc Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 6.00% Interest Rate 10.30% Maturity Date 01/03/20292025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Diversified Support Services Identiti Resources LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.33% Maturity Date 11/1/20292025-06-300001920453us-gaap:FixedIncomeFundsMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Technology Harmony Hit US Holdings Inc Delayed Draw Term Loan Maturity Date 12/3/20302024-12-310001920453us-gaap:RestrictedStockMembersrt:MinimumMemberck0001920453:MobotrexUltimateHoldingsLlcMember2025-01-012025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:NamGroupHoldingsLlcMember2025-01-012025-06-300001920453ck0001920453:DistributorsMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:MoneyMarketFundsMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-06-300001920453ck0001920453:HealthCareTechnologyMemberus-gaap:InvestmentsMember2024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:NamAcquisitionCoLlcMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453ck0001920453:RxstrategiesIncMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:RxsEnterprisesLlcOneMember2025-06-300001920453ck0001920453:PaperAndPlasticPackagingProductsAndMaterialsMemberus-gaap:InvestmentsMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Environmental & Facilities Services Dragonfly Pond Works Type Revolving Credit Facility Maturity Date 08/16/20302025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:NEOrthoHoldingsLLCMember2024-01-012024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Packaged Foods & Meats Midas Foods International LLC Term Loan SOFR+6.25% Interest Rate 10.61% Maturity Date 4/30/20292024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software Routeware, Inc Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.57% Maturity Date 9/18/20312025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:WarshawHoldingsLLCOneMember2025-06-300001920453ck0001920453:ClassSCommonSharesMember2024-04-300001920453us-gaap:RestrictedStockMemberck0001920453:FcaPartnersLlcOneMember2024-01-012024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software Cytracom, LLC Delayed Draw Term Loan Maturity Date6/28/20272024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Diversified Support Services Identiti Resources LLC Term Loan SOFR+5.00% Interest Rate 10.33% Maturity Date11/1/20292024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:MobotrexUltimateHoldingsLlcMember2024-01-012024-12-310001920453ck0001920453:ClassISharesMember2024-01-012024-12-310001920453us-gaap:JuniorLienMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:InsightTechnologyOperationLLCMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Paper & Plastic Packaging Products & Materials Firmapak Intermediary LLC Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.50% Interest Rate 9.83% Maturity Date 2/4/20312025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Facilities Infusion Services Management, LLC Revolving Credit Facility SOFR+5.50% Interest Rate 10.87% Maturity Date 7/7/20282024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Research & Consulting Services NAM Acquisition Co LLC Type Revolving Credit Facility Maturity Date 7/16/20302025-06-300001920453ck0001920453:PriorToTwoMayTwoThousandTwentySevenMember2024-05-022024-05-020001920453ck0001920453:ClassDCommonSharesMember2024-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Electronic Components EDS Buyer, LLC Term Loan SOFR+5.75% Interest Rate 10.08% Maturity Date1/10/20292024-12-310001920453ck0001920453:HouseworksHoldingsLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-01-012024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services Roofing Services Solutions LLC Term Loan SOFR+5.25% Interest Rate 9.77% Maturity Date 11/27/20292024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:CciPrimeLlcMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Trading Companies & Distributors Erosion Intermediate Holdings LLC Type Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.80% Maturity Date 9/30/20292025-06-300001920453ck0001920453:ClassDMember2024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:KeelPlatformLLCMember2025-06-300001920453ck0001920453:ExpenseSupportAgreementMembersrt:AffiliatedEntityMemberck0001920453:FidelityDiversifyingSolutionsLLCMember2025-01-012025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:TIGHITCOIncMember2025-06-300001920453ck0001920453:FidelityInvestmentsInstitutionalOperationsCompanyLLCMembersrt:AffiliatedEntityMemberck0001920453:AmendedAndRestatedExpenseAgreementMember2025-01-012025-06-300001920453us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-01-012024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Technology RxStrategies, Inc.Term Loan SOFR+5.25% Interest Rate 9.84% Maturity Date 8/12/20302024-12-310001920453ck0001920453:AcpAvenuBuyerLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453ck0001920453:SabrosuraFoodsLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Supplies C2DX, Inc Delayed Draw Term Loan Maturity Date 3/19/20302024-12-310001920453ck0001920453:FidelityInvestmentsInstitutionalOperationsCompanyLLCMembersrt:AffiliatedEntityMemberus-gaap:TransferAgentMember2024-12-310001920453us-gaap:SeniorLienMemberck0001920453:ConstructionAndEngineeringMember2025-06-300001920453ck0001920453:RoofingServicesSolutionsHoldingsLLCMemberus-gaap:RestrictedStockMember2025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:PerimeterSolutionsGroupLLCMember2024-01-012024-12-310001920453us-gaap:SeniorLienMemberck0001920453:HealthCareTechnologyMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:NationalPowerLLCMember2025-06-300001920453us-gaap:SeniorLienMemberck0001920453:DataProcessingAndOutsourcedServicesMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Construction & Engineering BPCP Craftsman Buyer, LLC Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.30% Maturity Date 4/9/20302025-06-300001920453us-gaap:SeniorLienMemberck0001920453:CopperMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:SabrosuraSuperHoldingsLlcMember2024-01-012024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services Tiger Healthcare Buyer, LLC Delayed Draw Term Loan SOFR+6.00% Interest Rate 10.33% Maturity Date 2/27/20302024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services Future Care Associates LLC One Type Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.68% Maturity Date 01/27/20292025-06-300001920453us-gaap:InvestmentUnaffiliatedIssuerMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate Equity Industrial Machinery & Supplies & Components MoboTrex Ultimate Holdings, LLC Class A-2 Units2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Diversified Support Services Eversmith Brands Intermediate Holding Company Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.28% Maturity Date 6/17/20302025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:ApteanIncMember2024-01-012024-12-310001920453ck0001920453:InterestRateFloorTwoMember2024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:TigerHealthcareBuyerLlcMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453us-gaap:SeniorLienMemberck0001920453:ITConsultingOtherServicesMember2025-06-300001920453ck0001920453:CytracomLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-01-012024-12-310001920453srt:AffiliatedEntityMemberck0001920453:FidelityDiversifyingSolutionsLLCMemberus-gaap:AssetManagement1Member2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services The Smilist DSO, LLC Type Term Loan Reference Rate and Spread SOFR + 6.00% Interest Rate 10.30% Maturity Date 04/04/20292025-06-300001920453us-gaap:SeniorLienMemberck0001920453:ResearchConsultingServiceMember2025-06-300001920453ck0001920453:O2024M2DividendsMemberck0001920453:ClassDCommonSharesMember2024-01-012024-06-300001920453ck0001920453:Tex-TechIndustriesIncMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453srt:AffiliatedEntityMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Packaged Foods & Meats CCI Prime, LLC Term Loan SOFR+6.00% Interest Rate 10.33% Maturity Date 10/18/20292024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Paper & Plastic Packaging Products & Materials Firmapak Intermediary LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.83% Maturity Date 2/4/20312025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Internet Services & Infrastructure Constant Contact Inc Term Loan SOFR+4.00% Interest Rate 8.92% Maturity Date 2/10/20282024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:BenefitPlanAdministratorsOfEauClaireLLCMember2024-01-012024-12-310001920453ck0001920453:BspvFacilityMember2024-05-022024-05-020001920453us-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMember2024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Diversified Support Services Eversmith Brands Intermediate Holding Company Delayed Draw Term Loan Maturity Date6/17/20302024-12-310001920453ck0001920453:DragonflyPondWorksMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:DPTManagementLLCMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Life Sciences Tools & Services WCI-BXC Purchaser, LLC Revolving Credit Facility Maturity Date 11/6/20292024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Packaged Foods & Meats CCI Prime, LLC Delayed Draw Term Loan SOFR+6.00% Interest Rate 10.33% Maturity Date 10/18/20292024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Unified Service Partners, LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 5.75% Interest Rate 10.05% Maturity Date 4/14/20302025-06-300001920453ck0001920453:ClassSSharesMember2025-01-012025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:CciPrimeLlcMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Environmental & Facilities Services Erosion Intermediate Holdings LLC Term Loan SOFR+5.50% Interest Rate 9.83% Maturity Date 9/30/20292024-12-310001920453ck0001920453:CSPVFacilityMember2024-12-120001920453us-gaap:SeniorLienMemberck0001920453:SpecializedFinanceMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:ErosionIntermediateHoldingsLLCMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services Tiger Healthcare Buyer, LLC Term Loan SOFR+6.00% Interest Rate 10.33% Maturity Date 2/27/20302024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:PerimeterSolutionsGroupLLCMember2024-12-310001920453us-gaap:FairValueInputsLevel3Member2023-12-310001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:ErosionIntermediateHoldingsLLCMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services NE Ortho Management Services, LLC Type Delayed Draw Term Loan Maturity Date 12/13/20302025-06-300001920453us-gaap:RestrictedStockMembersrt:MinimumMemberck0001920453:SolidGroundSolutionsInvestmentLLCMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialty Chemicals Penta Fine Ingredients, Inc. Type Revolving Credit Facility Maturity Date 4/4/20312025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:CciPrimeHoldingsLlcMember2025-01-012025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:FcaPartnersLlcMember2024-12-310001920453ck0001920453:FidelityFloatingRateCentralFundMember2024-01-012024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services AB Centers Acquisition Corporation Delayed Draw Term Loan Term Loan SOFR+5.25% Interest Rate 9.78% Maturity Date 7/2/20312024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Food Retail Cardenas Merger Sub LLC Type Term Loan Reference Rate and Spread SOFR + 6.75% Interest Rate 11.15% Maturity Date 08/01/20292025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:MobotrexLlcMember2025-06-300001920453ck0001920453:FertilityItcInvestmentHoldcoLlcFertilityItcBuyerIncMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453ck0001920453:DiversifiedChemicalsMemberus-gaap:InvestmentsMember2024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Diversified Support Services Eversmith Brands Intermediate Holding Company Revolving Credit Facility Maturity Date6/17/20302024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:QuickRoofingTopcoLlcMember2025-01-012025-06-300001920453ck0001920453:OfficeServicesSuppliesMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:MseAcquisitionsIncMember2025-01-012025-06-300001920453ck0001920453:HealthCareFacilitiesMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:AssetsMemberck0001920453:ClassISharesMember2024-12-310001920453ck0001920453:CommercialResidentialMortgageFinanceMemberus-gaap:InvestmentsMember2024-12-310001920453us-gaap:SeniorLienMemberck0001920453:SpecializedConsumerServicesMember2025-06-300001920453ck0001920453:DebtSecuritiesVariableRateMemberus-gaap:InvestmentsMember2025-06-300001920453ck0001920453:EnvironmentalFacilitiesServicesMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:SabrosuraSuperHoldingsLlcMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Scp Wqs Buyer, LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.55% Maturity Date 10/2/20282025-06-300001920453ck0001920453:InterestRateFloorThreeMember2024-12-310001920453ck0001920453:DoorProBuyerLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Spin Holdco Inc Type Term Loan Reference Rate and Spread SOFR + 4.00% Interest Rate 8.58% Maturity Date 3/4/20282025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:RxsEnterprisesLlcOneMember2024-12-310001920453ck0001920453:HealthCareDistributorsMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:EquityMember2025-06-300001920453Investments -- non-controlled/ non-affiliate Equity Health Care Services Tiger Healthcare Holdings, LLC Type Class A Interest2025-06-300001920453ck0001920453:ClassDMember2024-01-012024-06-300001920453ck0001920453:DoorProBuyerLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453ck0001920453:RoofingServicesSolutionsHoldingsLLCOneMemberus-gaap:RestrictedStockMembersrt:MinimumMember2025-01-012025-06-300001920453us-gaap:SeniorLienMemberck0001920453:PaperPlasticPackagingProductsMaterialsMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:SCP3PLTopcoLLCOneMember2024-01-012024-12-310001920453Investments -- non-controlled/ non-affiliate Equity Aerospace & Defense Hitco Parent LLC Type Class A Units2025-06-300001920453ck0001920453:C2DxIncMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Diversified Support Services American Trailer Rental Group, LLC Term Loan SOFR+5.75% Interest Rate 10.26% Maturity Date6/1/20272024-12-310001920453Investments -- non-controlled/ non-affiliate Equity Environmental & Facilities Services Dragonfly Ultimate Holdings LLC Type Class A Units2025-06-300001920453ck0001920453:O2025M3DividendsMemberck0001920453:ClassDCommonSharesMember2025-01-012025-06-300001920453us-gaap:SeniorLienMemberck0001920453:ApplicationSoftwareMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Facilities Infusion Services Management, LLC Type Term Loan Reference Rate and Spread SOFR + 6.50% Interest Rate 10.80% Maturity Date 07/07/20282025-06-300001920453ck0001920453:SpecializedFinanceMemberus-gaap:InvestmentsMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Facilities Infusion Services Management, LLC Type Term Loan Reference Rate and Spread SOFR + 6.00% Interest Rate 10.30% Maturity Date 07/07/20282025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Research & Consulting Services RPX Corporation Revolving Credit Facility Maturity Date 8/2/20302024-12-310001920453ck0001920453:AdvertisingIndustryMemberus-gaap:InvestmentsMember2025-06-300001920453ck0001920453:NonQualifyingAssetsMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:PremierDentalProductsCompanyLLCMember2025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:AbCentersAcquisitionCorporationMember2025-01-012025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:MFIGroupHoldingsLLCMember2025-06-300001920453us-gaap:EquityMemberck0001920453:EnvironmentalFacilitiesServicesMember2025-06-300001920453ck0001920453:HealthCareDistributorsMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:ITConsultingOtherServicesMemberus-gaap:InvestmentsMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Electronic Manufacturing Services Principal Lighting Group Holdings, LLC Type Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.53% Maturity Date 11/04/20302025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:SCP3PLTopcoLLCOneMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Data Processing & Outsourced Services Vrc Companies LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.82% Maturity Date 6/29/20272025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software ACP Avenu Buyer, LLC Term Loan SOFR+5.25% Interest Rate 9.84% Maturity Date10/2/20292024-12-310001920453ck0001920453:PropertyCasualtyInsuranceMemberus-gaap:InvestmentsMember2024-12-310001920453us-gaap:FairValueInputsLevel3Memberck0001920453:MarketComparableMemberus-gaap:SeniorLienMemberus-gaap:MeasurementInputRevenueMultipleMembersrt:MaximumMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Environmental & Facilities Services Ruppert Landscape, LLC Term Loan SOFR+5.00% Interest Rate 9.55% Maturity Date 12/1/20282024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Air Freight & Logistics Dynamic Connections, Ltd Type Term Loan Reference Rate and Spread CORRA + 5.50% Interest Rate 8.49% Maturity Date 11/27/20302025-06-300001920453us-gaap:FixedIncomeSecuritiesMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:ApteanIncMember2025-01-012025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:PLABuyerLLCMember2024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:BenefitPlanAdministratorsOfEauClaireLLCMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate Equity Health Care Services Tiger Healthcare Holdings, LLC Class A Interest2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:PerimeterSolutionsGroupLLCMember2024-12-310001920453ck0001920453:FidelityFloatingRateCentralFundMember2023-12-310001920453ck0001920453:ClassDCommonSharesMember2025-04-012025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Soft Drinks & Non-alcoholic Beverages Refresh Buyer LLC Term Loan SOFR+4.50% Interest Rate 9.58% Maturity Date 12/23/20282024-12-310001920453ck0001920453:RxstrategiesIncMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMembersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:EquityMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:BebrightMsoLlcMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453ck0001920453:InvestmentsAtFairValueMembercountry:CAus-gaap:InvestmentsMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Office Services & Supplies MSE Supplies, LLC Revolving Credit Facility SOFR+5.00% Interest Rate 9.33% Maturity Date 8/14/20302024-12-310001920453us-gaap:SeniorLienMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt IT Consulting & Other Services Digital Experience Services, LLC Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.28% Maturity Date 4/25/20302025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Air Freight & Logistics STG DISTRIBUTION LLC Type Term Loan Reference Rate and Spread SOFR + 8.25% (7.25% PIK) Interest Rate 12.67% Maturity Date 10/3/20292025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Aerospace & Defense Tex-Tech Industries Inc Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.31% Maturity Date 1/13/20312025-06-300001920453ck0001920453:ClassDCommonSharesMember2025-04-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:VipMedicalUsBuyerLlcMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453us-gaap:FairValueInputsLevel3Memberck0001920453:MarketComparableMemberus-gaap:EquityMembersrt:MinimumMemberus-gaap:MeasurementInputEbitdaMultipleMember2024-12-310001920453ck0001920453:ClassDCommonSharesMember2025-06-300001920453ck0001920453:ClassICommonSharesMemberck0001920453:O2024M6DividendsMember2024-01-012024-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:EquityMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate Equity Air Freight & Logistics Scp 3pl Topco, LLC Type Common Units2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:CadenceSouthwickIncMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:JuniorLienMember2023-12-310001920453ck0001920453:RuppertLandscapeLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:MmgyGlobalLlcMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate Equity Trading Companies & Distributors Mobotrex Ultimate Holdings, LLC Type Class A-2 Units2025-06-300001920453us-gaap:RestrictedStockMember2025-06-300001920453Investments -- non-controlled/ non-affiliate Equity Specialized Consumer Services Roofing Services Solutions Holdings, LLC Type Common Units2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:SCP3PlTopcoLLCMember2024-01-012024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Trading Companies & Distributors Belt Power Holdings LLC1 Term Loan SOFR+5.50% Interest Rate 9.96% Maturity Date 8/22/20282024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services Door Pro Buyer, LLC Term Loan SOFR+6.50% Interest Rate 10.93% Maturity Date 11/2/20292024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Advertising MMGY Global LLC Type Revolving Credit Facility Maturity Date 4/25/20292025-06-300001920453ck0001920453:FidelityDistributorsCompanyLLCMemberck0001920453:ClassSSharesMembersrt:AffiliatedEntityMember2025-06-300001920453ck0001920453:DragonflyPondWorksMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialty Chemicals Penta Fine Ingredients, Inc. Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.33% Maturity Date 4/4/20312025-06-300001920453ck0001920453:FertilityItcInvestmentHoldcoLlcFertilityItcBuyerIncMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:TIGHITCOIncMember2025-01-012025-06-300001920453us-gaap:AerospaceSectorMemberus-gaap:SeniorLienMember2024-12-310001920453ck0001920453:ClassIMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:ScpWqsBuyerLlcMember2025-06-300001920453ck0001920453:HealthCareSuppliesMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:DiversifiedFinancialServicesMemberus-gaap:JuniorLienMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:SabrosuraFoodsLlcMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services The Smilist DSO, LLC One Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 6.00% Interest Rate 10.30% Maturity Date 04/04/20292025-06-300001920453Investments -- non-controlled/ non-affiliate Money Market Mutual Funds Mutual Funds State Street Institutional Treasury Plus Money Market Fund - 4.17% Type Investor Class Units2025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Advertising Acosta Inc Term Loan SOFR+5.50% Interest Rate 10.12% Maturity Date 8/21/20312024-12-310001920453ck0001920453:HealthCareServicesMemberus-gaap:EquityMember2025-06-300001920453us-gaap:EquityMemberck0001920453:DiversifiedSupportServicesMember2024-12-310001920453Investments -- non-controlled/ non-affiliate Asset-Backed Securities Specialized Finance Flatiron Rr Clo 30 Ltd Type Collateralized Loan Obligation Reference Rate and Spread SOFR + 5.25% Interest Rate 9.53% Maturity Date 4/15/20382025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Industrial Machinery & Supplies & Components Endurance PT Technology Buyer Corporation Type Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.58% Maturity Date 2/28/20302025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:EquityMember2024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:DragonflyUltimateHoldingsLlcMember2024-01-012024-12-310001920453ck0001920453:HealthCareSuppliesMemberus-gaap:SeniorLienMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services Houseworks Holdings, LLC Type Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.50% Maturity Date 12/15/20282025-06-300001920453ck0001920453:BebrightMsoLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:DynamicConnectionsLtdMember2025-06-300001920453ck0001920453:HotelsResortsAndCruiseLinesMemberus-gaap:InvestmentsMember2024-12-310001920453us-gaap:FairValueInputsLevel2Member2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Quick Roofing Acquisition, LLC One Type Term Loan Reference Rate and Spread SOFR + 5.75% Interest Rate 10.15% Maturity Date 12/22/20292025-06-300001920453ck0001920453:ClassICommonSharesMember2025-04-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Construction & Engineering BPCP Craftsman Buyer, LLC Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.00% Interest Rate 9.32% Maturity Date 4/9/20302025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:TgnlTopcoLPMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services VIP Medical US Buyer, LLC Type Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.68% Maturity Date 12/12/20282025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Supplies C2DX, Inc Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.83% Maturity Date 03/19/20302025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Environmental & Facilities Services Pave America Interco, LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.95% Maturity Date 02/07/20282025-06-300001920453ck0001920453:EversmithBrandsIntermediateHoldingCompanyMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453ck0001920453:ClassDCommonSharesMember2024-05-310001920453ck0001920453:EdsBuyerLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-01-012024-12-310001920453us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-04-012024-06-300001920453ck0001920453:InterestRateFloorFourMember2024-12-310001920453ck0001920453:PrincipalLightingGroupHoldingsLLCMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-01-012024-12-310001920453ck0001920453:ClassDMember2025-01-012025-06-300001920453ck0001920453:ElectronicManufacturingServicesMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:ClassSMember2024-06-300001920453Investments -- non-controlled/ non-affiliate Equity Specialty Chemicals Penta Fine Ingredients Parent, LLC Type Class A Common Units2025-06-300001920453ck0001920453:LACOIndustriesLLCMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-01-012024-12-310001920453us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMember2024-12-310001920453ck0001920453:CommodityChemicalsMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:LuminiiLLCMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453ck0001920453:InvestmentsAtFairValueMembercountry:USus-gaap:InvestmentsMember2025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:NamAcquisitionCoLlcMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Soft Drinks & Non-alcoholic Beverages Refresh Buyer LLC Type Term Loan Reference Rate and Spread SOFR + 4.75% Interest Rate 9.05% Maturity Date 12/23/20282025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt IT Consulting & Other Services Digital Experience Services, LLC Type Delayed Draw Term Loan Maturity Date 4/25/20302025-06-300001920453ck0001920453:NEOrthoManagementServiceLLCMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453ck0001920453:ElectronicComponentsMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:TradingCompaniesDistributorsMemberus-gaap:SeniorLienMember2024-12-310001920453us-gaap:InterestRateRiskMember2025-01-012025-06-300001920453ck0001920453:ClassDCommonSharesMember2025-03-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services DPT Management, LLC Delayed Draw Term Loan Maturity Date 12/18/20272024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Packaged Foods & Meats Sabrosura Foods, LLC Delayed Draw Term Loan SOFR+5.00% Interest Rate 9.52% Maturity Date 8/22/20292024-12-310001920453ck0001920453:O2024M6DividendsMemberck0001920453:ClassDCommonSharesMember2024-01-012024-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Leisure Facilities United PF Holdings LLC Term Loan SOFR+4.00% Interest Rate 8.85% Maturity Date 12/30/20262024-12-310001920453ck0001920453:IncomeBasedIncentiveFeesMember2025-04-012025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:BenefitPlanAdministratorsOfEauClaireLLCMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Facilities Infusion Services Management, LLC Type Revolving Credit Facility Reference Rate and Spread SOFR + 6.50% Interest Rate 10.83% Maturity Date 07/07/20282025-06-300001920453us-gaap:SeniorLienMemberck0001920453:FoodRetailMember2024-12-310001920453us-gaap:FairValueInputsLevel3Memberck0001920453:MarketComparableMemberus-gaap:EquityMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MaximumMember2025-06-300001920453ck0001920453:SpecializedFinanceMemberus-gaap:InvestmentsMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate Equity Specialized Consumer Services Solid Ground Solutions Investment LLC Class A Units2024-12-310001920453ck0001920453:FertilityItcInvestmentHoldcoLlcFertilityItcBuyerIncMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453ck0001920453:ACPAvenuMidcoLLCMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453us-gaap:SeniorLienMemberck0001920453:SoftDrinksNonAlcoholicBeveragesMember2024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Air Freight & Logistics Dynamic Connections, Ltd Term Loan SOFR+5.50% Interest Rate 10.02% Maturity Date11/27/20302024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services Door Pro Buyer, LLC Revolving Credit Facility SOFR+6.50% Interest Rate 10.93% Maturity Date 11/2/20292024-12-310001920453srt:MinimumMemberck0001920453:ABRLoanFacilityMember2023-03-172023-03-170001920453us-gaap:RestrictedStockMemberck0001920453:RxsEnterprisesLlcOneMember2024-01-012024-12-310001920453ck0001920453:AirFreightLogisticsMemberus-gaap:SeniorLienMember2024-12-310001920453ck0001920453:BebrightMsoLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453ck0001920453:BuildingProductsMemberus-gaap:EquityMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Supplies C2DX, Inc Term Loan SOFR+5.25% Interest Rate 9.76% Maturity Date 3/19/20302024-12-310001920453ck0001920453:FidelityInvestmentsInstitutionalOperationsCompanyLLCMembersrt:AffiliatedEntityMemberus-gaap:TransferAgentMember2024-01-012024-06-300001920453ck0001920453:SabrosuraFoodsLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialty Chemicals M2S Group Intermediate Holdings Inc Term Loan SOFR+4.75% Interest Rate 9.09% Maturity Date 8/22/20312024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:RoutewareIncLlcMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberck0001920453:MarketComparableMemberus-gaap:EquityMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Packaged Foods & Meats Harvest Acquisitionco, LLC Type Term Loan Reference Rate and Spread SOFR + 6.50% Interest Rate 10.80% Maturity Date 5/15/20302025-06-3000019204532025-04-102025-04-100001920453ck0001920453:ClassICommonSharesMemberck0001920453:O2025M1DividendsMember2025-01-012025-06-300001920453srt:AffiliatedEntityMemberck0001920453:FidelityDiversifyingSolutionsLLCMemberus-gaap:AssetManagement1Member2024-01-012024-06-300001920453ck0001920453:CubFinancingIntermediateLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services HAH Group Holding Co, LLC Term Loan SOFR+5.00% Interest Rate 9.36% Maturity Date 9/24/20312024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:IdentitiResourcesLLCMember2025-06-300001920453us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-01-012024-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMemberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:EquityMember2024-12-310001920453us-gaap:UnfundedLoanCommitmentMember2024-12-310001920453us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:EquityMembersrt:MaximumMember2024-12-310001920453ck0001920453:FidelityInvestmentsInstitutionalOperationsCompanyLLCMemberck0001920453:FidelityPrivateCreditFundCompanyMemberck0001920453:ClassDSharesMember2024-12-310001920453ck0001920453:OfficeServicesSuppliesMemberus-gaap:EquityMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software Finastra USA Inc Type Term Loan Reference Rate and Spread SOFR + 7.25% Interest Rate 11.43% Maturity Date 9/13/20292025-06-300001920453us-gaap:EquityMemberck0001920453:DiversifiedSupportServicesMember2025-06-300001920453us-gaap:EquityMemberck0001920453:HumanResourceEmploymentServiceMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Diversified Support Services Perimeter Solutions Group, LLC Type Revolving Credit Facility Maturity Date 10/02/20302025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:ApteanIncMember2024-12-310001920453ck0001920453:BspvFacilityMember2025-06-300001920453ck0001920453:AirFreightLogisticsMemberus-gaap:EquityMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:AbCentersAcquisitionCorporationMember2025-06-300001920453Investments -- non-controlled/ non-affiliate Equity Environmental & Facilities Services Erosion Holdings, LLC Type Class A Units2025-06-300001920453Investments Investments - non-controlled / non-affiliate Equity Health Care Technology RXS Enterprises LLC Preferred Units2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:EversmithBrandsIntermediateHoldingCompanyMemberus-gaap:UnfundedLoanCommitmentMember2024-01-012024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software Atlas AU Bidco Pty Ltd / Atlas US Finco, Inc. One Term Loan SOFR+5.00% Interest Rate 9.63% Maturity Date12/9/20292024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:MidasFoodsInternationalLlcMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software Aptean, Inc. Delayed Draw Term Loan SOFR+5.00% Interest Rate 9.32% Maturity Date1/30/20312024-12-310001920453ck0001920453:ClassDSharesMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Industrial Machinery & Supplies & Components LACO Industries, LLC Term Loan SOFR+5.00% Interest Rate 9.33% Maturity Date 7/2/20302024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Door Pro Buyer, LLC Type Revolving Credit Facility Maturity Date 11/2/20292025-06-300001920453ck0001920453:RxstrategiesIncMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-01-012024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:NEOrthoHoldingsLLCMember2025-06-300001920453us-gaap:SeniorLienMemberck0001920453:PharmaceuticalsMember2024-12-310001920453ck0001920453:ClydesdaleAcquisitionHoldingsIncMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453ck0001920453:JPMorganLendingFacilityMember2025-06-300001920453Investments -- non-controlled/ non-affiliate Preferred Securities Oil & Gas Storage & Transportation Plains All American Pipeline LP Type Floating Rate Note Reference Rate and Spread SOFR + 4.37% Interest Rate 8.70%2025-06-300001920453ck0001920453:CubFinancingIntermediateLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453ck0001920453:SabrosuraFoodsLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services USW Buyer, LLC Type Term Loan Reference Rate and Spread SOFR + 6.25% Interest Rate 10.65% Maturity Date 11/3/20282025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:PLABuyerLLCMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453ck0001920453:ClassSSharesMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate Equity Diversified Support Services Perimeter Solutions Holdings, LP Common Units2024-12-310001920453ck0001920453:ClassICommonSharesMemberck0001920453:O2025M2DividendsMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Supplies C2DX, Inc Revolving Credit Facility SOFR+5.25% Interest Rate 9.76% Maturity Date 3/19/20302024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:BenefitPlanAdministratorsOfEauClaireLLCMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMember2025-04-100001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:TheSmilistDsoLlcMember2024-12-310001920453us-gaap:PreferredStockMemberus-gaap:FairValueInputsLevel3Member2025-06-300001920453Interest Rate Swaps Payment Received 3.75% Payment Frequency Annual Payment Paid 1D SOFR-OIS-Compound Payment Frequency Annual Clearinghouse / Counterparty LCH Maturity Date 9/17/20282025-01-012025-06-300001920453us-gaap:FairValueInputsLevel1Member2024-12-310001920453us-gaap:FairValueInputsLevel2Memberus-gaap:FixedIncomeFundsMember2024-12-310001920453Investments -- non-controlled/ non-affiliate Equity Packaged Foods & Meats Sabrosura Super Holdings LLC Type Class A Interests2025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Electronic Components EDS Buyer, LLC Revolving Credit Facility Maturity Date1/10/20292024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services DPT Management, LLC Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.25% Interest Rate 9.57% Maturity Date 12/18/20272025-06-300001920453ck0001920453:SpecializedConsumerServicesMemberus-gaap:EquityMember2025-06-300001920453ck0001920453:ClassSCommonSharesMember2025-01-012025-06-300001920453us-gaap:RevolvingCreditFacilityMember2024-06-130001920453us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:SeniorLienMembersrt:MinimumMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:SoteriaFlexiblesCorporationMember2024-01-012024-12-310001920453ck0001920453:InfusionServicesManagementLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:IdentitiResourcesLLCMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453us-gaap:FixedIncomeFundsMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:PerimeterSolutionsHoldingsLPMemberus-gaap:RestrictedStockMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Hotels, Resorts & Cruise Lines Horizon US Finco LP Type Term Loan Reference Rate and Spread SOFR + 4.75% Interest Rate 9.03% Maturity Date 10/31/20312025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:QuickRoofingTopcoLlcMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:EversmithBrandsIntermediateHoldingCompanyMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453us-gaap:SeniorLienMemberck0001920453:CommodityChemicalsMember2024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Electronic Manufacturing Services Principal Lighting Group Holdings, LLC Term Loan SOFR+5.25% Interest Rate 9.81% Maturity Date11/4/20302024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Diversified Support Services MRI Acquisitions, Inc Type Term Loan Reference Rate and Spread SOFR + 6.25% Interest Rate 10.70% Maturity Date 12/30/20252025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:AssetBackedSecuritiesMember2025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software ACP Falcon Buyer, Inc Revolving Credit Facility Maturity Date8/1/20292024-12-310001920453ck0001920453:OilAndGasStorageAndTransportationMemberus-gaap:InvestmentsMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:NEOrthoManagementServiceLLCMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453us-gaap:ForeignCurrencyGainLossMemberus-gaap:RevolvingCreditFacilityMember2024-04-012024-06-300001920453ck0001920453:ClassICommonSharesMemberck0001920453:O2024M3DividendsMember2024-01-012024-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services Quick Roofing Acquisition, LLC Term Loan SOFR+5.75% Interest Rate 10.18% Maturity Date 12/22/20292024-12-310001920453us-gaap:PreferredStockMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:ClassSCommonSharesMember2025-02-280001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Paper & Plastic Packaging Products & Materials PLA Buyer, LLC Delayed Draw Term Loan Maturity Date 11/22/20292024-12-310001920453ck0001920453:HealthCareTechnologyMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:AerospaceSectorMemberus-gaap:EquityMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:MseSuppliesLlcMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Trading Companies & Distributors Erosion Intermediate Holdings LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.80% Maturity Date 9/30/20292025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:DigitalExperienceServicesLLCMember2025-01-012025-06-300001920453ck0001920453:O2024M5DividendsMemberck0001920453:ClassSCommonSharesMember2024-01-012024-06-300001920453Investments -- non-controlled/ non-affiliate Equity Construction & Engineering BPCP Craftsman Holdings, LLC Type Class A Units2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Supplies Premier Dental Products Company LLC Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.00% Interest Rate 9.30% Maturity Date 01/31/20312025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services AB Centers Acquisition Corporation Revolving Credit Facility Maturity Date 7/2/20312024-12-310001920453Investments Investments - non-controlled / non-affiliate Equity Specialized Consumer Services Quick Roofing Topco, LLC Class A Interest2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Packaged Foods & Meats Sabrosura Foods, LLC Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.00% Interest Rate 9.28% Maturity Date 8/22/20292025-06-300001920453country:KYus-gaap:InvestmentsMember2024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:NamAcquisitionCoLlcMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:UnifiedServicePartnersLLCMember2025-01-012025-06-300001920453ck0001920453:O2024M1DividendsMemberck0001920453:ClassDCommonSharesMember2024-01-012024-06-300001920453ck0001920453:ClassSCommonSharesMember2024-01-310001920453us-gaap:SeniorLienMemberus-gaap:InvestmentUnaffiliatedIssuerMember2024-12-310001920453srt:MinimumMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services Quick Roofing Acquisition, LLC Delayed Draw Term Loan Maturity Date 12/22/20292024-12-310001920453ck0001920453:FertilizersAgriculturalChemicalsMemberus-gaap:SeniorLienMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Technology Harmony Hit US Holdings Inc Type Delayed Draw Term Loan Maturity Date 12/3/20302025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:MseAcquisitionsIncMember2024-01-012024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:TheSmilistDsoLlcOneMember2025-06-300001920453ck0001920453:BspvFacilityMember2025-02-212025-02-210001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services USW Buyer, LLC Term Loan SOFR+6.25% Interest Rate 10.68% Maturity Date 11/3/20282024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:RoutewareIncLlcMember2025-01-012025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:DPTManagementLLCMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:CciPrimeHoldingsLlcMember2025-06-300001920453srt:AffiliatedEntityMemberus-gaap:InvestmentPerformanceMemberck0001920453:FidelityDiversifyingSolutionsLLCMember2025-06-300001920453ck0001920453:HealthCareSuppliesMemberus-gaap:SeniorLienMember2025-06-300001920453us-gaap:RestrictedStockMembersrt:MinimumMemberck0001920453:FcaPartnersLlcMember2025-01-012025-06-300001920453ck0001920453:BuildingProductsMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:ClassSCommonSharesMemberck0001920453:O2024M4DividendsMember2024-01-012024-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Research & Consulting Services NAM Acquisition Co LLC Delayed Draw Term Loan Maturity Date 7/16/20302024-12-310001920453ck0001920453:InfusionServicesManagementLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453ck0001920453:TgnlPurchaserLLCMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:ScpWqsBuyerLlcMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:PentaFineIngredientsParentLLCOneMember2025-06-300001920453us-gaap:InterestIncomeMember2025-01-012025-06-300001920453us-gaap:SeniorLienMemberck0001920453:PackagedFoodsMeatsMember2024-12-310001920453us-gaap:SeniorLienMemberck0001920453:FoodRetailMember2025-06-300001920453ck0001920453:ClassDSharesMember2025-06-300001920453us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueInputsLevel3Memberus-gaap:SeniorLienMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMember2024-12-310001920453ck0001920453:ClassSCommonSharesMemberck0001920453:O2024M2DividendsMember2024-01-012024-06-300001920453country:USus-gaap:InvestmentsMember2024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Air Freight & Logistics Dynamic Connections, Ltd Term Loan CORRA+5.50% Interest Rate 9.30% Maturity Date11/27/20302024-12-310001920453us-gaap:SeniorLienMemberck0001920453:IndependentPowerProducersEnergyTradersMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:ErosionHoldingsLlcMember2025-01-012025-06-300001920453ck0001920453:AirControlConceptsHoldingsLPMemberus-gaap:RestrictedStockMember2025-06-300001920453ck0001920453:EndurancePTTechnologyHoldingsLLCMemberus-gaap:RestrictedStockMembersrt:MinimumMember2025-01-012025-06-300001920453ck0001920453:ITConsultingOtherServicesMemberus-gaap:InvestmentsMember2024-12-310001920453Investments -- non-controlled/ non-affiliate Equity Health Care Services Dpt Management, LLC Type Preferred Units2025-06-300001920453ck0001920453:O2025M6DividendsMemberck0001920453:ClassSCommonSharesMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate Equity Specialized Consumer Services Roofing Services Solutions Holdings, LLC Common Units2024-12-310001920453country:LUus-gaap:InvestmentsMember2025-06-300001920453ck0001920453:InterestRateFloorFourMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate Equity Environmental & Facilities Services Dragonfly Ultimate Holdings LLC Class A Units2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Human Resource & Employment Services Future Care Associates LLC Term Loan SOFR+5.25% Interest Rate 9.71% Maturity Date 1/27/20292024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Supplies Premier Dental Products Company LLC Type Delayed Draw Term Loan Maturity Date 01/31/20312025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Quick Roofing Acquisition, LLC Type Term Loan Reference Rate and Spread SOFR + 5.75% Interest Rate 10.15% Maturity Date 12/22/20292025-06-300001920453ck0001920453:ClassSCommonSharesMember2024-01-012024-06-300001920453us-gaap:RestrictedStockMemberck0001920453:InsightTechnologyEnterprisesLLCMember2025-01-012025-06-300001920453ck0001920453:RoofingServicesSolutionsLLCMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-01-012024-12-310001920453us-gaap:SeniorLienMemberck0001920453:DiversifiedSupportServicesMember2025-06-300001920453us-gaap:FairValueInputsLevel3Memberck0001920453:MarketComparableMemberus-gaap:EquityMemberus-gaap:MeasurementInputEbitdaMultipleMember2024-01-012024-12-310001920453us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMembersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:SeniorLienMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Oil & Gas Storage & Transportation New Fortress Energy Inc Type Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.81% Maturity Date 10/30/20282025-06-300001920453us-gaap:SeniorLienMemberck0001920453:SpecializedFinanceMember2025-06-3000019204532024-01-012024-12-310001920453ck0001920453:ClassSMember2025-01-012025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:RxsEnterprisesLlcMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software ACP Avenu Midco LLC Type Delayed Draw Term Loan Maturity Date 10/2/20292025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Industrial Machinery & Supplies & Components LGC US Finco LLC Type Term Loan Reference Rate and Spread SOFR + 6.50% Interest Rate 10.94% Maturity Date 12/20/20252025-06-300001920453us-gaap:InterestRateRiskMember2025-06-300001920453ck0001920453:LACOIndustriesLLCMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453ck0001920453:HumanResourceEmploymentServicesMemberus-gaap:InvestmentsMember2024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:PremierDentalProductsCompanyLLCMember2025-01-012025-06-300001920453ck0001920453:Series2025ANotesMember2025-06-120001920453ck0001920453:ClassICommonSharesMemberck0001920453:O2024M4DividendsMember2024-01-012024-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services Mustang Prospects Purchaser LLC Delayed Draw Term Loan SOFR+5.00% Interest Rate 9.51% Maturity Date 6/13/20312024-12-310001920453Investments Investments - non-controlled / non-affiliate Equity Diversified Support Services Air Control Concepts Holdings, L.P. Class A-1 Units2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:UnifiedServicePartnersLLCMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services HAH Group Holding Co LLC Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.33% Maturity Date 09/24/20312025-06-300001920453ck0001920453:InvestmentsAtFairValueMembercountry:AUus-gaap:InvestmentsMember2025-06-300001920453ck0001920453:ApplicationSoftwareMemberus-gaap:InvestmentsMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services Spin Holdco Inc Term Loan SOFR+4.00% Interest Rate 8.71% Maturity Date 3/4/20282024-12-310001920453us-gaap:SeniorLienMemberck0001920453:PropertyCasualtyInsuranceMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:WciBxcPurchaserLlcMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Diversified Support Services Identiti Resources LLC Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.00% Interest Rate 9.33% Maturity Date 11/01/20292025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:HarmonyHitUSHoldingsIncMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software Cytracom LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 6.00% Interest Rate 10.33% Maturity Date 6/28/20272025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:AcpRoofingHoldingsLLCMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Industrial Machinery & Supplies & Components Astro Acquisition LLC Type Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.47% Maturity Date 12/13/20272025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Aerospace & Defense Tex-Tech Industries Inc Type Delayed Draw Term Loan Maturity Date 1/13/20312025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:EtHarvestInvestmentAggregatorLPMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Pharmaceuticals Alcami Corporation Term Loan SOFR+7.00% Interest Rate 11.66% Maturity Date 12/21/20282024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Roofing Services Solutions LLC Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.25% Interest Rate 9.58% Maturity Date 11/27/20292025-06-300001920453ck0001920453:RepurchaseDeadlineRequestDateFebruary292024Member2024-01-012024-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Solid Ground Solutions Acquisitions Inc Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.17% Maturity Date 5/6/20292025-06-300001920453ck0001920453:RpxCorporationMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453ck0001920453:InfusionServicesManagementLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:SoteriaFlexiblesCorporationMember2024-01-012024-12-310001920453Investments -- non-controlled/ non-affiliate Equity Building Products Tgnl Topco LP Type Common Units2025-06-300001920453us-gaap:SeniorLienMemberck0001920453:TransactionPaymentProcessingServiceMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Paper & Plastic Packaging Products & Materials Clydesdale Acquisition Holdings Inc Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 3.25% Interest Rate 7.58% Maturity Date 4/1/20322025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Door Pro Buyer, LLC Type Term Loan Reference Rate and Spread SOFR + 6.50% Interest Rate 10.90% Maturity Date 11/2/20292025-06-300001920453Investments Investments - non-controlled / non-affiliate Equity Packaged Foods & Meats Sabrosura Super Holdings LLC Class A Units2024-12-310001920453us-gaap:MoneyMarketFundsMemberus-gaap:InvestmentsMember2025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Aerospace & Defense Neptune Platform Buyer, LLC Delayed Draw Term Loan Maturity Date 1/20/20312024-12-310001920453ck0001920453:RxstrategiesIncMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453ck0001920453:SecurityAlarmServicesMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:WciBxcPurchaserLlcMember2025-01-012025-06-300001920453ck0001920453:RefreshBuyerLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:DynamicConnectionsLtdMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Soft Drinks & Non-alcoholic Beverages Refresh Buyer LLC Delayed Draw Term Loan Maturity Date 12/23/20282024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Industrial Machinery & Supplies & Components Lake Air Products, LLC Type Term Loan Reference Rate and Spread SOFR + 7.00% Interest Rate 11.45% Maturity Date 1/9/20292025-06-300001920453ck0001920453:InsuranceBrokersMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:DragonflyPondWorksMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453us-gaap:AssetBackedSecuritiesMemberck0001920453:CommercialResidentialMortgageFinanceMember2025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:ErosionIntermediateHoldingsLLCMember2025-01-012025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:QuickRoofingAcquisitionLlcMember2025-06-300001920453ck0001920453:BebrightMsoLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services The Smilist DSO, LLC Delayed Draw Term Loan Maturity Date 4/4/20292024-12-310001920453ck0001920453:TransactionPaymentProcessingServicesMemberus-gaap:InvestmentsMember2024-12-3100019204532025-01-012025-06-300001920453ck0001920453:InternetServicesInfrastructureMemberus-gaap:InvestmentsMember2025-06-300001920453ck0001920453:O2025M2DividendsMemberck0001920453:ClassSCommonSharesMember2025-01-012025-06-300001920453srt:AffiliatedEntityMemberck0001920453:FidelityDiversifyingSolutionsLLCMemberus-gaap:AssetManagement1Member2025-01-012025-06-300001920453ck0001920453:ABRLoanFacilityMembersrt:MaximumMember2023-03-172023-03-170001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services Quick Roofing Acquisition, LLC Revolving Credit Facility SOFR+5.75% Interest Rate 10.21% Maturity Date 12/22/20292024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:FcaPartnersLlcOneMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services DPT Management, LLC Type Delayed Draw Term Loan Maturity Date 12/18/20272025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:TigerHealthcareHoldingsLLCMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:TheSmilistDsoLlcOneMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:NamAcquisitionCoLlcMember2025-01-012025-06-300001920453ck0001920453:AcpAvenuBuyerLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:NamGroupHoldingsLlcMember2025-06-3000019204532024-06-130001920453ck0001920453:IdentitiHoldingsLLCMemberus-gaap:RestrictedStockMember2025-01-012025-06-3000019204532024-03-310001920453us-gaap:AdministrativeServiceMembersrt:AffiliatedEntityMemberck0001920453:FidelityDiversifyingSolutionsLLCMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Diversified Financial Services Benefit Plan Administrators of Eau Claire, LLC Type Delayed Draw Term Loan Maturity Date 11/1/20302025-06-300001920453us-gaap:InvestmentsMemberck0001920453:BroadlineRetailMember2025-06-300001920453ck0001920453:NEOrthoManagementServiceLLCMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453ck0001920453:FeeIncomeMember2025-01-012025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:SoteriaFlexiblesCorporationMember2025-06-300001920453us-gaap:InvestmentsMemberck0001920453:SoftDrinksNonAlcoholicBeveragesMember2024-12-310001920453us-gaap:FairValueInputsLevel1Member2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Internet Services & Infrastructure Peraton Corp Term Loan SOFR+3.75% Interest Rate 8.21% Maturity Date 2/1/20282024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Diversified Support Services Perimeter Solutions Group, LLC Delayed Draw Term Loan SOFR+4.50% Interest Rate 8.83% Maturity Date10/2/20302024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software Atlas AU Bidco Pty Ltd / Atlas US Finco, Inc. Term Loan SOFR+5.00% Interest Rate 9.63% Maturity Date12/9/20292024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Packaged Foods & Meats Shf Holdings, Inc Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.50% Interest Rate 9.80% Maturity Date 1/22/20302025-06-300001920453ck0001920453:ClassSSharesMember2024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Diversified Support Services National Power, LLC Delayed Draw Term Loan Maturity Date10/31/20292024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Life Sciences Tools & Services WCI-BXC Purchaser, LLC Term Loan SOFR+6.25% Interest Rate 10.78% Maturity Date 11/6/20302024-12-310001920453us-gaap:SeniorLienMemberck0001920453:EnvironmentalFacilitiesServicesMember2024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:AcpRoofingHoldingsLLCMember2025-01-012025-06-300001920453us-gaap:TransferAgentMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services Solid Ground Solutions Acquisitions Inc Term Loan SOFR+5.00% Interest Rate 9.33% Maturity Date 5/6/20292024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Door Pro Buyer, LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 6.50% Interest Rate 10.90% Maturity Date 11/2/20292025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:TheSmilistDsoLlcOneMember2025-01-012025-06-300001920453ck0001920453:SolidGroundSolutionsAcquisitionsIncMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453ck0001920453:EversmithBrandsIntermediateHoldingCompanyMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services Fertility (ITC) Investment Holdco, LLC / Fertility (ITC) Buyer, Inc One Type Term Loan Reference Rate and Spread SOFR + 6.00% Interest Rate 10.12% Maturity Date 01/03/20292025-06-300001920453ck0001920453:FertilityItcInvestmentHoldcoLlcFertilityItcBuyerIncMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453us-gaap:SeniorLienMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:SCPBakedGoodsHoldingsLLCMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Pharmaceuticals Alcami Corporation Type Term Loan Reference Rate and Spread SOFR + 7.00% Interest Rate 11.48% Maturity Date 12/21/20282025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:IdentitiResourcesLLCMember2024-01-012024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services The Smilist DSO, LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.56% Maturity Date 04/04/20292025-06-300001920453ck0001920453:O2025M4DividendsMemberck0001920453:ClassDCommonSharesMember2025-01-012025-06-300001920453ck0001920453:SecurityAlarmServicesMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:InsuranceBrokersMemberus-gaap:SeniorLienMember2024-12-310001920453ck0001920453:ClydesdaleAcquisitionHoldingsIncMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453ck0001920453:InfusionServicesManagementLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-01-012024-12-310001920453us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:WeightedAverageMemberus-gaap:SeniorLienMemberus-gaap:MeasurementInputDiscountRateMember2025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Diversified Financial Services Clue Opco LLC Term Loan SOFR+4.50% Interest Rate 9.09% Maturity Date12/19/20302024-12-310001920453ck0001920453:RpxCorporationMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:AbCentersAcquisitionCorporationMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:WciBxcPurchaserLlcMember2024-01-012024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Distributors Gloves Buyer Inc Type Term Loan Reference Rate and Spread SOFR + 4.00% Interest Rate 8.32% Maturity Date 5/24/20322025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:QuickRoofingAcquisitionLlcMember2024-12-310001920453us-gaap:AssetBackedSecuritiesMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Quick Roofing Acquisition, LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 5.75% Interest Rate 10.15% Maturity Date 12/22/20292025-06-300001920453ck0001920453:InterestRateFloorOneMember2024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:MobotrexLlcMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services Fertility (ITC) Investment Holdco, LLC / Fertility (ITC) Buyer, Inc Type Term Loan Reference Rate and Spread SOFR + 6.00% Interest Rate 10.63% Maturity Date 01/03/20292025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:JuniorLienMember2024-01-012024-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:SoteriaFlexiblesCorporationMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Packaged Foods & Meats Midas Foods International LLC Type Revolving Credit Facility Maturity Date 4/30/20292025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:NationalPowerLLCMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453ck0001920453:Tex-TechIndustriesIncMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorLienMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:MmgyGlobalLlcMember2025-06-300001920453Investments -- non-controlled/ non-affiliate Equity Specialized Consumer Services NAM Group Holdings LLC Type Class A Units2025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Diversified Support Services Eversmith Brands Intermediate Holding Company Term Loan SOFR+5.00% Interest Rate 9.36% Maturity Date6/17/20302024-12-310001920453ck0001920453:NEOrthoManagementServiceLLCMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453ck0001920453:ClassDSharesMemberus-gaap:AssetsMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialty Chemicals USALCO, LLC Term Loan SOFR+4.00% Interest Rate 8.36% Maturity Date 9/30/20312024-12-310001920453ck0001920453:ClassSMember2024-01-012024-06-300001920453us-gaap:RestrictedStockMemberck0001920453:RxsEnterprisesLlcMember2024-01-012024-12-310001920453ck0001920453:ClassICommonSharesMember2025-08-070001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:FirmaPakIntermediaryLLCMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services AB Centers Acquisition Corporation Term Loan SOFR+5.25% Interest Rate 10.61% Maturity Date 7/2/20312024-12-310001920453us-gaap:SeniorLienMemberck0001920453:ElectricalComponentsEquipmentMember2025-06-300001920453ck0001920453:InfusionServicesManagementLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:DynamicConnectionsLtdMember2024-12-310001920453ck0001920453:RepurchaseDeadlineRequestDateMay302025Member2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Construction & Engineering BPCP Craftsman Buyer, LLC Type Delayed Draw Term Loan Maturity Date 4/9/20302025-06-300001920453ck0001920453:IncomeBasedIncentiveFeesMember2025-01-012025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:TigerHealthcareHoldingsLLCMember2024-01-012024-12-310001920453ck0001920453:ResearchConsultingServicesMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:ElectronicComponentsMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:SeniorLienMember2024-01-012024-12-310001920453Investments -- non-controlled/ non-affiliate Equity Specialized Consumer Services Acp Roofing Holdings, LLC Type Common Units2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Distributors Gainwell Acquisition Corp Term Loan SOFR+4.00% Interest Rate 8.43% Maturity Date 10/1/20272024-12-310001920453ck0001920453:HealthCareSuppliesMemberus-gaap:InvestmentsMember2025-06-300001920453ck0001920453:C2DxIncMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453ck0001920453:DiversifiedSupportServicesMemberus-gaap:InvestmentsMember2024-12-310001920453srt:AffiliatedEntityMemberus-gaap:AdministrativeServiceMemberck0001920453:FidelityDiversifyingSolutionsLLCMember2024-01-012024-06-3000019204532025-06-300001920453ck0001920453:HealthCareServicesMemberus-gaap:SeniorLienMember2025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software ACP Avenu Buyer, LLC Revolving Credit Facility SOFR+5.25% Interest Rate 9.85% Maturity Date10/2/20292024-12-310001920453us-gaap:SeniorNotesMember2025-01-012025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:ErosionHoldingsLlcMember2024-12-310001920453ck0001920453:FidelityInvestmentsInstitutionalOperationsCompanyLLCMembersrt:AffiliatedEntityMemberus-gaap:TransferAgentMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software ACP Avenu Midco LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 4.75% Interest Rate 9.05% Maturity Date 10/2/20292025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Diversified Financial Services Benefit Plan Administrators of Eau Claire, LLC Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.29% Maturity Date 11/1/20302025-06-300001920453ck0001920453:ClassSCommonSharesMember2025-08-070001920453ck0001920453:ClassICommonSharesMemberck0001920453:O2025M3DividendsMember2025-01-012025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:MseAcquisitionsIncMember2025-06-300001920453ck0001920453:ClassSCommonSharesMember2025-04-012025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:HarvestAcquisitioncoLLCMember2025-06-300001920453ck0001920453:Tex-TechIndustriesIncMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:ErosionIntermediateHoldingsLLCMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services SCP WQS Buyer, LLC Term Loan SOFR+5.25% Interest Rate 9.58% Maturity Date 10/2/20282024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Air Freight & Logistics R1 Holdings, LLC Term Loan SOFR+6.25% Interest Rate 10.84% Maturity Date12/29/20282024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services Tiger Healthcare Buyer, LLC Type Term Loan Reference Rate and Spread SOFR + 6.00% Interest Rate 10.30% Maturity Date 02/27/20302025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:UnifiedServicePartnersLLCMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Diversified Support Services Identiti Resources LLC Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.33% Maturity Date 11/1/20292025-06-300001920453us-gaap:FairValueInputsLevel3Member2025-01-012025-06-300001920453us-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMember2025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:AbCentersAcquisitionCorporationMember2024-01-012024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:ScpWqsBuyerLlcMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453ck0001920453:ClassDCommonSharesMember2024-02-290001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Solid Ground Solutions Acquisitions Inc Type Revolving Credit Facility Maturity Date 5/6/20292025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Technology Harmony Hit US Holdings Inc Revolving Credit Facility Maturity Date 12/3/20302024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:SCP3PlTopcoLLCMember2025-06-300001920453ck0001920453:HealthCareFacilitiesMemberus-gaap:SeniorLienMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Finance Nexus Buyer LLC Term Loan SOFR+4.00% Interest Rate 8.36% Maturity Date 7/18/20312024-12-310001920453us-gaap:MoneyMarketFundsMemberus-gaap:InvestmentUnaffiliatedIssuerMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialty Chemicals USALCO, LLC Delayed Draw Term Loan Maturity Date 9/30/20312024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:DPTManagementLLCMember2024-01-012024-12-310001920453ck0001920453:ClassICommonSharesMemberck0001920453:O2024M2DividendsMember2024-01-012024-06-300001920453ck0001920453:CSPVFacilityMember2025-06-300001920453us-gaap:FixedIncomeFundsMemberck0001920453:MutualFundsMember2025-06-300001920453ck0001920453:OilGasRefiningMarketingMemberus-gaap:InvestmentsMember2025-06-3000019204532024-12-310001920453us-gaap:DebtMember2025-06-300001920453ck0001920453:ClassSCommonSharesMemberck0001920453:O2025M5DividendsMember2025-01-012025-06-300001920453ck0001920453:ElectronicManufacturingServicesMemberus-gaap:InvestmentsMember2025-06-300001920453ck0001920453:InterestRateFloorOneMember2025-06-300001920453ck0001920453:AirFreightLogisticsMemberus-gaap:EquityMember2024-12-310001920453us-gaap:InvestmentUnaffiliatedIssuerMemberus-gaap:EquityMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services Houseworks Holdings, LLC Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.25% Interest Rate 9.44% Maturity Date 12/15/20282025-06-300001920453us-gaap:FairValueInputsLevel3Memberck0001920453:MarketComparableMemberus-gaap:JuniorLienMemberus-gaap:MeasurementInputRevenueMultipleMember2024-01-012024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:PentaFineIngredientsParentLLCMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services Quick Roofing Acquisition, LLC Term Loan SOFR+5.75% Interest Rate 10.37% Maturity Date 12/22/20292024-12-310001920453ck0001920453:PropertyCasualtyInsuranceMemberus-gaap:JuniorLienMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:MseAcquisitionsIncMember2024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:DynamicConnectionsLtdMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453us-gaap:AssetsMemberck0001920453:ClassISharesMember2025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorLienMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Fertilizers & Agricultural Chemicals Consolidated Energy Finance SA Type Term Loan Reference Rate and Spread SOFR + 4.50% Interest Rate 8.83% Maturity Date 11/15/20302025-06-300001920453ck0001920453:NEOrthoManagementServiceLLCOneMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services VIP Medical US Buyer, LLC Type One Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.68% Maturity Date 12/12/20282025-06-300001920453ck0001920453:ClassDCommonSharesMember2024-01-310001920453ck0001920453:PIKIncomeMember2025-01-012025-06-300001920453ck0001920453:RoofingServicesSolutionsHoldingsLLCMemberus-gaap:RestrictedStockMembersrt:MinimumMember2025-01-012025-06-300001920453us-gaap:AssetBackedSecuritiesMemberck0001920453:SpecializedFinanceMember2025-06-300001920453us-gaap:SeniorLienMemberck0001920453:ElectronicManufacturingServicesMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Insurance Brokers Alera Group, Inc. Delayed Draw Term Loan SOFR+5.75% Interest Rate 10.09% Maturity Date 9/30/20282024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:NEOrthoHoldingsLLCMember2025-01-012025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:QuickRoofingTopcoLlcMember2025-06-300001920453ck0001920453:NeptunePlatformBuyerLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453ck0001920453:DiversifiedFinancialServicesMemberus-gaap:InvestmentsMember2025-06-300001920453ck0001920453:SabrosuraFoodsLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Trading Companies & Distributors Belt Power Holdings LLC Type Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.70% Maturity Date 8/22/20282025-06-300001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:CadenceSouthwickIncMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453ck0001920453:AirControlConceptsHoldingsLPMemberus-gaap:RestrictedStockMember2024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:NationalPowerLLCMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453us-gaap:FairValueInputsLevel3Memberus-gaap:JuniorLienMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Diversified Financial Services Benefit Plan Administrators of Eau Claire, LLC Type Revolving Credit Facility Maturity Date 11/1/20302025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services Mustang Prospects Purchaser LLC Term Loan SOFR+5.00% Interest Rate 9.33% Maturity Date 6/13/20312024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services Houseworks Holdings, LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.50% Maturity Date 12/15/20282025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Diversified Financial Services Cub Financing Intermediate, LLC Type Term Loan Reference Rate and Spread SOFR + 4.75% Interest Rate 9.05% Maturity Date 6/28/20302025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:PerimeterSolutionsHoldingsLPMember2025-01-012025-06-300001920453us-gaap:SeniorLienMemberck0001920453:IndustrialMachinerySuppliesComponentsMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services Solid Ground Solutions Acquisitions Inc Revolving Credit Facility Maturity Date 5/6/20292024-12-310001920453us-gaap:SeniorLienMemberus-gaap:InvestmentUnaffiliatedIssuerMemberck0001920453:TransactionPaymentProcessingServiceMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:RoofingServicesSolutionsHoldingsLLCOneMember2024-01-012024-12-310001920453ck0001920453:RoofingServicesSolutionsLLCMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:TigerHealthcareBuyerLlcMember2025-06-300001920453us-gaap:UnfundedLoanCommitmentMember2025-06-300001920453us-gaap:SeniorLienMemberck0001920453:HealthCareTechnologyMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2023-03-172023-03-170001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:BebrightMsoLlcMember2025-01-012025-06-300001920453ck0001920453:ClassSMember2024-04-012024-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:QuickRoofingAcquisitionLlcMember2025-01-012025-06-300001920453ck0001920453:HumanResourceEmploymentServicesMemberus-gaap:InvestmentsMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Air Freight & Logistics Dynamic Connections, Ltd Type Delayed Draw Term Loan Maturity Date 11/27/20302025-06-300001920453us-gaap:SeniorLienMemberck0001920453:PharmaceuticalsMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services AB Centers Acquisition Corporation Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.33% Maturity Date 07/02/20312025-06-300001920453us-gaap:SeniorLienMemberck0001920453:SpecialtyChemicalsMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services USW Buyer, LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 6.25% Interest Rate 10.65% Maturity Date 11/3/20282025-06-300001920453us-gaap:FairValueInputsLevel1Memberus-gaap:FixedIncomeFundsMember2024-12-310001920453us-gaap:EquitySecuritiesMemberus-gaap:InvestmentsMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software Cytracom LLC Type Revolving Credit Facility Maturity Date 6/28/20272025-06-300001920453ck0001920453:PropertyCasualtyInsuranceMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:FairValueInputsLevel3Memberck0001920453:MarketComparableMemberus-gaap:MeasurementInputRevenueMultipleMemberus-gaap:JuniorLienMembersrt:MaximumMember2024-12-310001920453ck0001920453:ACPAvenuMidcoLLCMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate Equity Air Freight & Logistics SCP 3PL Topco, LLC Class B Units2024-12-310001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Building Products Hunter Douglas Inc Term Loan SOFR+3.50% Interest Rate 8.02% Maturity Date2/25/20292024-12-310001920453us-gaap:SeniorLienMemberck0001920453:BuildingProductsMember2025-06-300001920453ck0001920453:LifeSciencesToolsServicesMemberus-gaap:InvestmentsMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Electrical Components & Equipment Luminii LLC Type Delayed Draw Term Loan Maturity Date 03/21/20302025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMemberus-gaap:SeniorLienMemberus-gaap:MarketApproachValuationTechniqueMember2025-01-012025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:MobotrexLlcMember2025-01-012025-06-300001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:DoorProBuyerLlcMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:DigitalExperienceServicesLLCMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Research & Consulting Services NAM Acquisition Co LLC Revolving Credit Facility Maturity Date 7/16/20302024-12-310001920453ck0001920453:SolidGroundSolutionsAcquisitionsIncMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:DoorProBuyerLlcMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:HarvestAcquisitioncoLLCMember2025-06-300001920453ck0001920453:PriorToTwoMayTwoThousandTwentySevenMembersrt:MaximumMember2024-05-022024-05-020001920453ck0001920453:OfficeServicesSuppliesMemberus-gaap:EquityMember2024-12-310001920453ck0001920453:ClassICommonSharesMember2025-04-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Air Freight & Logistics Dynamic Connections, Ltd Type Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.83% Maturity Date 11/27/20302025-06-300001920453country:KYck0001920453:InvestmentsAtFairValueMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:ClassIMember2024-01-012024-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Transaction & Payment Processing Services MoneyGram International Inc Type Term Loan Reference Rate and Spread SOFR + 4.75% Interest Rate 9.07% Maturity Date 6/3/20302025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMembersrt:WeightedAverageMemberus-gaap:SeniorLienMemberus-gaap:MarketApproachValuationTechniqueMember2025-06-300001920453ck0001920453:ClassSCommonSharesMemberck0001920453:O2024M1DividendsMember2024-01-012024-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Facilities Infusion Services Management, LLC Term Loan SOFR+6.00% Interest Rate 10.26% Maturity Date 7/7/20282024-12-310001920453us-gaap:InvestmentsMember2025-06-300001920453us-gaap:SeniorLienMemberck0001920453:BuildingProductsMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services BeBright MSO, LLC Term Loan SOFR+5.75% Interest Rate 10.26% Maturity Date 6/3/20302024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:DPTManagementLLCMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Facilities Infusion Services Management, LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 6.50% Interest Rate 10.83% Maturity Date 07/07/20282025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:NamAcquisitionCoLlcMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453ck0001920453:AerospaceDefenseMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:NamAcquisitionCoLlcMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services NE Ortho Management Services, LLC Revolving Credit Facility Maturity Date 12/13/20302024-12-310001920453ck0001920453:PrincipalLightingGroupHoldingsLLCMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Supplies Premier Dental Products Company LLC Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.30% Maturity Date 01/31/20312025-03-310001920453ck0001920453:HomeImprovementRetailMemberus-gaap:SeniorLienMember2024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:WciBxcInvestmentHoldingsLpMember2024-01-012024-12-310001920453us-gaap:PreferredStockMember2025-06-300001920453us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Aerospace & Defense Tex-Tech Industries Inc Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.00% Interest Rate 9.32% Maturity Date 1/13/20312025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialty Chemicals Herens US Holdco Corp Term Loan SOFR+3.93% Interest Rate 8.35% Maturity Date 7/3/20282024-12-310001920453ck0001920453:AirFreightLogisticsMemberus-gaap:SeniorLienMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:MmgyGlobalLlcMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Industrial Machinery & Supplies & Components MoboTrex, LLC Term Loan One SOFR+5.25% Interest Rate 9.58% Maturity Date 6/7/20302024-12-310001920453ck0001920453:ClassDCommonSharesMemberck0001920453:O2024M4DividendsMember2024-01-012024-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:MustangProspectsPurchaserLlcMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Environmental & Facilities Services Pave America Interco, LLC One Term Loan SOFR+6.75% Interest Rate 11.23% Maturity Date 2/7/20282024-12-310001920453us-gaap:EquityMemberck0001920453:PackagedFoodsMeatsMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:LACOIndustriesLLCMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Aerospace & Defense Cadence - Southwick, Inc Term Loan SOFR+5.00% Interest Rate 10.42% Maturity Date 5/3/20292024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services USW Buyer, LLC Delayed Draw Term Loan SOFR+6.25% Interest Rate 10.68% Maturity Date 11/3/20282024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:QuickRoofingAcquisitionLlcMember2025-01-012025-06-300001920453us-gaap:SeniorLienMemberck0001920453:SpecializedConsumerServicesMember2024-12-310001920453us-gaap:FairValueInputsLevel2Memberus-gaap:EquityMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services Future Care Associates LLC Type Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.68% Maturity Date 01/27/20292025-06-300001920453ck0001920453:ClassICommonSharesMember2025-02-280001920453ck0001920453:ConstructionAndEngineeringMemberus-gaap:EquityMember2025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software Routeware, Inc Term Loan SOFR+5.25% Interest Rate 9.60% Maturity Date9/18/20312024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:TigerHealthcareBuyerLlcMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453ck0001920453:CytracomLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:AbCentersAcquisitionCorporationMember2024-01-012024-12-310001920453Investments Investments - non-controlled / non-affiliate Equity Environmental & Facilities Services Erosion Holdings, LLC Class A Units2024-12-310001920453ck0001920453:ClassSCommonSharesMember2024-02-290001920453ck0001920453:HurdleRateMembersrt:AffiliatedEntityMemberus-gaap:InvestmentPerformanceMemberck0001920453:FidelityDiversifyingSolutionsLLCMember2025-01-012025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Application Software ACP Falcon Buyer, Inc Term Loan SOFR+5.50% Interest Rate 10.09% Maturity Date8/1/20292024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services Houseworks Holdings, LLC Term Loan SOFR+5.25% Interest Rate 9.58% Maturity Date 12/16/20282024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services Tiger Healthcare Buyer, LLC Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 6.00% Interest Rate 10.30% Maturity Date 02/27/20302025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software Aptean Inc Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 4.75% Interest Rate 9.06% Maturity Date 1/30/20312025-06-300001920453ck0001920453:RoofingServicesSolutionsLLCMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services Tiger Healthcare Buyer, LLC Revolving Credit Facility Maturity Date 2/27/20302024-12-310001920453ck0001920453:CapitalGainsIncentiveFeesMember2024-01-012024-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Diversified Support Services Perimeter Solutions Group, LLC Revolving Credit Facility Maturity Date10/2/20302024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:UnifiedServicePartnersLLCMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:BPCPCraftsmanHoldingsLLCMember2025-01-012025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:MidasFoodsInternationalLlcMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Diversified Support Services Identiti Resources LLC Delayed Draw Term Loan Maturity Date11/1/20292024-12-310001920453ck0001920453:ClassDCommonSharesMember2024-03-310001920453Investments -- non-controlled/ non-affiliate Equity Life Sciences Tools & Services Wci-Bxc Investment Holdings LP Type Equity Interest2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Trading Companies & Distributors Belt Power Holdings LLC Two Type Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.70% Maturity Date 8/22/20282025-06-300001920453us-gaap:FairValueInputsLevel3Member2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Packaged Foods & Meats Midas Foods International LLC Revolving Credit Facility Maturity Date 4/30/20292024-12-310001920453ck0001920453:JPMorganLendingFacilityMember2024-12-310001920453ck0001920453:ClassSCommonSharesMemberck0001920453:O2025M3DividendsMember2025-01-012025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:SeniorLienMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Mustang Prospects Purchaser LLC Type Revolving Credit Facility Reference Rate and Spread SOFR + 5.00% Interest Rate 9.30% Maturity Date 6/13/20312025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:UswBuyerLlcMember2024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:ErosionIntermediateHoldingsLLCMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453ck0001920453:RepurchaseDeadlineRequestDateMay312024Member2024-01-012024-06-300001920453ck0001920453:InvestmentsAtFairValueMemberus-gaap:InvestmentsMembercountry:CA2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:MidasFoodsInternationalLlcMember2025-01-012025-06-300001920453us-gaap:RevolvingCreditFacilityMember2024-12-310001920453us-gaap:InvestmentsMemberck0001920453:SoftDrinksNonAlcoholicBeveragesMember2025-06-300001920453us-gaap:SeniorLienMemberck0001920453:SoftDrinksNonAlcoholicBeveragesMember2025-06-300001920453Interest Rate Swaps Payment Received 3.75% Payment Frequency Annual Payment Paid 1D SOFR-OIS-Compound Payment Frequency Annual Clearinghouse / Counterparty LCH Maturity Date 9/17/20302025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Unified Service Partners, LLC Type Revolving Credit Facility Maturity Date 4/14/20302025-06-300001920453ck0001920453:IndustrialMachinerySuppliesComponentsMemberus-gaap:InvestmentsMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate Equity Office Services & Supplies MSE Acquisitions Inc Series A Preferred Stock2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Home Improvement Retail Kodiak BP LLC Type Term Loan Reference Rate and Spread SOFR + 3.75% Interest Rate 8.03% Maturity Date 12/4/20312025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:ScpWqsBuyerLlcMember2025-01-012025-06-300001920453us-gaap:TransferAgentMember2025-04-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Facilities Infusion Services Management, LLC Type Term Loan Reference Rate and Spread SOFR + 6.00% Interest Rate 10.30% Maturity Date 07/07/20282025-03-310001920453ck0001920453:ClassDCommonSharesMember2025-01-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services Houseworks Holdings, LLC Delayed Draw Term Loan SOFR + 5.25% Interest Rate 9.76% Maturity Date 12/16/20282024-12-310001920453us-gaap:FixedIncomeFundsMemberus-gaap:InvestmentAffiliatedIssuerMember2024-12-310001920453us-gaap:InvestmentsMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Home Improvement Retail Kodiak BP LLC Term Loan SOFR+3.75% Interest Rate 8.27% Maturity Date 11/26/20312024-12-310001920453ck0001920453:ClassICommonSharesMember2024-01-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Health Care Services Fertility (ITC) Investment Holdco, LLC / Fertility (ITC) Buyer, Inc. Delayed Draw Term Loan SOFR+6.00% Interest Rate 10.25% Maturity Date 1/3/20292024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:MobotrexLlcMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:NationalPowerLLCMember2024-01-012024-12-310001920453us-gaap:SeniorLienMemberck0001920453:DataProcessingAndOutsourcedServicesMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:QuickRoofingAcquisitionLlcMember2024-01-012024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services Mustang Prospects Purchaser LLC Revolving Credit Facility Maturity Date 6/13/20312024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Specialized Consumer Services Roofing Services Solutions LLC Revolving Credit Facility SOFR+5.25% Interest Rate 9.77% Maturity Date 11/27/20292024-12-310001920453srt:AffiliatedEntityMemberus-gaap:InvestmentPerformanceMemberck0001920453:FidelityDiversifyingSolutionsLLCMember2025-04-012025-06-300001920453ck0001920453:RoofingServicesSolutionsLLCMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453ck0001920453:DiversifiedChemicalsMemberus-gaap:InvestmentsMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Diversified Financial Services Benefit Plan Administrators of Eau Claire, LLC Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.29% Maturity Date 11/1/2030 One2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Aerospace & Defense Tighitco Inc Type Revolving Credit Facility Reference Rate and Spread SOFR + 6.00% Interest Rate 10.18% Maturity Date 2/28/20302025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:SolidGroundSolutionsInvestmentLLCMember2024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:MFIGroupHoldingsLLCMember2024-01-012024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:AbCentersAcquisitionCorporationMember2025-01-012025-06-300001920453ck0001920453:HealthCareDistributorsMemberus-gaap:SeniorLienMember2024-12-310001920453ck0001920453:RoofingServicesSolutionsHoldingsLLCMemberus-gaap:RestrictedStockMember2024-01-012024-12-310001920453us-gaap:EquityMemberck0001920453:HealthCareTechnologyMember2025-06-300001920453ck0001920453:ClassSCommonSharesMember2024-05-310001920453ck0001920453:SpecializedConsumerServicesMemberus-gaap:InvestmentsMember2025-06-300001920453ck0001920453:RefreshBuyerLlcMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMemberck0001920453:QuickRoofingAcquisitionLlcMember2024-01-012024-12-310001920453ck0001920453:InvestmentPortfolioMemberck0001920453:InvestmentsAtFairValueMemberus-gaap:InvestmentsMember2025-06-300001920453ck0001920453:DragonflyPondWorksMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-01-012024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:HarvestAcquisitioncoLLCMember2025-01-012025-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Diversified Support Services MRI Acquisitions, Inc Term Loan SOFR+6.25% Interest Rate 10.73% Maturity Date12/30/20252024-12-310001920453ck0001920453:ClassDMember2025-04-012025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:PaveAmericaIntercoLlcMember2025-01-012025-06-300001920453ck0001920453:ClassICommonSharesMember2025-05-310001920453ck0001920453:C2DxIncMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453srt:AffiliatedEntityMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate Asset-Backed Securities Commercial & Residential Mortgage Finance Benefit Str Partners Clo Vi-B Ltd Type Collateralized Loan Obligation Reference Rate and Spread SOFR + 4.75% Interest Rate 9.03% Maturity Date 4/20/20382025-06-300001920453ck0001920453:SCPBakedGoodsHoldingsLLCMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate Equity Specialized Consumer Services Roofing Services Solutions Holdings, LLC Type Series A Preferred Units2025-06-300001920453ck0001920453:ClassDCommonSharesMemberck0001920453:O2024M3DividendsMember2024-01-012024-06-300001920453Investments Investments - non-controlled / non-affiliate Equity Packaged Foods & Meats MFI Group Holdings LLC Class A Units2024-12-310001920453ck0001920453:ClassICommonSharesMember2025-01-012025-06-300001920453ck0001920453:RpxCorpMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-01-012024-12-310001920453us-gaap:MutualFundMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:InternetServicesInfrastructureMemberus-gaap:SeniorLienMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Aerospace & Defense Keel Platform LLC Type Delayed Draw Term Loan Maturity Date 1/19/20312025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Environmental & Facilities Services Erosion Intermediate Holdings LLC Revolving Credit Facility Maturity Date 9/30/20292024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Application Software Prism Parent CO Inc. Type Term Loan Reference Rate and Spread SOFR + 5.00% Interest Rate 9.32% Maturity Date 9/16/20282025-06-300001920453ck0001920453:C2DxIncMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453ck0001920453:ClassDMember2024-06-300001920453ck0001920453:SubsequentToTwelveDecemberTwoThousandTwentySevenMember2024-12-122024-12-120001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:NamAcquisitionCoLlcMember2024-12-310001920453us-gaap:FairValueInputsLevel3Memberus-gaap:JuniorLienMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:ApteanIncMember2024-01-012024-12-310001920453us-gaap:EquityMemberus-gaap:FairValueInputsLevel1Member2024-12-310001920453ck0001920453:EndurancePtTechnologyBuyerCorporationMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2024-01-012024-12-310001920453us-gaap:InvestmentsMemberck0001920453:PharmaceuticalsMember2024-12-310001920453ck0001920453:SubsequentToTwoMayTwoThousandTwentySevenMember2024-05-022024-05-020001920453us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMember2025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Specialized Consumer Services Scp Wqs Buyer, LLC Type Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.55% Maturity Date 10/2/20282025-06-300001920453ck0001920453:ClassICommonSharesMember2025-01-310001920453srt:AffiliatedEntityMemberus-gaap:InvestmentPerformanceMemberck0001920453:FidelityDiversifyingSolutionsLLCMember2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Independent Power Producers & Energy Traders Natgasoline LLC Type Term Loan Reference Rate and Spread SOFR + 5.50% Interest Rate 9.83% Maturity Date 3/29/20302025-06-300001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:BebrightMsoLlcMemberus-gaap:UnfundedLoanCommitmentMember2024-01-012024-12-310001920453ck0001920453:Tex-TechIndustriesIncMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:NationalPowerLLCMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453ck0001920453:LuminiiLLCMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453Investments Investments - non-controlled / non-affiliate Equity Health Care Services NE Ortho Holdings, LLC Class B Membership Units2024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Diversified Support Services National Power, LLC Type Revolving Credit Facility Maturity Date 10/31/20292025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:PerimeterSolutionsHoldingsLPMember2025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:PentaFineIngredientsParentLLCMember2025-01-012025-06-300001920453ck0001920453:ACPAvenuMidcoLLCMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-06-300001920453ck0001920453:O2025M1DividendsMemberck0001920453:ClassDCommonSharesMember2025-01-012025-06-300001920453us-gaap:PreferredStockMemberus-gaap:FairValueInputsLevel2Member2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Research & Consulting Services RPX Corporation Term Loan SOFR+5.50% Interest Rate 10.02% Maturity Date 8/2/20302024-12-310001920453ck0001920453:CSPVFacilityMember2024-12-122024-12-120001920453ck0001920453:EdsBuyerLlcMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453ck0001920453:DataProcessingAndOutsourcedServicesMemberus-gaap:InvestmentsMember2024-12-310001920453us-gaap:PreferredStockMemberus-gaap:FairValueInputsLevel1Member2025-06-300001920453srt:AffiliatedEntityMemberus-gaap:AdministrativeServiceMemberck0001920453:FidelityDiversifyingSolutionsLLCMember2024-12-310001920453us-gaap:FairValueInputsLevel3Memberck0001920453:MarketComparableMemberus-gaap:SeniorLienMemberus-gaap:MeasurementInputRevenueMultipleMember2025-01-012025-06-300001920453us-gaap:RestrictedStockMemberck0001920453:TigerHealthcareHoldingsLLCMember2024-12-310001920453ck0001920453:ClassSCommonSharesMemberck0001920453:O2024M3DividendsMember2024-01-012024-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:TigerHealthcareBuyerLlcMember2025-01-012025-06-300001920453ck0001920453:ClassICommonSharesMember2024-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:ScpWqsBuyerLlcMember2024-01-012024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Electronic Components EDS Buyer, LLC Type Term Loan Reference Rate and Spread SOFR + 5.75% Interest Rate 10.05% Maturity Date 01/10/20292025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:EquityMember2024-01-012024-06-300001920453Investments Investments -- non-controlled / non-affiliate First Lien Debt Diversified Support Services Identiti Resources LLC Revolving Credit Facility Maturity Date11/1/20292024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Paper & Plastic Packaging Products & Materials Soteria Flexibles Corporation Type Delayed Draw Term Loan Reference Rate and Spread SOFR + 5.75% Interest Rate 10.05% Maturity Date 8/15/20292025-06-300001920453ck0001920453:CapitalGainsIncentiveFeesMember2024-04-012024-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Environmental & Facilities Services Pave America Interco, LLC Term Loan Two SOFR+6.75% Interest Rate 11.23% Maturity Date 2/7/20282024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:WarshawHoldingsLLCOneMember2025-01-012025-06-300001920453ck0001920453:FidelityInvestmentsInstitutionalOperationsCompanyLLCMembersrt:AffiliatedEntityMemberus-gaap:TransferAgentMember2024-04-012024-06-300001920453ck0001920453:PackagedFoodsMeatsMemberus-gaap:InvestmentsMember2024-12-310001920453us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorLienMember2024-01-012024-06-300001920453Investments -- non-controlled/ non-affiliate Equity Office Services & Supplies Mse Acquisitions Inc Type Series A Preferred Stock2025-06-300001920453us-gaap:AssetBackedSecuritiesMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:BenefitPlanAdministratorsOfEauClaireLLCMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services Bebright Mso, LLC Type Term Loan Reference Rate and Spread SOFR + 5.75% Interest Rate 10.05% Maturity Date 06/03/20302025-06-300001920453us-gaap:InterestRateSwapMember2025-04-012025-06-300001920453ck0001920453:DiversifiedSupportServicesMemberus-gaap:InvestmentsMember2025-06-300001920453us-gaap:FairValueInputsLevel2Memberus-gaap:SeniorLienMember2025-06-300001920453ck0001920453:EversmithBrandsIntermediateHoldingCompanyMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453Investments -- non-controlled/ non-affiliate First Lien Debt Aerospace & Defense Keel Platform LLC Type Term Loan Reference Rate and Spread SOFR + 4.75% Interest Rate 9.05% Maturity Date 1/19/20312025-06-300001920453ck0001920453:HomeImprovementRetailMemberus-gaap:SeniorLienMember2025-06-300001920453ck0001920453:ClassICommonSharesMemberck0001920453:O2024M5DividendsMember2024-01-012024-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Paper & Plastic Packaging Products & Materials Soteria Flexibles Corporation Type Revolving Credit Facility Maturity Date 8/15/20292025-06-300001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:SHFHoldingsIncMember2025-06-300001920453ck0001920453:HomeImprovementRetailMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:C2DxIncMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2024-12-310001920453ck0001920453:C2DxIncMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-06-300001920453ck0001920453:NonControlledNonAffiliateMemberck0001920453:PreferredSecuritiesMember2025-06-300001920453us-gaap:EquitySecuritiesMemberus-gaap:InvestmentsMember2024-12-310001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Environmental & Facilities Services Dragonfly Pond Works Term Loan SOFR+5.25% Interest Rate 9.58% Maturity Date 8/16/20302024-12-310001920453ck0001920453:FidelityHighIncomeCentralFundMember2023-12-310001920453us-gaap:RestrictedStockMemberck0001920453:EndurancePTTechnologyHoldingsLLCMember2025-06-300001920453Investments -- non-controlled/ non-affiliate Equity Diversified Support Services Air Control Concepts Holdings, L.P Type Class A-1 Units2025-06-300001920453ck0001920453:LeisureFacilitiesMemberus-gaap:InvestmentsMember2024-12-310001920453ck0001920453:BPCPCraftsmanBuyerLLCMemberus-gaap:UnfundedLoanCommitmentMemberus-gaap:DelayedDrawTermLoanMember2025-01-012025-06-300001920453Investments Investments -- non-controlled/ affiliate Fixed Income Mutual Funds Mutual Funds Fidelity High Income Central Fund Mutual Fund2024-12-310001920453us-gaap:UnfundedLoanCommitmentMemberck0001920453:DPTManagementLLCMemberus-gaap:DelayedDrawTermLoanMember2024-01-012024-12-310001920453us-gaap:InvestmentUnaffiliatedIssuerMember2025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:EquityMember2024-06-300001920453us-gaap:SeniorLienMemberck0001920453:OfficeServicesSuppliesMember2024-12-310001920453us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:EquityMembersrt:MaximumMember2025-06-300001920453ck0001920453:DistributorsMemberus-gaap:InvestmentsMember2024-12-310001920453us-gaap:RevolvingCreditFacilityMemberus-gaap:UnfundedLoanCommitmentMemberck0001920453:MustangProspectsPurchaserLlcMember2024-12-310001920453us-gaap:FairValueInputsLevel3Member2024-12-310001920453ck0001920453:EnvironmentalFacilitiesServicesMemberus-gaap:EquityMember2024-12-310001920453Investments -- non-controlled/ non-affiliate Equity Packaged Foods & Meats Et-Harvest Investment Aggregator, LP Type Class A Units2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Human Resource & Employment Services Future Care Associates LLC Term Loan One SOFR+5.25% Interest Rate 9.71% Maturity Date 1/27/20292024-12-310001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:NEOrthoManagementServiceLLCMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputOfferedPriceMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:SeniorLienMembersrt:MinimumMember2024-12-310001920453Investments -- non-controlled/ non-affiliate Equity Industrial Machinery & Supplies & Components Endurance PT Technology Holdings LLC Type Common Units2025-06-300001920453ck0001920453:InsuranceBrokersMemberus-gaap:InvestmentsMember2025-06-300001920453Investments Investments - non-controlled / non-affiliate First Lien Debt Fertilizers & Agricultural Chemicals Discovery Purchaser Corporation Term Loan SOFR+4.38% Interest Rate 8.95% Maturity Date 10/4/20292024-12-310001920453us-gaap:InterestRateRiskMember2025-04-012025-06-300001920453srt:AffiliatedEntityMember2025-06-300001920453Investments -- non-controlled/ non-affiliate Equity Packaged Foods & Meats Cci Prime Holdings, LLC Type Series A Preferred Units2025-06-300001920453us-gaap:RevolvingCreditFacilityMemberck0001920453:CadenceSouthwickIncMemberus-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001920453Investments -- non-controlled/ non-affiliate First Lien Debt Health Care Services Houseworks Holdings, LLC Type Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.47% Maturity Date 12/15/20282025-06-300001920453us-gaap:DebtMember2024-12-310001920453us-gaap:FairValueInputsLevel1Memberus-gaap:FixedIncomeFundsMember2025-06-300001920453Investments -- non-controlled/ non-affiliate Second Lien Debt Property & Casualty Insurance Asurion LLC Type Term Loan Reference Rate and Spread SOFR + 5.25% Interest Rate 9.69% Maturity Date 1/20/20292025-06-300001920453Investments Investments - non-controlled / non-affiliate Equity Industrial Machinery & Supplies & Components Endurance PT Technology Holdings LLC Preferred Units2024-12-310001920453us-gaap:RestrictedStockMemberck0001920453:WarshawHoldingsLLCMember2025-06-300001920453srt:AffiliatedEntityMemberus-gaap:InvestmentPerformanceMemberck0001920453:FidelityDiversifyingSolutionsLLCMember2025-01-012025-06-30iso4217:USDxbrli:sharesxbrli:purexbrli:sharesiso4217:CADiso4217:USD

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2025

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________________ to _____________________

Commission File Number 814-01571

 

Fidelity Private Credit Fund

(Exact name of Registrant as specified in its Charter)

 

Delaware

88-6585799

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

245 Summer Street

Boston, Massachusetts

02210

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (617) 563-7000

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

None

 

None

 

None

Securities registered pursuant to Section 12(g) of the Act:

Class I Common shares of beneficial interest, par value $0.01

Class S Common shares of beneficial interest, par value $0.01

Class D Common shares of beneficial interest, par value $0.01

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

The number of shares of Registrant’s Common Shares, $0.01 par value per share, outstanding as of August 7, 2025 was 42,883,682, 83,144 and 464 of Class I, Class S and Class D common shares, respectively. Common shares outstanding exclude August 1, 2025 subscriptions since the issuance price is not yet finalized at the date of this filing.

 

 

 

 


 

Table of Contents

 

Page

PART I.

FINANCIAL INFORMATION

1

Item 1.

Consolidated Financial Statements

1

Consolidated Statements of Assets and Liabilities as of June 30, 2025 (unaudited) and December 31, 2024

1

Consolidated Statements of Operations for the three and six months ended June 30, 2025 and 2024 (unaudited)

3

Consolidated Statements of Changes in Net Assets for the three and six months ended June 30, 2025 and 2024 (unaudited)

4

Consolidated Statements of Cash Flows for the six months ended June 30, 2025 and 2024 (unaudited)

5

Consolidated Schedules of Investments as of June 30, 2025 (unaudited) and December 31, 2024

7

Notes to Consolidated Financial Statements (unaudited)

41

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

74

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

91

Item 4.

Controls and Procedures

91

PART II.

OTHER INFORMATION

92

Item 1.

Legal Proceedings

92

Item 1A.

Risk Factors

92

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

92

Item 3.

Defaults Upon Senior Securities

92

Item 4.

Mine Safety Disclosures

93

Item 5.

Other Information

93

Item 6.

Exhibits

93

Signatures

94

 

 

 


 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties and other factors and undue reliance should not be placed thereon. These forward-looking statements are not historical facts, but rather are current expectations, estimates, and projections of Fidelity Private Credit Fund (the “Fund,” “we,” “us” or “our”) and/or Fidelity Diversifying Solutions LLC (“FDS” or the “Adviser”) about the Fund, our current and prospective portfolio investments, our industry, our beliefs and opinions, and our assumptions. Forward-looking statements can be identified by the use of forward-looking terminology such as “may,” “will,” “should,” “seek,” “expect,” “anticipate,” “project,” “estimate,” “intend,” “continue,” “target,” or “believe” or the negatives thereof or other variations thereon or comparable terminology. Due to various risks and uncertainties, actual events or results or the actual performance of the Fund may differ materially from those reflected or contemplated in such forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and are difficult to predict, that could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements including, without limitation:

our future operating results;
our business prospects and the prospects of our portfolio companies;
our ability to raise capital;
geo-political conditions, including revolution, insurgency, terrorism or war, including those arising out of the ongoing conflict in Ukraine and Israel;
the ability of our portfolio companies to achieve their objectives;
our current and expected financing arrangements and investments;
changes in the general interest rate environment;
the adequacy of our cash resources, financing sources and working capital;
the timing and amount of cash flows, distributions and dividends, if any, from our portfolio companies;
our contractual arrangements and relationships with third parties;
actual and potential conflicts of interest with the Adviser and its affiliates;
the elevating levels of inflation, and its impact on our portfolio companies and on the industries in which we invest;
the dependence of our future success on the general economy and its effect on the industries in which we may invest;
the use of borrowed money to finance a portion of our investments;
the ability of the Adviser to identify suitable investments and to monitor and administer our investments;
the ability of the Adviser and its affiliates to attract and retain highly talented professionals;
our ability to maintain our qualification as a business development company (“BDC”) and as a regulated investment company (“RIC”) under the Internal Revenue Code of 1986, as amended;
the impact on our business of U.S. and international financial reform legislation, rules and regulations;
the effect of changes in tax laws and regulations and interpretations thereof; and
the tax status of the enterprises in which we may invest.

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this report should not be regarded as a representation by us that our plans and objectives will be achieved. Moreover, we assume no duty and do not undertake to update the forward-looking statements, except as required by applicable law. You are advised to consult any additional disclosures that we make directly to you or through reports that we have filed or in the future file with the SEC including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K. Because we are an investment company, the forward-looking statements and projections contained in this report are excluded from the safe harbor protection provided by Section 21E of the Securities Exchange Act of 1934, as amended (the “1934 Act”).

 


 

PART I—FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements.

Fidelity Private Credit Fund

Consolidated Statements of Assets and Liabilities

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

(unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

Investments at fair value

 

 

 

 

 

 

Non-controlled / non-affiliate investments (amortized cost $1,789,018,240 and $1,315,878,064 as of June 30, 2025 and December 31, 2024, respectively)

 

$

1,784,783,285

 

 

$

1,321,270,559

 

Non-controlled / affiliate investments (amortized cost $88,497,215 and $47,327,982 as of June 30, 2025 and December 31, 2024, respectively)

 

 

88,107,511

 

 

 

47,969,881

 

Cash

 

 

27,341,137

 

 

 

18,260,082

 

Foreign cash (cost $238,956 and $80,238 as of June 30, 2025 and December 31, 2024 respectively)

 

 

241,532

 

 

 

78,147

 

Segregated cash with brokers for derivative instruments

 

 

4,453,434

 

 

 

 

Receivable for daily variation margin on centrally cleared swaps

 

 

272,068

 

 

 

 

Deferred financing costs

 

 

14,128,166

 

 

 

6,643,073

 

Receivables from sales and paydowns of investments

 

 

8,610,003

 

 

 

5,451,608

 

Interest receivable

 

 

22,249,165

 

 

 

17,605,385

 

Dividend receivable

 

 

673,375

 

 

 

344,043

 

Prepaid expenses and other assets

 

 

36,295

 

 

 

100,776

 

Total Assets

 

$

1,950,895,971

 

 

$

1,417,723,554

 

Liabilities

 

 

 

 

 

 

Debt (net of unamortized debt issuance costs $2,541,336 and $0 as of June 30, 2025 and December 31, 2024, respectively)

 

 

878,892,481

 

 

 

611,070,855

 

Payable for purchases of investments

 

 

947,702

 

 

 

3,960,000

 

Payable for capital shares repurchased

 

 

5,340,180

 

 

 

5,590,585

 

Distributions payable

 

 

8,946,937

 

 

 

11,207,148

 

Deferred revenue

 

 

406,402

 

 

 

 

Interest payable

 

 

10,218,148

 

 

 

5,229,723

 

Management fee payable

 

 

1,089,864

 

 

 

818,848

 

Income based incentive fee payable

 

 

3,378,909

 

 

 

2,805,856

 

Capital gains incentive fee payable

 

 

 

 

 

822,417

 

Due to affiliates, net

 

 

91,865

 

 

 

201,579

 

Other accounts payable and accrued liabilities

 

 

1,498,090

 

 

 

921,862

 

Total Liabilities

 

$

910,810,578

 

 

$

642,628,873

 

Commitments and Contingencies (Note 7)

 

 

 

 

 

 

Net Assets

 

 

 

 

 

 

Common Shares, par value $0.01 per share, unlimited shares authorized, 40,931,723 and 30,097,549 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively

 

 

409,317

 

 

 

300,975

 

Paid-in-capital in excess of par value

 

 

1,045,894,995

 

 

 

768,540,291

 

Total distributable earnings (loss)

 

 

(6,218,919

)

 

 

6,253,415

 

Total Net Assets

 

$

1,040,085,393

 

 

$

775,094,681

 

Total Liabilities and Net Assets

 

$

1,950,895,971

 

 

$

1,417,723,554

 

The accompanying notes are an integral part of these consolidated financial statements

1


 

Fidelity Private Credit Fund

Consolidated Statements of Assets and Liabilities

Net Asset Value Per Share

 

June 30, 2025

 

 

December 31, 2024

 

 

 

(unaudited)

 

 

 

 

Class I Shares

 

 

 

 

 

 

Net assets

 

$

1,038,070,915

 

 

$

773,886,854

 

Common Shares outstanding ($0.01 par value, unlimited shares authorized)

 

 

40,852,382

 

 

 

30,050,646

 

Net asset value per share

 

$

25.41

 

 

$

25.75

 

 

 

 

 

 

 

 

Class S Shares

 

 

 

 

 

 

Net assets

 

$

2,002,789

 

 

$

1,196,615

 

Common Shares outstanding ($0.01 par value, unlimited shares authorized)

 

 

78,881

 

 

 

46,468

 

Net asset value per share

 

$

25.39

 

 

$

25.75

 

 

 

 

 

 

 

 

Class D Shares

 

 

 

 

 

 

Net assets

 

$

11,689

 

 

$

11,212

 

Common Shares outstanding ($0.01 par value, unlimited shares authorized)

 

 

460

 

 

 

435

 

Net asset value per share(1)

 

$

25.41

 

 

$

25.75

 

(1)
Net asset value per share may not calculate due to fractional shares.

The accompanying notes are an integral part of these consolidated financial statements

2


 

Fidelity Private Credit Fund

Consolidated Statements of Operations
(unaudited)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

From non-controlled / non-affiliate investments

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

46,246,472

 

 

$

24,827,760

 

 

$

85,670,888

 

 

$

43,688,893

 

Dividend income

 

 

169,545

 

 

 

197,233

 

 

 

393,523

 

 

 

439,724

 

Other income

 

 

406,461

 

 

 

253,696

 

 

 

1,242,637

 

 

 

363,580

 

From non-controlled / affiliate investments

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income

 

 

1,857,450

 

 

 

615,540

 

 

 

2,704,289

 

 

 

1,211,130

 

Total Investment Income

 

 

48,679,928

 

 

 

25,894,229

 

 

 

90,011,337

 

 

 

45,703,327

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

16,170,072

 

 

 

6,065,248

 

 

 

27,913,674

 

 

 

10,064,604

 

Management fees

 

 

3,146,157

 

 

 

1,749,476

 

 

 

5,893,643

 

 

 

3,210,454

 

Income based incentive fees

 

 

3,378,908

 

 

 

2,108,026

 

 

 

6,539,392

 

 

 

3,785,319

 

Capital gains incentive fees

 

 

 

 

 

122,376

 

 

 

(822,417

)

 

 

18,474

 

Distribution and shareholder servicing fees

 

 

 

 

 

 

 

 

 

 

 

 

Class S

 

 

4,075

 

 

 

56

 

 

 

7,573

 

 

 

78

 

Class D

 

 

7

 

 

 

7

 

 

 

14

 

 

 

13

 

Administration fees

 

 

813,807

 

 

 

453,724

 

 

 

1,523,249

 

 

 

831,925

 

Amortization of deferred offering costs

 

 

 

 

 

 

 

 

 

 

 

291,680

 

Board of Trustees’ fees

 

 

118,148

 

 

 

54,038

 

 

 

200,825

 

 

 

102,546

 

Professional fees

 

 

1,073,535

 

 

 

200,042

 

 

 

1,576,171

 

 

 

376,044

 

Registration fees

 

 

 

 

 

 

 

 

459,300

 

 

 

 

Other general and administrative expenses

 

 

501,534

 

 

 

415,509

 

 

 

1,173,098

 

 

 

812,594

 

Total Expenses Before Reductions

 

 

25,206,243

 

 

 

11,168,502

 

 

 

44,464,522

 

 

 

19,493,731

 

Expense support

 

 

(701,601

)

 

 

(136,913

)

 

 

(1,564,693

)

 

 

(591,561

)

Net Expenses

 

 

24,504,642

 

 

 

11,031,589

 

 

 

42,899,829

 

 

 

18,902,170

 

Net Investment Income (Loss) Before Taxes

 

 

24,175,286

 

 

 

14,862,640

 

 

 

47,111,508

 

 

 

26,801,157

 

Net change in provision (benefit) for income and excise taxes

 

 

118,307

 

 

 

 

 

 

112,229

 

 

 

 

Net Investment Income (Loss) After Taxes

 

 

24,056,979

 

 

 

14,862,640

 

 

 

46,999,279

 

 

 

26,801,157

 

Net Realized and Change in Unrealized Gains (Losses)

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on non-controlled / non-affiliate investments

 

 

(1,760,643

)

 

 

(1,027,112

)

 

 

(2,070,784

)

 

 

(1,027,779

)

Net realized gain (loss) on non-controlled / affiliate investments

 

 

(84,675

)

 

 

 

 

 

188,323

 

 

 

 

Net realized gain (loss) on swaps

 

 

(10,059

)

 

 

 

 

 

(10,059

)

 

 

 

Net realized gain (loss) on foreign currency transactions

 

 

(69,249

)

 

 

573,792

 

 

 

(70,669

)

 

 

573,792

 

Net realized gain (loss)

 

 

(1,924,626

)

 

 

(453,320

)

 

 

(1,963,189

)

 

 

(453,987

)

Net change in unrealized appreciation (depreciation) on non-controlled / non-affiliate investments

 

 

(2,481,575

)

 

 

1,973,455

 

 

 

(9,627,450

)

 

 

770,705

 

Net change in unrealized appreciation (depreciation) on non-controlled / affiliate investments

 

 

70,869

 

 

 

(178,332

)

 

 

(1,031,603

)

 

 

(149,760

)

Net change in unrealized appreciation (depreciation) on swaps

 

 

1,697,905

 

 

 

 

 

 

1,697,905

 

 

 

 

Net change in unrealized appreciation (depreciation) on foreign currency translation

 

 

(317,985

)

 

 

(366,537

)

 

 

(308,827

)

 

 

(25,837

)

Net change in benefit (provision) for deferred taxes on unrealized appreciation (depreciation) on investments

 

 

(41,634

)

 

 

(298,615

)

 

 

(135,316

)

 

 

(298,615

)

Net change in unrealized appreciation (depreciation)

 

 

(1,072,420

)

 

 

1,129,971

 

 

 

(9,405,291

)

 

 

296,493

 

Net Realized and Change in Unrealized Gains (Losses)

 

 

(2,997,046

)

 

 

676,651

 

 

 

(11,368,480

)

 

 

(157,494

)

Net Increase (Decrease) in Net Assets Resulting from Operations

 

$

21,059,933

 

 

$

15,539,291

 

 

$

35,630,799

 

 

$

26,643,663

 

The accompanying notes are an integral part of these consolidated financial statements

3


 

Fidelity Private Credit Fund

Consolidated Statements of Changes in Net Assets
(unaudited)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net Increase (Decrease) in Net Assets Resulting from Operations:

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

24,056,979

 

 

$

14,862,640

 

 

$

46,999,279

 

 

$

26,801,157

 

Net realized gain (loss)

 

 

(1,924,626

)

 

 

(453,320

)

 

 

(1,963,189

)

 

 

(453,987

)

Net change in unrealized appreciation (depreciation)

 

 

(1,072,420

)

 

 

1,129,971

 

 

 

(9,405,291

)

 

 

296,493

 

Net increase (decrease) in net assets resulting from operations

 

 

21,059,933

 

 

 

15,539,291

 

 

 

35,630,799

 

 

 

26,643,663

 

Distributions to Common Shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

Class I

 

 

(25,799,834

)

 

 

(14,137,117

)

 

 

(48,019,166

)

 

 

(25,936,631

)

Class S

 

 

(45,210

)

 

 

(617

)

 

 

(83,393

)

 

 

(857

)

Class D

 

 

(291

)

 

 

(262

)

 

 

(574

)

 

 

(517

)

Net decrease in net assets resulting from distributions

 

 

(25,845,335

)

 

 

(14,137,996

)

 

 

(48,103,133

)

 

 

(25,938,005

)

Share Transactions:

 

 

 

 

 

 

 

 

 

 

 

 

Class I:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from shares sold

 

 

124,500,923

 

 

 

88,659,304

 

 

 

260,519,166

 

 

 

173,401,943

 

Distributions reinvested

 

 

13,380,981

 

 

 

7,722,148

 

 

 

27,582,481

 

 

 

14,069,401

 

Repurchased shares, net of early repurchase deduction

 

 

(6,143,661

)

 

 

(6,918,357

)

 

 

(11,469,736

)

 

 

(7,495,781

)

Net increase (decrease) in net assets from share transactions

 

 

131,738,243

 

 

 

89,463,095

 

 

 

276,631,911

 

 

 

179,975,563

 

Class S:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from shares sold

 

 

237,639

 

 

 

48,250

 

 

 

800,583

 

 

 

48,250

 

Distributions reinvested

 

 

14,364

 

 

 

243

 

 

 

29,917

 

 

 

480

 

Net increase (decrease) in net assets from share transactions

 

 

252,003

 

 

 

48,493

 

 

 

830,500

 

 

 

48,730

 

Class D:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from shares sold

 

 

 

 

 

 

 

 

 

 

 

 

Distributions reinvested

 

 

288

 

 

 

259

 

 

 

635

 

 

 

512

 

Net increase (decrease) in net assets from share transactions

 

 

288

 

 

 

259

 

 

 

635

 

 

 

512

 

Total increase (decrease) in net assets

 

 

127,205,132

 

 

 

90,913,142

 

 

 

264,990,712

 

 

 

180,730,463

 

Net assets, beginning of period

 

 

912,880,261

 

 

 

495,604,649

 

 

 

775,094,681

 

 

 

405,787,328

 

Net Assets, End of Period

 

$

1,040,085,393

 

 

$

586,517,791

 

 

$

1,040,085,393

 

 

$

586,517,791

 

The accompanying notes are an integral part of these consolidated financial statements

4


 

Fidelity Private Credit Fund

Consolidated Statements of Cash Flows
(unaudited)

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

Net increase (decrease) in net assets resulting from operations

 

$

35,630,799

 

 

$

26,643,663

 

Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:

 

 

 

 

 

 

Payments for purchases of investments

 

 

(746,905,463

)

 

 

(518,909,504

)

Proceeds from sales of investments and principal repayments

 

 

240,389,929

 

 

 

118,997,082

 

Net realized (gain) loss on investments

 

 

1,882,461

 

 

 

1,027,779

 

Net realized (gain) loss on foreign currency transactions

 

 

70,669

 

 

 

(573,792

)

Net proceeds (payments) from sales (purchases) of short-term securities

 

 

(4,779,023

)

 

 

15,208,974

 

Net change in unrealized (appreciation) depreciation on investments

 

 

10,659,053

 

 

 

(620,945

)

Net change in unrealized (appreciation) depreciation on foreign currency translation

 

 

308,827

 

 

 

25,837

 

Payment-in-kind interest capitalized

 

 

(442,454

)

 

 

 

Net accretion of discount and amortization of premium

 

 

(4,455,200

)

 

 

(1,277,144

)

Amortization of deferred financing and debt issuance costs

 

 

1,320,763

 

 

 

551,839

 

Amortization of deferred offering costs

 

 

 

 

 

291,680

 

Changes in operating assets and liabilities

 

 

 

 

 

 

(Increase) decrease in receivables from sales and paydowns of investments

 

 

(3,158,395

)

 

 

(1,478,491

)

(Increase) decrease in receivable for daily variation margin on centrally cleared swaps

 

 

(272,068

)

 

 

 

(Increase) decrease in interest receivable

 

 

(4,643,780

)

 

 

(5,763,010

)

(Increase) decrease in dividend receivable

 

 

(329,332

)

 

 

(12,065

)

(Increase) decrease in due from affiliates, net

 

 

 

 

 

561,250

 

(Increase) decrease in prepaid expenses and other assets

 

 

64,481

 

 

 

20,453

 

Increase (decrease) in payable for purchases of investments

 

 

(3,012,298

)

 

 

(16,476,014

)

Increase (decrease) in deferred revenue

 

 

406,402

 

 

 

 

Increase (decrease) in interest payable

 

 

4,988,425

 

 

 

1,254,270

 

Increase (decrease) in income based incentive fee payable

 

 

573,053

 

 

 

2,108,026

 

Increase (decrease) in capital gains incentive fee payable

 

 

(822,417

)

 

 

18,474

 

Increase (decrease) in excise tax payable

 

 

 

 

 

(66,312

)

Increase (decrease) in management fee payable

 

 

271,016

 

 

 

1,198,148

 

Increase (decrease) in due to affiliates, net

 

 

(109,714

)

 

 

360,526

 

Increase (decrease) in other accounts payable and accrued liabilities

 

 

287,777

 

 

 

402,600

 

Net Cash Provided by (Used in) Operating Activities

 

 

(472,076,489

)

 

 

(376,506,676

)

Cash Flows from Financing Activities:

 

 

 

 

 

 

Payment of deferred financing and debt issuance costs

 

 

(11,058,741

)

 

 

(3,639,878

)

Proceeds from issuance of Common Shares

 

 

261,319,749

 

 

 

173,450,193

 

Repurchased shares, net of early repurchase deduction paid

 

 

(11,720,141

)

 

 

(602,475

)

Capital distributions

 

 

(22,750,311

)

 

 

(10,255,322

)

Proceeds from borrowings

 

 

759,992,138

 

 

 

300,000,000

 

Repayment of borrowings

 

 

(490,029,646

)

 

 

(40,294,309

)

Net Cash Provided by (Used in) Financing Activities

 

 

485,753,048

 

 

 

418,658,209

 

The accompanying notes are an integral part of these consolidated financial statements

5


 

Fidelity Private Credit Fund

Consolidated Statements of Cash Flows
(unaudited)

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

Net increase (decrease) in Cash, Foreign cash, and Segregated cash with brokers for derivative instruments

 

 

13,676,559

 

 

 

42,151,533

 

Effect of foreign currency exchange rates changes

 

 

21,315

 

 

 

(6,195

)

Cash, Foreign cash, and Segregated cash with brokers for derivative instruments, beginning of the period

 

 

18,338,229

 

 

 

1,436,609

 

Cash, Foreign cash, and Segregated cash with brokers for derivative instruments, End of the Period

 

$

32,036,103

 

 

$

43,581,947

 

Supplemental Information and Non-Cash Financing Activities

 

 

 

 

 

 

Non-cash distributions

 

$

27,613,033

 

 

$

14,070,393

 

Reinvestment of distributions

 

$

(27,613,033

)

 

$

(14,070,393

)

Non-cash purchases of payment-in-kind securities

 

$

442,454

 

 

$

 

Non-cash interest income from payment-in-kind securities

 

$

(442,454

)

 

$

 

Cash paid for state and federal taxes

 

$

337,100

 

 

$

66,312

 

Cash paid for interest expense

 

$

21,604,486

 

 

$

8,258,495

 

The amounts included in Cash, Foreign cash, and Segregated cash with brokers for derivative instruments include the following:

 

 

 

 

 

 

Cash

 

$

27,341,137

 

 

$

43,581,947

 

Foreign cash

 

 

241,532

 

 

 

 

Segregated cash with brokers for derivative instruments

 

 

4,453,434

 

 

 

 

Total Cash, Foreign cash, and Segregated cash with brokers for derivative instruments shown in the consolidated statements of cash flows

 

$

32,036,103

 

 

$

43,581,947

 

The accompanying notes are an integral part of these consolidated financial statements

 

6


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

June 30, 2025

(unaudited)

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Investments -- non-controlled/ non-affiliate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Lien Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MMGY Global LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.50%

 

9.80%

 

4/25/2029

 

 

8,052,871

 

 

$

7,919,784

 

 

$

8,004,554

 

 

 

MMGY Global LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

4/25/2029

 

 

-

 

 

 

(32,157

)

 

 

(12,266

)

 

 

MMGY Global LLC (j)(m)(o)

 

Term Loan

 

SOFR

+

5.50%

 

9.80%

 

4/26/2029

 

 

3,212,524

 

 

 

3,167,027

 

 

 

3,193,249

 

 

 

 

 

 

 

 

 

 

 

 

 

11,054,654

 

 

 

11,185,537

 

 

1.08%

Aerospace & Defense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cadence - Southwick, Inc. (j)(m)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.36%

 

5/3/2029

 

 

7,064,348

 

 

 

6,914,066

 

 

 

7,036,091

 

 

 

Cadence - Southwick, Inc. (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.00%

 

9.41%

 

5/3/2028

 

 

804,170

 

 

 

781,277

 

 

 

797,109

 

 

 

Cadence - Southwick, Inc. (j)(n)

 

Term Loan

 

SOFR

+

5.00%

 

9.37%

 

5/3/2029

 

 

1,314,521

 

 

 

1,294,399

 

 

 

1,309,263

 

 

 

Keel Platform LLC (f)(k)(m)(p)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

1/19/2031

 

 

-

 

 

 

(28,102

)

 

 

-

 

 

 

Keel Platform LLC (k)(m)(n)(o)(p)

 

Term Loan

 

SOFR

+

4.75%

 

9.05%

 

1/19/2031

 

 

14,601,365

 

 

 

14,403,250

 

 

 

14,557,561

 

 

 

Tex-Tech Industries Inc (k)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.31%

 

1/13/2031

 

 

21,176,282

 

 

 

20,984,070

 

 

 

20,943,343

 

 

 

Tex-Tech Industries Inc (f)(k)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

1/13/2031

 

 

-

 

 

 

(21,756

)

 

 

(28,306

)

 

 

Tex-Tech Industries Inc (f)(k)(m)

 

Revolving Credit Facility

 

SOFR

+

5.00%

 

9.32%

 

1/13/2031

 

 

1,273,761

 

 

 

1,239,255

 

 

 

1,232,246

 

 

 

Tighitco Inc (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

6.00%

 

10.25%

 

2/28/2030

 

 

35,920,372

 

 

 

35,400,871

 

 

 

35,381,566

 

 

 

Tighitco Inc (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

6.00%

 

10.18%

 

2/28/2030

 

 

2,250,650

 

 

 

2,187,500

 

 

 

2,183,131

 

 

 

 

 

 

 

 

 

 

 

 

 

83,154,830

 

 

 

83,412,004

 

 

8.03%

Air Freight & Logistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dynamic Connections, Ltd (j)(m)(p)

 

Term Loan

 

SOFR

+

5.50%

 

9.83%

 

11/27/2030

 

 

3,091,220

 

 

 

3,049,389

 

 

 

3,020,122

 

 

 

Dynamic Connections, Ltd (j)(m)(t)(p)

 

Term Loan

 

CORRA

+

5.50%

 

8.49%

 

11/27/2030

 

 

10,097,986

 

 

 

7,103,652

 

 

 

7,259,723

 

 

 

Dynamic Connections, Ltd (f)(j)(m)(p)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

11/27/2030

 

 

-

 

 

 

(91,317

)

 

 

(155,338

)

 

 

Dynamic Connections, Ltd (f)(j)(m)(p)

 

Revolving Credit Facility

 

SOFR

+

5.50%

 

9.83%

 

11/27/2030

 

 

225,127

 

 

 

194,686

 

 

 

173,348

 

 

 

Pla Buyer, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

6.50%

 

10.76%

 

11/22/2029

 

 

28,963,832

 

 

 

28,457,943

 

 

 

28,094,917

 

 

 

Pla Buyer, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

11/22/2029

 

 

-

 

 

 

(32,015

)

 

 

(54,580

)

 

 

Pla Buyer, LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

6.50%

 

10.83%

 

11/22/2029

 

 

909,668

 

 

 

845,655

 

 

 

800,508

 

 

 

R1 Holdings, LLC (j)(n)

 

Term Loan

 

SOFR

+

6.25%

 

10.49%

 

12/29/2028

 

 

5,285,042

 

 

 

5,148,770

 

 

 

5,285,042

 

 

 

STG DISTRIBUTION LLC (i)(m)(p)

 

Term Loan

 

SOFR

+

8.25% (7.25% PIK)

 

12.67%

 

10/3/2029

 

 

4,171,563

 

 

 

3,980,745

 

 

 

4,171,563

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

7


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

June 30, 2025

(unaudited)

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

STG DISTRIBUTION LLC (i)(m)(p)

 

Term Loan

 

SOFR

+

7.50% (6.50% PIK)

 

11.92%

 

10/3/2029

 

 

9,007,469

 

 

$

9,007,469

 

 

$

5,170,287

 

 

 

 

 

 

 

 

 

 

 

 

 

57,664,977

 

 

 

53,765,592

 

 

5.18%

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACP Avenu Midco LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

4.75%

 

9.05%

 

10/2/2029

 

 

16,929,687

 

 

 

16,571,706

 

 

 

16,794,250

 

 

 

ACP Avenu Midco LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

10/2/2029

 

 

-

 

 

 

(53,544

)

 

 

(36,358

)

 

 

ACP Avenu Midco LLC (j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

4.75%

 

9.05%

 

10/2/2029

 

 

9,274,381

 

 

 

9,091,534

 

 

 

9,200,186

 

 

 

ACP Avenu Midco LLC (j)(o)

 

Term Loan

 

SOFR

+

4.75%

 

9.02%

 

10/2/2029

 

 

11,971,232

 

 

 

11,855,943

 

 

 

11,875,462

 

 

 

ACP Avenu Midco LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

10/2/2029

 

 

-

 

 

 

(48,416

)

 

 

(30,384

)

 

 

ACP Falcon Buyer Inc (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.50%

 

9.80%

 

8/1/2029

 

 

20,905,202

 

 

 

20,432,057

 

 

 

20,905,202

 

 

 

ACP Falcon Buyer Inc (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

8/1/2029

 

 

-

 

 

 

(20,612

)

 

 

-

 

 

 

Alegeus Technologies Holdings Corp (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

6.75%

 

11.03%

 

11/5/2029

 

 

32,622,437

 

 

 

31,912,801

 

 

 

32,328,835

 

 

 

Aptean Inc (k)(m)(n)(o)

 

Term Loan

 

SOFR

+

4.75%

 

9.08%

 

1/30/2031

 

 

12,022,832

 

 

 

11,938,255

 

 

 

11,866,535

 

 

 

Aptean Inc (f)(k)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

1/30/2031

 

 

-

 

 

 

(6,371

)

 

 

(11,027

)

 

 

Aptean Inc (f)(k)(m)

 

Delayed Draw Term Loan

 

SOFR

+

4.75%

 

9.06%

 

1/30/2031

 

 

11,220

 

 

 

7,480

 

 

 

(849

)

 

 

Atlas AU Bidco Pty Ltd / Atlas US Finco, Inc. (j)(n)

 

Term Loan

 

SOFR

+

5.00%

 

9.27%

 

12/9/2029

 

 

5,099,697

 

 

 

4,940,628

 

 

 

5,074,199

 

 

 

Atlas AU Bidco Pty Ltd / Atlas US Finco, Inc. (j)(m)

 

Term Loan

 

SOFR

+

5.00%

 

9.27%

 

12/9/2029

 

 

26,999,364

 

 

 

26,565,981

 

 

 

26,864,367

 

 

 

Cytracom LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

6.00%

 

10.33%

 

6/28/2027

 

 

12,428,217

 

 

 

12,342,676

 

 

 

12,328,791

 

 

 

Cytracom LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

6.00%

 

10.33%

 

6/28/2027

 

 

1,168,252

 

 

 

1,152,107

 

 

 

1,151,409

 

 

 

Cytracom LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

6/28/2027

 

 

-

 

 

 

(13,608

)

 

 

(16,299

)

 

 

DH Corporation/Societe DH (j)(m)(p)

 

Term Loan

 

SOFR

+

7.25%

 

11.57%

 

9/13/2029

 

 

251,300

 

 

 

247,490

 

 

 

251,300

 

 

 

Finastra USA Inc (j)(m)(p)

 

Term Loan

 

SOFR

+

7.25%

 

11.43%

 

9/13/2029

 

 

10,760,194

 

 

 

10,609,057

 

 

 

10,760,194

 

 

 

Modena Buyer LLC (h)(m)(p)

 

Term Loan

 

SOFR

+

4.50%

 

8.78%

 

7/1/2031

 

 

4,979,987

 

 

 

4,888,268

 

 

 

4,787,013

 

 

 

Prism Parent CO Inc. (k)(m)

 

Term Loan

 

SOFR

+

5.00%

 

9.32%

 

9/16/2028

 

 

5,055,195

 

 

 

4,948,912

 

 

 

5,068,190

 

 

 

Routeware, Inc (j)(m)(n)

 

Term Loan

 

SOFR

+

5.25%

 

9.56%

 

9/18/2031

 

 

18,277,206

 

 

 

18,115,625

 

 

 

18,112,711

 

 

 

Routeware, Inc (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.25%

 

9.57%

 

9/18/2031

 

 

522,206

 

 

 

482,262

 

 

 

485,651

 

 

 

Routeware, Inc (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.25%

 

9.57%

 

9/18/2031

 

 

391,654

 

 

 

374,255

 

 

 

374,030

 

 

 

User Zoom Technologies, Inc (j)(m)

 

Term Loan

 

SOFR

+

7.50%

 

11.78%

 

4/5/2029

 

 

10,000,000

 

 

 

9,745,680

 

 

 

9,940,000

 

 

 

 

 

 

 

 

 

 

 

 

 

196,080,166

 

 

 

198,073,408

 

 

19.05%

Building Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oscar Acquisitionco LLC (h)(l)(m)(p)

 

Term Loan

 

SOFR

+

4.25%

 

8.55%

 

4/29/2029

 

 

4,924,051

 

 

 

4,922,108

 

 

 

4,522,938

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

8


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

June 30, 2025

(unaudited)

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Tgnl Purchaser LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.32%

 

6/25/2031

 

 

31,802,991

 

 

$

31,405,941

 

 

$

31,405,454

 

 

 

Tgnl Purchaser LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.00%

 

9.32%

 

6/25/2031

 

 

636,060

 

 

 

556,748

 

 

 

556,552

 

 

 

 

 

 

 

 

 

 

 

 

 

36,884,797

 

 

 

36,484,944

 

 

3.50%

Construction & Engineering

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BPCP Craftsman Buyer, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.30%

 

4/9/2030

 

 

12,043,136

 

 

 

11,869,455

 

 

 

11,862,489

 

 

 

BPCP Craftsman Buyer, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

4/9/2030

 

 

-

 

 

 

(113,729

)

 

 

(119,108

)

 

 

BPCP Craftsman Buyer, LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.00%

 

9.32%

 

4/9/2030

 

 

529,369

 

 

 

453,531

 

 

 

449,963

 

 

 

 

 

 

 

 

 

 

 

 

 

12,209,257

 

 

 

12,193,344

 

 

1.17%

Copper

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Copperweld Group, Inc. (j)(n)(o)

 

Term Loan

 

SOFR

+

6.00%

 

10.56%

 

3/31/2026

 

 

6,129,951

 

 

 

6,066,504

 

 

 

6,129,951

 

 

 

 

 

 

 

 

 

 

 

 

 

6,066,504

 

 

 

6,129,951

 

 

0.59%

Data Processing & Outsourced Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vrc Companies LLC (j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.50%

 

9.82%

 

6/29/2027

 

 

19,836,111

 

 

 

19,659,371

 

 

 

19,717,094

 

 

 

 

 

 

 

 

 

 

 

 

 

19,659,371

 

 

 

19,717,094

 

 

1.90%

Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gloves Buyer Inc (h)(l)(m)(p)

 

Term Loan

 

SOFR

+

4.00%

 

8.32%

 

5/24/2032

 

 

6,000,000

 

 

 

5,989,068

 

 

 

5,872,500

 

 

 

 

 

 

 

 

 

 

 

 

 

5,989,068

 

 

 

5,872,500

 

 

0.56%

Diversified Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit Plan Administrators of Eau Claire, LLC (k)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.29%

 

11/1/2030

 

 

16,993,408

 

 

 

16,804,153

 

 

 

16,789,487

 

 

 

Benefit Plan Administrators of Eau Claire, LLC (f)(k)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

11/1/2030

 

 

-

 

 

 

(31,656

)

 

 

(34,158

)

 

 

Benefit Plan Administrators of Eau Claire, LLC (f)(k)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

11/1/2030

 

 

-

 

 

 

(52,740

)

 

 

(54,557

)

 

 

Benefit Plan Administrators of Eau Claire, LLC (k)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.29%

 

11/1/2030

 

 

19,673,055

 

 

 

19,442,025

 

 

 

19,436,978

 

 

 

Cub Financing Intermediate, LLC (l)(m)(n)(o)

 

Term Loan

 

SOFR

+

4.75%

 

9.05%

 

6/28/2030

 

 

11,706,893

 

 

 

11,606,512

 

 

 

11,683,479

 

 

 

Cub Financing Intermediate, LLC (f)(l)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

6/28/2030

 

 

-

 

 

 

(22,665

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

47,745,629

 

 

 

47,821,229

 

 

4.59%

Diversified Support Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

American Trailer Rental Group, LLC (j)(m)

 

Term Loan

 

SOFR

+

5.75%

 

10.20%

 

6/1/2027

 

 

14,718,047

 

 

 

14,483,757

 

 

 

13,893,836

 

 

 

American Trailer Rental Group, LLC (j)(n)

 

Term Loan

 

SOFR

+

5.75%

 

10.20%

 

6/1/2027

 

 

4,918,563

 

 

 

4,849,647

 

 

 

4,643,123

 

 

 

Brand Industrial Services Inc (h)(l)(m)(p)

 

Term Loan

 

SOFR

+

4.50%

 

8.78%

 

8/1/2030

 

 

4,925,125

 

 

 

5,880,478

 

 

 

4,931,724

 

 

 

Eversmith Brands Intermediate Holding Company (j)(m)(n)

 

Term Loan

 

SOFR

+

5.00%

 

9.28%

 

6/17/2030

 

 

4,571,453

 

 

 

4,512,936

 

 

 

4,539,453

 

 

 

Eversmith Brands Intermediate Holding Company (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.00%

 

9.26%

 

6/17/2030

 

 

255,894

 

 

 

234,345

 

 

 

254,102

 

 

 

Eversmith Brands Intermediate Holding Company (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

6/17/2030

 

 

-

 

 

 

(11,174

)

 

 

(6,285

)

 

 

Identiti Resources LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.33%

 

11/1/2029

 

 

18,609,783

 

 

 

18,366,110

 

 

 

18,442,295

 

 

 

Identiti Resources LLC (j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.00%

 

9.33%

 

11/1/2029

 

 

7,629,069

 

 

 

7,529,727

 

 

 

7,560,407

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

9


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

June 30, 2025

(unaudited)

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Identiti Resources LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.00%

 

9.33%

 

11/1/2029

 

 

173,823

 

 

$

128,564

 

 

$

142,534

 

 

 

Mri Acquisitions, Inc (j)(m)

 

Term Loan

 

SOFR

+

6.25%

 

10.70%

 

12/30/2025

 

 

5,416,440

 

 

 

5,384,009

 

 

 

5,069,788

 

 

 

National Power, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.33%

 

10/31/2029

 

 

14,185,094

 

 

 

14,062,838

 

 

 

14,156,724

 

 

 

National Power, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

10/31/2029

 

 

-

 

 

 

(67,053

)

 

 

(15,485

)

 

 

National Power, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

10/31/2029

 

 

-

 

 

 

(33,542

)

 

 

(7,743

)

 

 

Perimeter Solutions Group, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

4.50%

 

8.80%

 

10/2/2030

 

 

19,972,471

 

 

 

19,761,755

 

 

 

19,912,554

 

 

 

Perimeter Solutions Group, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

4.50%

 

8.80%

 

10/2/2030

 

 

5,477,565

 

 

 

5,390,192

 

 

 

5,461,132

 

 

 

Perimeter Solutions Group, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

10/2/2030

 

 

-

 

 

 

(27,385

)

 

 

(7,500

)

 

 

 

 

 

 

 

 

 

 

 

 

100,445,204

 

 

 

98,970,659

 

 

9.52%

Electrical Components & Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Luminii LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

6.00%

 

10.30%

 

3/21/2030

 

 

29,128,024

 

 

 

28,708,161

 

 

 

28,691,104

 

 

 

Luminii LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

3/21/2030

 

 

-

 

 

 

(136,084

)

 

 

(143,612

)

 

 

Luminii LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

3/21/2030

 

 

-

 

 

 

(67,951

)

 

 

(71,806

)

 

 

Warshaw Opco LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.75%

 

10.05%

 

3/27/2030

 

 

23,364,428

 

 

 

23,022,183

 

 

 

23,013,962

 

 

 

Warshaw Opco LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.75%

 

10.06%

 

3/27/2030

 

 

1,691,954

 

 

 

1,586,225

 

 

 

1,580,919

 

 

 

 

 

 

 

 

 

 

 

 

 

53,112,534

 

 

 

53,070,567

 

 

5.10%

Electronic Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eds Buyer, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.75%

 

10.05%

 

1/10/2029

 

 

8,285,254

 

 

 

8,157,307

 

 

 

8,285,254

 

 

 

Eds Buyer, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

1/10/2029

 

 

-

 

 

 

(11,585

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

8,145,722

 

 

 

8,285,254

 

 

0.80%

Electronic Manufacturing Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal Lighting Group Holdings, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.25%

 

9.53%

 

11/4/2030

 

 

23,861,726

 

 

 

23,542,745

 

 

 

23,575,385

 

 

 

Principal Lighting Group Holdings, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

11/4/2030

 

 

-

 

 

 

(43,698

)

 

 

(39,218

)

 

 

 

 

 

 

 

 

 

 

 

 

23,499,047

 

 

 

23,536,167

 

 

2.27%

Environmental & Facilities Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dragonfly Pond Works (j)(m)

 

Term Loan

 

SOFR

+

5.25%

 

9.55%

 

8/16/2030

 

 

6,640,700

 

 

 

6,553,251

 

 

 

6,640,700

 

 

 

Dragonfly Pond Works (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.25%

 

9.53%

 

8/16/2030

 

 

2,854,433

 

 

 

2,785,867

 

 

 

2,854,433

 

 

 

Dragonfly Pond Works (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

8/16/2030

 

 

-

 

 

 

(25,124

)

 

 

-

 

 

 

Pave America Interco, LLC (j)(n)

 

Term Loan

 

SOFR

+

5.50%

 

9.95%

 

2/7/2028

 

 

7,908,417

 

 

 

7,861,407

 

 

 

7,908,417

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

10


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

June 30, 2025

(unaudited)

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Pave America Interco, LLC (j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.50%

 

9.95%

 

2/7/2028

 

 

1,132,663

 

 

$

1,117,086

 

 

$

1,132,663

 

 

 

Pave America Interco, LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.50%

 

9.95%

 

2/7/2028

 

 

1,035,887

 

 

 

1,018,441

 

 

 

1,035,887

 

 

 

Pave America Interco, LLC (j)(n)(o)

 

Term Loan

 

SOFR

+

5.50%

 

9.95%

 

2/7/2028

 

 

10,292,227

 

 

 

10,092,363

 

 

 

10,292,227

 

 

 

Pave America Interco, LLC (j)(n)

 

Term Loan

 

SOFR

+

5.50%

 

9.95%

 

2/7/2028

 

 

589,571

 

 

 

577,311

 

 

 

589,571

 

 

 

Pave America Interco, LLC (j)(n)

 

Term Loan

 

SOFR

+

5.50%

 

9.95%

 

2/7/2028

 

 

3,408,540

 

 

 

3,331,386

 

 

 

3,408,540

 

 

 

 

 

 

 

 

 

 

 

 

 

33,311,988

 

 

 

33,862,438

 

 

3.26%

Fertilizers & Agricultural Chemicals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Energy Finance SA (h)(m)(p)

 

Term Loan

 

SOFR

+

4.50%

 

8.83%

 

11/15/2030

 

 

987,500

 

 

 

985,534

 

 

 

930,719

 

 

 

 

 

 

 

 

 

 

 

 

 

985,534

 

 

 

930,719

 

 

0.09%

Food Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cardenas Merger Sub LLC (h)(k)(m)(p)

 

Term Loan

 

SOFR

+

6.75%

 

11.15%

 

8/1/2029

 

 

4,855,847

 

 

 

4,765,903

 

 

 

4,452,812

 

 

 

 

 

 

 

 

 

 

 

 

 

4,765,903

 

 

 

4,452,812

 

 

0.43%

Health Care Facilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Infusion Services Management LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

6.50%

 

10.80%

 

7/7/2028

 

 

11,699,532

 

 

 

11,463,152

 

 

 

11,676,133

 

 

 

Infusion Services Management LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

6.50%

 

10.80%

 

7/7/2028

 

 

3,848,478

 

 

 

3,799,948

 

 

 

3,839,707

 

 

 

Infusion Services Management LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

6.50%

 

10.83%

 

7/7/2028

 

 

3,791,796

 

 

 

3,712,907

 

 

 

3,782,462

 

 

 

Infusion Services Management LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

6.00%

 

10.30%

 

7/7/2028

 

 

15,864,371

 

 

 

15,616,179

 

 

 

15,721,592

 

 

 

 

 

 

 

 

 

 

 

 

 

34,592,186

 

 

 

35,019,894

 

 

3.36%

Health Care Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ab Centers Acquisition Corporation (k)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.32%

 

7/2/2031

 

 

19,463,471

 

 

 

19,212,745

 

 

 

19,463,471

 

 

 

Ab Centers Acquisition Corporation (f)(k)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.00%

 

9.32%

 

7/2/2031

 

 

1,276,455

 

 

 

1,245,350

 

 

 

1,276,455

 

 

 

Ab Centers Acquisition Corporation (f)(k)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

7/2/2031

 

 

-

 

 

 

(22,908

)

 

 

-

 

 

 

Ab Centers Acquisition Corporation (k)(m)(n)

 

Term Loan

 

SOFR

+

5.00%

 

9.33%

 

7/2/2031

 

 

7,114,671

 

 

 

7,083,754

 

 

 

7,114,671

 

 

 

Bebright Mso, LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

5.75%

 

10.05%

 

6/3/2030

 

 

9,242,704

 

 

 

9,163,529

 

 

 

9,242,704

 

 

 

Bebright Mso, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.75%

 

10.05%

 

6/3/2030

 

 

6,988,698

 

 

 

6,927,528

 

 

 

6,988,698

 

 

 

Bebright Mso, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

6/3/2030

 

 

-

 

 

 

(15,367

)

 

 

-

 

 

 

Dpt Management, LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

5.25%

 

9.58%

 

12/18/2027

 

 

23,938,607

 

 

 

23,741,489

 

 

 

23,794,975

 

 

 

Dpt Management, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

12/18/2027

 

 

-

 

 

 

(45,819

)

 

 

(33,415

)

 

 

Dpt Management, LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.25%

 

9.57%

 

12/18/2027

 

 

445,535

 

 

 

418,051

 

 

 

425,486

 

 

 

Fertility (ITC) Investment Holdco, LLC / Fertility (ITC) Buyer, Inc. (j)(n)(o)

 

Term Loan

 

SOFR

+

6.50%

 

10.74%

 

1/3/2029

 

 

9,263,590

 

 

 

9,072,493

 

 

 

9,263,590

 

 

 

Fertility (ITC) Investment Holdco, LLC / Fertility (ITC) Buyer, Inc. (j)(m)(n)

 

Term Loan

 

SOFR

+

6.00%

 

10.12%

 

1/3/2029

 

 

10,609,952

 

 

 

10,450,926

 

 

 

10,546,292

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

11


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

June 30, 2025

(unaudited)

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Fertility (ITC) Investment Holdco, LLC / Fertility (ITC) Buyer, Inc. (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

6.00%

 

10.30%

 

1/3/2029

 

 

6,676,818

 

 

$

6,555,471

 

 

$

6,636,731

 

 

 

Future Care Associates LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

5.25%

 

9.68%

 

1/27/2029

 

 

17,085,967

 

 

 

16,823,265

 

 

 

17,017,623

 

 

 

Future Care Associates LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.25%

 

9.68%

 

1/27/2029

 

 

14,850,000

 

 

 

14,620,736

 

 

 

14,790,600

 

 

 

HAH Group Holding Co LLC (h)(m)(p)

 

Term Loan

 

SOFR

+

5.00%

 

9.33%

 

9/24/2031

 

 

4,975,000

 

 

 

4,883,366

 

 

 

4,817,740

 

 

 

Houseworks Holdings, LLC (j)(o)

 

Term Loan

 

SOFR

+

5.25%

 

9.47%

 

12/15/2028

 

 

4,875,000

 

 

 

4,744,363

 

 

 

4,875,000

 

 

 

Houseworks Holdings, LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.25%

 

9.44%

 

12/15/2028

 

 

293,367

 

 

 

283,270

 

 

 

293,367

 

 

 

Houseworks Holdings, LLC (j)(n)

 

Term Loan

 

SOFR

+

5.25%

 

9.50%

 

12/15/2028

 

 

3,007,653

 

 

 

2,942,588

 

 

 

3,007,653

 

 

 

Houseworks Holdings, LLC (j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.25%

 

9.50%

 

12/15/2028

 

 

863,852

 

 

 

848,336

 

 

 

863,852

 

 

 

NE Ortho Management Services, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

12/13/2030

 

 

-

 

 

 

(105,433

)

 

 

-

 

 

 

NE Ortho Management Services, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

12/13/2030

 

 

-

 

 

 

(26,373

)

 

 

-

 

 

 

NE Ortho Management Services, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.30%

 

12/13/2030

 

 

12,527,899

 

 

 

12,355,084

 

 

 

12,527,899

 

 

 

NE Ortho Management Services, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

12/13/2030

 

 

-

 

 

 

(39,537

)

 

 

-

 

 

 

The Smilist Dso, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

6.00%

 

10.30%

 

4/4/2029

 

 

16,965,301

 

 

 

16,662,149

 

 

 

16,965,301

 

 

 

The Smilist Dso, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

4/4/2029

 

 

-

 

 

 

(15,747

)

 

 

-

 

 

 

The Smilist Dso, LLC (j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

6.00%

 

10.30%

 

4/4/2029

 

 

3,683,355

 

 

 

3,620,592

 

 

 

3,683,355

 

 

 

The Smilist Dso, LLC (j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

6.00%

 

10.30%

 

4/4/2029

 

 

4,586,629

 

 

 

4,508,262

 

 

 

4,586,629

 

 

 

The Smilist Dso, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.25%

 

9.56%

 

4/4/2029

 

 

5,282,830

 

 

 

5,216,539

 

 

 

5,226,911

 

 

 

Tiger Healthcare Buyer, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

6.00%

 

10.30%

 

2/27/2030

 

 

5,736,857

 

 

 

5,601,790

 

 

 

5,472,201

 

 

 

Tiger Healthcare Buyer, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

6.00%

 

10.30%

 

2/27/2030

 

 

11,109,375

 

 

 

10,905,184

 

 

 

10,753,875

 

 

 

Tiger Healthcare Buyer, LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

6.00%

 

10.30%

 

2/27/2030

 

 

500,000

 

 

 

482,467

 

 

 

468,000

 

 

 

Vip Medical Us Buyer, LLC (j)(n)

 

Term Loan

 

SOFR

+

5.25%

 

9.68%

 

12/12/2028

 

 

5,474,625

 

 

 

5,373,424

 

 

 

5,474,625

 

 

 

Vip Medical Us Buyer, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

12/12/2028

 

 

-

 

 

 

(161,174

)

 

 

-

 

 

 

Vip Medical Us Buyer, LLC (j)(m)(o)

 

Term Loan

 

SOFR

+

5.25%

 

9.68%

 

12/12/2028

 

 

10,374,000

 

 

 

10,276,282

 

 

 

10,374,000

 

 

 

 

 

 

 

 

 

 

 

 

 

213,586,675

 

 

 

215,918,289

 

 

20.74%

Health Care Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C2dx, Inc (j)(m)(n)

 

Term Loan

 

SOFR

+

5.50%

 

9.83%

 

3/19/2030

 

 

7,537,939

 

 

 

7,443,811

 

 

 

7,455,022

 

 

 

C2dx, Inc (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.50%

 

9.83%

 

3/19/2030

 

 

443,227

 

 

 

419,717

 

 

 

421,558

 

 

 

C2dx, Inc (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.50%

 

9.83%

 

3/19/2030

 

 

4,175,569

 

 

 

4,117,166

 

 

 

4,121,512

 

 

 

Premier Dental Products Company LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.30%

 

1/31/2031

 

 

23,645,499

 

 

 

23,320,023

 

 

 

23,054,362

 

 

 

Premier Dental Products Company LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

1/31/2031

 

 

-

 

 

 

(65,855

)

 

 

(165,933

)

 

 

The accompanying notes are an integral part of these consolidated financial statements

12


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

June 30, 2025

(unaudited)

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Premier Dental Products Company LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.00%

 

9.30%

 

1/31/2031

 

 

1,659,333

 

 

$

1,593,351

 

 

$

1,540,809

 

 

 

 

 

 

 

 

 

 

 

 

 

36,828,213

 

 

 

36,427,330

 

 

3.51%

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Harmony Hit US Holdings Inc (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.33%

 

12/3/2030

 

 

23,297,478

 

 

 

23,030,608

 

 

 

22,948,016

 

 

 

Harmony Hit US Holdings Inc (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

12/3/2030

 

 

-

 

 

 

(26,747

)

 

 

(41,370

)

 

 

Harmony Hit US Holdings Inc (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

12/3/2030

 

 

-

 

 

 

(44,988

)

 

 

(59,625

)

 

 

Rxstrategies, Inc (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.25%

 

9.53%

 

8/12/2030

 

 

29,293,858

 

 

 

28,918,060

 

 

 

29,293,858

 

 

 

Rxstrategies, Inc (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

8/12/2030

 

 

-

 

 

 

(32,036

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

51,844,897

 

 

 

52,140,879

 

 

5.02%

Home Improvement Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kodiak BP LLC (h)(m)(p)

 

Term Loan

 

SOFR

+

3.75%

 

8.03%

 

12/4/2031

 

 

4,633,388

 

 

 

4,484,319

 

 

 

4,457,690

 

 

 

LBM Acquisition LLC (h)(k)(m)(p)

 

Term Loan

 

SOFR

+

3.75%

 

8.16%

 

6/6/2031

 

 

3,960,000

 

 

 

3,925,250

 

 

 

3,687,750

 

 

 

 

 

 

 

 

 

 

 

 

 

8,409,569

 

 

 

8,145,440

 

 

0.78%

Hotels, Resorts & Cruise Lines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Horizon US Finco LP (h)(m)(p)

 

Term Loan

 

SOFR

+

4.75%

 

9.03%

 

10/31/2031

 

 

3,978,923

 

 

 

3,942,318

 

 

 

3,882,753

 

 

 

 

 

 

 

 

 

 

 

 

 

3,942,318

 

 

 

3,882,753

 

 

0.37%

Independent Power Producers & Energy Traders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natgasoline LLC (h)(m)(p)

 

Term Loan

 

SOFR

+

5.50%

 

9.83%

 

3/29/2030

 

 

6,956,250

 

 

 

6,753,674

 

 

 

6,895,383

 

 

 

 

 

 

 

 

 

 

 

 

 

6,753,674

 

 

 

6,895,383

 

 

0.66%

Industrial Machinery & Supplies & Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Astro Acquisition LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.25%

 

9.47%

 

12/13/2027

 

 

24,687,500

 

 

 

24,528,868

 

 

 

24,687,500

 

 

 

Endurance PT Technology Buyer Corporation (j)(n)

 

Term Loan

 

SOFR

+

5.50%

 

9.83%

 

2/28/2030

 

 

17,971,415

 

 

 

17,671,970

 

 

 

17,971,415

 

 

 

Endurance PT Technology Buyer Corporation (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

2/28/2030

 

 

-

 

 

 

(15,641

)

 

 

-

 

 

 

Endurance PT Technology Buyer Corporation (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.25%

 

9.58%

 

2/28/2030

 

 

15,048,886

 

 

 

14,823,833

 

 

 

14,958,593

 

 

 

La-Co Industries, Inc (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.30%

 

7/2/2030

 

 

17,748,897

 

 

 

17,519,307

 

 

 

17,482,664

 

 

 

La-Co Industries, Inc (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.00%

 

9.32%

 

7/2/2030

 

 

520,504

 

 

 

501,847

 

 

 

498,196

 

 

 

Lake Air Products, LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

7.00%

 

11.45%

 

1/9/2029

 

 

10,784,604

 

 

 

10,572,755

 

 

 

10,752,250

 

 

 

LGC US Finco LLC (j)(m)(p)

 

Term Loan

 

SOFR

+

6.50%

 

10.94%

 

12/20/2025

 

 

5,642,332

 

 

 

5,609,258

 

 

 

5,568,982

 

 

 

 

 

 

 

 

 

 

 

 

 

91,212,197

 

 

 

91,919,600

 

 

8.84%

IT Consulting & Other Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital Experience Services, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.28%

 

4/25/2030

 

 

15,513,600

 

 

 

15,287,601

 

 

 

15,280,896

 

 

 

Digital Experience Services, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

4/25/2030

 

 

-

 

 

 

(112,119

)

 

 

(116,352

)

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

13


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

June 30, 2025

(unaudited)

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Digital Experience Services, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

4/25/2030

 

 

-

 

 

$

(37,378

)

 

$

(38,784

)

 

 

Insight Technology Operation LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.75%

 

10.05%

 

3/31/2031

 

 

29,151,351

 

 

 

28,729,711

 

 

 

28,714,081

 

 

 

Insight Technology Operation LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

3/31/2031

 

 

-

 

 

 

(60,898

)

 

 

(63,531

)

 

 

 

 

 

 

 

 

 

 

 

 

43,806,917

 

 

 

43,776,310

 

 

4.21%

Leisure Facilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United PF Holdings LLC (h)(m)(p)

 

Term Loan

 

SOFR

+

4.00%

 

8.54%

 

12/30/2026

 

 

2,976,442

 

 

 

2,903,514

 

 

 

2,860,361

 

 

 

 

 

 

 

 

 

 

 

 

 

2,903,514

 

 

 

2,860,361

 

 

0.28%

Life Sciences Tools & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wci-Bxc Purchaser, LLC (f)(k)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

11/6/2029

 

 

-

 

 

 

(18,240

)

 

 

-

 

 

 

Wci-Bxc Purchaser, LLC (k)(m)(n)(o)

 

Term Loan

 

SOFR

+

6.25%

 

10.51%

 

11/6/2030

 

 

27,000,979

 

 

 

26,443,832

 

 

 

27,000,979

 

 

 

 

 

 

 

 

 

 

 

 

 

26,425,592

 

 

 

27,000,979

 

 

2.60%

Office Services & Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mse Supplies, LLC (j)(n)

 

Term Loan

 

SOFR

+

5.00%

 

9.33%

 

8/14/2030

 

 

6,698,962

 

 

 

6,597,950

 

 

 

6,631,972

 

 

 

Mse Supplies, LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.00%

 

9.33%

 

8/14/2030

 

 

236,235

 

 

 

210,870

 

 

 

219,361

 

 

 

 

 

 

 

 

 

 

 

 

 

6,808,820

 

 

 

6,851,333

 

 

0.66%

Oil & Gas Storage & Transportation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New Fortress Energy Inc (h)(k)(m)(p)

 

Term Loan

 

SOFR

+

5.50%

 

9.81%

 

10/30/2028

 

 

7,980,000

 

 

 

6,841,855

 

 

 

4,291,484

 

 

 

 

 

 

 

 

 

 

 

 

 

6,841,855

 

 

 

4,291,484

 

 

0.41%

Packaged Foods & Meats

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CCI Prime, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

6.25%

 

10.55%

 

10/18/2029

 

 

19,527,777

 

 

 

19,148,235

 

 

 

16,715,777

 

 

 

CCI Prime, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

6.25%

 

10.55%

 

10/18/2029

 

 

1,589,558

 

 

 

1,553,555

 

 

 

1,303,151

 

 

 

CCI Prime, LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

6.25%

 

10.58%

 

10/18/2029

 

 

700,000

 

 

 

681,965

 

 

 

556,000

 

 

 

Harvest Acquisitionco, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

6.50%

 

10.80%

 

5/15/2030

 

 

26,351,838

 

 

 

25,962,633

 

 

 

25,956,560

 

 

 

Harvest Acquisitionco, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

5/23/2030

 

 

-

 

 

 

(56,447

)

 

 

(57,602

)

 

 

Harvest Acquisitionco, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

5/23/2030

 

 

-

 

 

 

(95,053

)

 

 

(97,046

)

 

 

Midas Foods International LLC (j)(m)

 

Term Loan

 

SOFR

+

6.25%

 

10.58%

 

4/30/2029

 

 

3,985,134

 

 

 

3,920,228

 

 

 

3,937,312

 

 

 

Midas Foods International LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

6.25%

 

10.58%

 

4/30/2029

 

 

5,206,839

 

 

 

5,113,975

 

 

 

5,134,696

 

 

 

Midas Foods International LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

4/30/2029

 

 

-

 

 

 

(31,005

)

 

 

(24,152

)

 

 

Sabrosura Foods, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.28%

 

8/22/2029

 

 

24,594,649

 

 

 

24,281,208

 

 

 

24,004,377

 

 

 

Sabrosura Foods, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.00%

 

9.28%

 

8/22/2029

 

 

245,584

 

 

 

200,331

 

 

 

127,406

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

14


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

June 30, 2025

(unaudited)

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Sabrosura Foods, LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.00%

 

9.28%

 

8/22/2029

 

 

1,182,837

 

 

$

1,154,142

 

 

$

1,127,536

 

 

 

SCP Baked Goods Holdings, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

4.75%

 

9.05%

 

5/1/2031

 

 

23,102,361

 

 

 

22,819,977

 

 

 

22,813,581

 

 

 

SCP Baked Goods Holdings, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

5/1/2031

 

 

-

 

 

 

(58,663

)

 

 

(60,162

)

 

 

SCP Baked Goods Holdings, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

5/1/2031

 

 

-

 

 

 

(39,041

)

 

 

(40,108

)

 

 

Shf Holdings, Inc (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.50%

 

9.80%

 

1/22/2030

 

 

35,528,394

 

 

 

35,043,871

 

 

 

35,173,110

 

 

 

Shf Holdings, Inc (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.50%

 

9.80%

 

1/22/2030

 

 

949,840

 

 

 

884,881

 

 

 

902,348

 

 

 

 

 

 

 

 

 

 

 

 

 

140,484,792

 

 

 

137,472,784

 

 

13.22%

Paper & Plastic Packaging Products & Materials

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Clydesdale Acquisition Holdings Inc (f)(h)

 

Delayed Draw Term Loan

 

SOFR

+

3.25%

 

7.58%

 

4/1/2032

 

 

3,608

 

 

 

(116,667

)

 

 

(116,666

)

 

 

Firmapak Intermediary LLC (j)(m)

 

Term Loan

 

SOFR

+

5.50%

 

9.83%

 

2/4/2031

 

 

10,298,929

 

 

 

10,181,998

 

 

 

10,170,192

 

 

 

Firmapak Intermediary LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.50%

 

9.83%

 

2/4/2031

 

 

368,741

 

 

 

340,129

 

 

 

338,012

 

 

 

Firmapak Intermediary LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.50%

 

9.83%

 

2/4/2031

 

 

3,515,328

 

 

 

3,458,181

 

 

 

3,453,872

 

 

 

Soteria Flexibles Corporation (j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.75%

 

10.05%

 

8/15/2029

 

 

6,495,086

 

 

 

6,438,778

 

 

 

6,443,125

 

 

 

Soteria Flexibles Corporation (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.75%

 

10.05%

 

8/15/2029

 

 

8,665,006

 

 

 

8,501,900

 

 

 

8,595,686

 

 

 

Soteria Flexibles Corporation (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

8/15/2029

 

 

-

 

 

 

(17,317

)

 

 

(8,000

)

 

 

 

 

 

 

 

 

 

 

 

 

28,787,002

 

 

 

28,876,221

 

 

2.78%

Pharmaceuticals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alcami Corporation (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

7.00%

 

11.48%

 

12/21/2028

 

 

9,750,000

 

 

 

9,451,788

 

 

 

9,750,000

 

 

 

 

 

 

 

 

 

 

 

 

 

9,451,788

 

 

 

9,750,000

 

 

0.94%

Research & Consulting Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NAM Acquisition Co LLC (k)(m)(n)(o)

 

Term Loan

 

SOFR

+

4.75%

 

9.08%

 

7/16/2030

 

 

11,540,900

 

 

 

11,390,370

 

 

 

11,506,277

 

 

 

NAM Acquisition Co LLC (f)(k)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

7/16/2030

 

 

-

 

 

 

(20,412

)

 

 

-

 

 

 

NAM Acquisition Co LLC (f)(k)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

7/16/2030

 

 

-

 

 

 

(20,414

)

 

 

(4,845

)

 

 

RPX Corporation (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.25%

 

9.56%

 

8/2/2030

 

 

21,615,515

 

 

 

21,331,901

 

 

 

21,615,515

 

 

 

RPX Corporation (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

8/2/2030

 

 

-

 

 

 

(24,681

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

32,656,764

 

 

 

33,116,947

 

 

3.19%

Soft Drinks & Non-alcoholic Beverages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

15


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

June 30, 2025

(unaudited)

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Naked Juice LLC (h)(j)(m)(p)

 

Term Loan

 

SOFR

+

5.50%

 

9.80%

 

1/24/2029

 

 

2,075,892

 

 

$

2,002,841

 

 

$

2,054,095

 

 

 

Refresh Buyer LLC (k)(m)(n)(o)

 

Term Loan

 

SOFR

+

4.75%

 

9.05%

 

12/23/2028

 

 

11,083,001

 

 

 

10,920,880

 

 

 

10,905,673

 

 

 

Refresh Buyer LLC (k)(m)

 

Delayed Draw Term Loan

 

SOFR

+

4.75%

 

9.05%

 

12/23/2028

 

 

2,805,912

 

 

 

2,767,462

 

 

 

2,761,017

 

 

 

Refresh Buyer LLC (k)(m)

 

Term Loan

 

SOFR

+

4.75%

 

9.05%

 

12/23/2028

 

 

5,548,810

 

 

 

5,511,852

 

 

 

5,473,714

 

 

 

 

 

 

 

 

 

 

 

 

 

21,203,035

 

 

 

21,194,499

 

 

2.05%

Specialized Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Door Pro Buyer, LLC (j)(m)

 

Term Loan

 

SOFR

+

6.50%

 

10.90%

 

11/2/2029

 

 

12,381,955

 

 

 

12,139,879

 

 

 

11,527,600

 

 

 

Door Pro Buyer, LLC (j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

6.50%

 

10.90%

 

11/2/2029

 

 

6,845,663

 

 

 

6,741,180

 

 

 

6,373,312

 

 

 

Door Pro Buyer, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

11/2/2029

 

 

-

 

 

 

(61,820

)

 

 

(234,423

)

 

 

Mustang Prospects Purchaser LLC (k)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.30%

 

6/13/2031

 

 

15,560,107

 

 

 

15,423,449

 

 

 

15,248,905

 

 

 

Mustang Prospects Purchaser LLC (f)(k)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.00%

 

9.30%

 

6/13/2031

 

 

1,992,304

 

 

 

1,968,224

 

 

 

1,927,425

 

 

 

Mustang Prospects Purchaser LLC (f)(k)(m)

 

Revolving Credit Facility

 

SOFR

+

5.00%

 

9.30%

 

6/13/2031

 

 

137,295

 

 

 

117,792

 

 

 

91,530

 

 

 

Quick Roofing Acquisition, LLC (j)(n)(o)

 

Term Loan

 

SOFR

+

5.75%

 

10.15%

 

12/22/2029

 

 

10,495,902

 

 

 

10,285,404

 

 

 

10,348,959

 

 

 

Quick Roofing Acquisition, LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.75%

 

10.15%

 

12/22/2029

 

 

250,000

 

 

 

231,227

 

 

 

236,000

 

 

 

Quick Roofing Acquisition, LLC (j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.75%

 

10.15%

 

12/22/2029

 

 

13,824,086

 

 

 

13,563,661

 

 

 

13,630,549

 

 

 

Quick Roofing Acquisition, LLC (j)(n)(o)

 

Term Loan

 

SOFR

+

5.75%

 

10.15%

 

12/22/2029

 

 

11,008,572

 

 

 

10,863,830

 

 

 

10,854,452

 

 

 

Quick Roofing Acquisition, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

12/22/2029

 

 

-

 

 

 

(99,646

)

 

 

(101,607

)

 

 

Roofing Services Solutions LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.25%

 

9.58%

 

11/27/2029

 

 

18,152,679

 

 

 

17,912,478

 

 

 

18,098,221

 

 

 

Roofing Services Solutions LLC (j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.25%

 

9.55%

 

11/27/2029

 

 

10,925,906

 

 

 

10,781,420

 

 

 

10,893,128

 

 

 

Roofing Services Solutions LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.25%

 

9.58%

 

11/27/2029

 

 

729,756

 

 

 

657,333

 

 

 

713,336

 

 

 

Scp Wqs Buyer, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.25%

 

9.55%

 

10/2/2028

 

 

7,561,447

 

 

 

7,442,203

 

 

 

7,561,447

 

 

 

Scp Wqs Buyer, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.25%

 

9.55%

 

10/2/2028

 

 

33,428,853

 

 

 

32,994,162

 

 

 

33,428,853

 

 

 

Scp Wqs Buyer, LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.25%

 

9.55%

 

10/2/2028

 

 

305,334

 

 

 

279,072

 

 

 

305,334

 

 

 

Solid Ground Solutions Acquisitions Inc (j)(m)

 

Term Loan

 

SOFR

+

5.00%

 

9.17%

 

5/6/2029

 

 

5,807,553

 

 

 

5,724,903

 

 

 

5,807,553

 

 

 

Solid Ground Solutions Acquisitions Inc (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.00%

 

9.17%

 

5/6/2029

 

 

2,560,053

 

 

 

2,493,022

 

 

 

2,560,053

 

 

 

Solid Ground Solutions Acquisitions Inc (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

5/6/2029

 

 

-

 

 

 

(24,804

)

 

 

-

 

 

 

Spin Holdco Inc (h)(k)(m)(p)

 

Term Loan

 

SOFR

+

4.00%

 

8.58%

 

3/4/2028

 

 

2,928,088

 

 

 

2,687,881

 

 

 

2,562,077

 

 

 

Unified Service Partners, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.50%

 

9.80%

 

4/14/2030

 

 

10,537,612

 

 

 

10,385,036

 

 

 

10,379,548

 

 

 

Unified Service Partners, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.75%

 

10.05%

 

4/14/2030

 

 

8,979,419

 

 

 

8,751,685

 

 

 

8,741,728

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

16


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

June 30, 2025

(unaudited)

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Unified Service Partners, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

4/14/2030

 

 

-

 

 

$

(37,943

)

 

$

(39,615

)

 

 

USW Buyer, LLC (j)(n)

 

Term Loan

 

SOFR

+

6.25%

 

10.65%

 

11/3/2028

 

 

4,738,704

 

 

 

4,634,413

 

 

 

4,288,527

 

 

 

USW Buyer, LLC (j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

6.25%

 

10.65%

 

11/3/2028

 

 

8,299,458

 

 

 

8,199,105

 

 

 

7,511,009

 

 

 

 

 

 

 

 

 

 

 

 

 

184,053,146

 

 

 

182,713,901

 

 

17.59%

Specialized Finance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WH Borrower LLC (h)(l)(m)

 

Term Loan

 

SOFR

+

4.75%

 

9.07%

 

2/20/2032

 

 

10,000,000

 

 

 

9,965,783

 

 

 

9,985,400

 

 

 

 

 

 

 

 

 

 

 

 

 

9,965,783

 

 

 

9,985,400

 

 

0.96%

Specialty Chemicals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Penta Fine Ingredients, Inc. (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

4/4/2031

 

 

-

 

 

 

(57,148

)

 

 

(59,507

)

 

 

Penta Fine Ingredients, Inc. (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.33%

 

4/4/2031

 

 

27,568,649

 

 

 

27,170,548

 

 

 

27,155,119

 

 

 

 

 

 

 

 

 

 

 

 

 

27,113,400

 

 

 

27,095,612

 

 

2.60%

Trading Companies & Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Belt Power Holdings LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

5.25%

 

9.70%

 

8/22/2028

 

 

6,223,454

 

 

 

6,168,019

 

 

 

6,223,454

 

 

 

Belt Power Holdings LLC (j)(n)

 

Term Loan

 

SOFR

+

5.25%

 

9.70%

 

8/22/2028

 

 

1,672,472

 

 

 

1,647,365

 

 

 

1,672,472

 

 

 

Belt Power Holdings LLC (j)(o)

 

Term Loan

 

SOFR

+

5.25%

 

9.70%

 

8/22/2028

 

 

4,000,964

 

 

 

3,957,557

 

 

 

4,000,964

 

 

 

Erosion Intermediate Holdings LLC (j)(n)

 

Term Loan

 

SOFR

+

5.50%

 

9.80%

 

9/30/2029

 

 

2,608,800

 

 

 

2,575,201

 

 

 

2,600,974

 

 

 

Erosion Intermediate Holdings LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.50%

 

9.80%

 

9/30/2029

 

 

1,046,149

 

 

 

979,077

 

 

 

1,030,394

 

 

 

Erosion Intermediate Holdings LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

9/30/2029

 

 

-

 

 

 

(22,367

)

 

 

(5,257

)

 

 

Foundation Building Materials Inc (h)(m)

 

Term Loan

 

SOFR

+

4.00%

 

8.28%

 

1/29/2031

 

 

6,905,075

 

 

 

6,899,508

 

 

 

6,747,225

 

 

 

Mobotrex, LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

5.00%

 

9.30%

 

6/7/2030

 

 

30,943,249

 

 

 

30,451,762

 

 

 

30,757,590

 

 

 

Mobotrex, LLC (f)(j)(m)

 

Revolving Credit Facility

 

Prime

+

4.00%

 

11.50%

 

6/7/2030

 

 

906,665

 

 

 

835,192

 

 

 

879,465

 

 

 

Mobotrex, LLC (f)(j)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

6/7/2030

 

 

-

 

 

 

(40,820

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

53,450,494

 

 

 

53,907,281

 

 

5.18%

Transaction & Payment Processing Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MoneyGram International Inc (h)(l)(m)(p)

 

Term Loan

 

SOFR

+

4.75%

 

9.07%

 

6/3/2030

 

 

7,386,301

 

 

 

7,370,846

 

 

 

6,623,961

 

 

 

 

 

 

 

 

 

 

 

 

 

7,370,846

 

 

 

6,623,961

 

 

0.64%

Total First Lien Debt

 

 

 

 

 

 

 

 

 

 

1,749,268,662

 

 

 

1,743,630,860

 

 

167.71%

The accompanying notes are an integral part of these consolidated financial statements

17


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

June 30, 2025

(unaudited)

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Second Lien Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property & Casualty Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asurion LLC (h)(m)

 

Term Loan

 

SOFR

+

5.25%

 

9.69%

 

1/20/2029

 

 

5,000,000

 

 

$

4,819,351

 

 

$

4,628,900

 

 

 

 

 

 

 

 

 

 

 

 

 

4,819,351

 

 

 

4,628,900

 

 

0.45%

Total Second Lien Debt

 

 

 

 

 

 

 

 

 

 

4,819,351

 

 

 

4,628,900

 

 

0.45%

Asset-Backed Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Residential Mortgage Finance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit Str Partners Clo Vi-B Ltd (h)(m)(p)(w)

 

Collateralized Loan Obligation

 

SOFR

+

4.75%

 

9.03%

 

4/20/2038

 

 

100,000

 

 

 

100,000

 

 

 

99,109

 

 

 

 

 

 

 

 

 

 

 

 

 

100,000

 

 

 

99,109

 

 

0.01%

Specialized Finance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cifc Fdg 2025-Iii Ltd (h)(m)(p)(w)

 

Collateralized Loan Obligation

 

SOFR

+

7.25%

 

11.58%

 

7/21/2038

 

 

250,000

 

 

 

250,000

 

 

 

254,647

 

 

 

Flatiron Rr Clo 30 Ltd (h)(m)(p)(w)

 

Collateralized Loan Obligation

 

SOFR

+

5.25%

 

9.53%

 

4/15/2038

 

 

200,000

 

 

 

200,000

 

 

 

202,061

 

 

 

 

 

 

 

 

 

 

 

 

 

450,000

 

 

 

456,708

 

 

0.04%

Total Asset-Backed Securities

 

 

 

 

 

 

 

 

 

 

550,000

 

 

 

555,817

 

 

0.05%

Preferred Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Gas Storage & Transportation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plains All American Pipeline LP (h)(m)(p)(u)

 

Floating Rate Note

 

SOFR

+

4.37%

 

8.70%

 

 

 

 

7,000,000

 

 

 

6,988,783

 

 

 

7,014,798

 

 

 

 

 

 

 

 

 

 

 

 

 

6,988,783

 

 

 

7,014,798

 

 

0.67%

Total Preferred Securities

 

 

 

 

 

 

 

 

 

 

6,988,783

 

 

 

7,014,798

 

 

0.67%

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace & Defense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hitco Parent LLC (m)(q)

 

Class A Units

 

 

 

 

 

 

35,730

 

 

 

450,130

 

 

 

462,708

 

 

 

 

 

 

 

 

 

 

 

 

 

450,130

 

 

 

462,708

 

 

0.04%

Air Freight & Logistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Scp 3pl Topco, LLC (p)(q)

 

Common Units

 

 

 

 

 

 

1,351

 

 

 

6,754

 

 

 

-

 

 

 

Scp 3pl Topco, LLC (p)(q)

 

Class B Units

 

 

 

 

 

 

128

 

 

 

128,320

 

 

 

136,808

 

 

 

 

 

 

 

 

 

 

 

 

 

135,074

 

 

 

136,808

 

 

0.01%

Building Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tgnl Topco LP (q)

 

Common Units

 

 

 

 

 

 

212,020

 

 

 

212,020

 

 

 

212,020

 

 

 

 

 

 

 

 

 

 

 

 

 

212,020

 

 

 

212,020

 

 

0.02%

The accompanying notes are an integral part of these consolidated financial statements

18


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

June 30, 2025

(unaudited)

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Construction & Engineering

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BPCP Craftsman Holdings, LLC (m)(q)

 

Class A Units

 

 

 

 

 

 

529

 

 

$

529,369

 

 

$

529,370

 

 

 

 

 

 

 

 

 

 

 

 

 

529,369

 

 

 

529,370

 

 

0.05%

Diversified Support Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Air Control Concepts Holdings, L.P (p)(q)

 

Class A-1 Units

 

 

 

 

 

 

11,004

 

 

 

110,035

 

 

 

373,019

 

 

 

Identiti Holdings LLC (q)

 

Class A Units

 

 

 

 

 

 

173,822

 

 

 

173,822

 

 

 

309,403

 

 

 

Perimeter Solutions Holdings, LP (m)(q)

 

Common Units

 

 

 

 

 

 

185,860

 

 

 

185,860

 

 

 

217,456

 

 

 

 

 

 

 

 

 

 

 

 

 

469,717

 

 

 

899,878

 

 

0.09%

Electrical Components & Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warshaw Holdings, LLC (q)

 

Common Units

 

 

 

 

 

 

529

 

 

 

264,368

 

 

 

244,109

 

 

 

Warshaw Holdings, LLC (q)

 

Series A Preferred Units

 

 

 

 

 

 

529

 

 

 

264,368

 

 

 

264,370

 

 

 

 

 

 

 

 

 

 

 

 

 

528,736

 

 

 

508,479

 

 

0.05%

Environmental & Facilities Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dragonfly Ultimate Holdings LLC (q)

 

Class A Units

 

 

 

 

 

 

293,460

 

 

 

293,460

 

 

 

358,021

 

 

 

Erosion Holdings, LLC (q)

 

Class A Units

 

 

 

 

 

 

175

 

 

 

175,230

 

 

 

142,991

 

 

 

 

 

 

 

 

 

 

 

 

 

468,690

 

 

 

501,012

 

 

0.04%

Health Care Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dpt Management, LLC (q)

 

Preferred Units

 

 

 

 

 

 

143,721

 

 

 

445,535

 

 

 

477,154

 

 

 

NE Ortho Holdings, LLC (q)

 

Class B Membership Units

 

 

 

 

 

 

135

 

 

 

135,254

 

 

 

137,286

 

 

 

Tiger Healthcare Holdings, LLC (m)(q)

 

Class A Interest

 

 

 

 

 

 

438,750

 

 

 

562,500

 

 

 

232,538

 

 

 

 

 

 

 

 

 

 

 

 

 

1,143,289

 

 

 

846,978

 

 

0.08%

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rxs Enterprises LLC (m)(q)

 

Preferred Units

 

 

 

 

 

 

74,735

 

 

 

401,494

 

 

 

530,615

 

 

 

Rxs Enterprises LLC (m)(q)

 

Senior Preferred Units

 

 

 

 

 

 

119,927

 

 

 

119,927

 

 

 

119,927

 

 

 

 

 

 

 

 

 

 

 

 

 

521,421

 

 

 

650,542

 

 

0.06%

Human Resource & Employment Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fca Partners LLC (p)(q)

 

Common Units

 

 

 

 

 

 

200,000

 

 

 

2

 

 

 

2

 

 

 

Fca Partners LLC (p)(q)

 

Class A Preferred Units

 

 

 

 

 

 

200,000

 

 

 

200,000

 

 

 

124,000

 

 

 

 

 

 

 

 

 

 

 

 

 

200,002

 

 

 

124,002

 

 

0.01%

Industrial Machinery & Supplies & Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Endurance PT Technology Holdings LLC (m)(q)

 

Common Units

 

 

 

 

 

 

464

 

 

 

46,374

 

 

 

204,361

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

19


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

June 30, 2025

(unaudited)

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Endurance PT Technology Holdings LLC (m)(q)

 

Preferred Units

 

 

 

 

 

 

417

 

 

$

417,367

 

 

$

461,198

 

 

 

 

 

 

 

 

 

 

 

 

 

463,741

 

 

 

665,559

 

 

0.06%

IT Consulting & Other Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insight Technology Enterprises LLC (q)

 

Preferred Units

 

 

 

 

 

 

328,218

 

 

 

529,429

 

 

 

518,584

 

 

 

 

 

 

 

 

 

 

 

 

 

529,429

 

 

 

518,584

 

 

0.05%

Life Sciences Tools & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wci-Bxc Investment Holdings LP (m)(p)(q)

 

Equity Interest

 

 

 

 

 

 

 

 

588,357

 

 

 

558,446

 

 

 

 

 

 

 

 

 

 

 

 

 

588,357

 

 

 

558,446

 

 

0.05%

Office Services & Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mse Acquisitions Inc (m)(q)

 

Series A Preferred Stock

 

 

 

 

 

 

337

 

 

 

337,479

 

 

 

308,463

 

 

 

 

 

 

 

 

 

 

 

 

 

337,479

 

 

 

308,463

 

 

0.03%

Packaged Foods & Meats

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cci Prime Holdings, LLC (q)

 

Series A Preferred Units

 

 

 

 

 

 

428

 

 

 

427,914

 

 

 

93,970

 

 

 

Et-Harvest Investment Aggregator, LP (m)(p)(q)

 

Class A Units

 

 

 

 

 

 

646,971

 

 

 

646,971

 

 

 

646,971

 

 

 

Mfi Group Holdings LLC (q)

 

Class A Units

 

 

 

 

 

 

238

 

 

 

238,109

 

 

 

239,312

 

 

 

Sabrosura Super Holdings LLC (m)(q)

 

Class A Interests

 

 

 

 

 

 

241,693

 

 

 

290,031

 

 

 

217,523

 

 

 

 

 

 

 

 

 

 

 

 

 

1,603,025

 

 

 

1,197,776

 

 

0.11%

Specialized Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acp Roofing Holdings, LLC (q)

 

Common Units

 

 

 

 

 

 

528,201

 

 

 

528,201

 

 

 

528,201

 

 

 

Door Pro Holdings LLC (m)(q)

 

Class A Units

 

 

 

 

 

 

497

 

 

 

483,566

 

 

 

173,193

 

 

 

NAM Group Holdings LLC (q)

 

Class A Units

 

 

 

 

 

 

282,628

 

 

 

282,628

 

 

 

353,285

 

 

 

Quick Roofing Topco, LLC (m)(q)

 

Class A Interest

 

 

 

 

 

 

426,230

 

 

 

426,230

 

 

 

1,261,639

 

 

 

Roofing Services Solutions Holdings, LLC (q)

 

Common Units

 

 

 

 

 

 

326

 

 

 

22,841

 

 

 

132,526

 

 

 

Roofing Services Solutions Holdings, LLC (q)

 

Series A Preferred Units

 

 

 

 

 

 

326

 

 

 

387,719

 

 

 

410,644

 

 

 

Solid Ground Solutions Investment LLC (m)(q)

 

Class A Units

 

 

 

 

 

 

415,781

 

 

 

415,781

 

 

 

490,621

 

 

 

 

 

 

 

 

 

 

 

 

 

2,546,966

 

 

 

3,350,109

 

 

0.32%

Specialty Chemicals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Penta Fine Ingredients Parent, LLC (m)(q)

 

Class A Common Units

 

 

 

 

 

 

821

 

 

 

821

 

 

 

168,426

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

20


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

June 30, 2025

(unaudited)

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Penta Fine Ingredients Parent, LLC (m)(q)

 

Preferred Units

 

 

 

 

 

 

528

 

 

$

528,131

 

 

$

540,303

 

 

 

 

 

 

 

 

 

 

 

 

 

528,952

 

 

 

708,729

 

 

0.07%

Trading Companies & Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mobotrex Ultimate Holdings, LLC (q)

 

Class A-2 Units

 

 

 

 

 

 

1,330,000

 

 

 

1,330,000

 

 

 

1,968,400

 

 

 

 

 

 

 

 

 

 

 

 

 

1,330,000

 

 

 

1,968,400

 

 

0.19%

Total Equity

 

 

 

 

 

 

 

 

 

 

12,586,397

 

 

 

14,147,863

 

 

1.33%

Money Market Mutual Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State Street Institutional Treasury Plus Money Market Fund - 4.17% (h)(r)(s)

 

Investor Class Units

 

 

 

 

 

 

14,805,047

 

 

 

14,805,047

 

 

 

14,805,047

 

 

 

 

 

 

 

 

 

 

 

 

 

14,805,047

 

 

 

14,805,047

 

 

1.42%

Total Money Market Mutual Funds

 

 

 

 

 

 

 

 

 

 

14,805,047

 

 

 

14,805,047

 

 

1.42%

Total Investments -- non-controlled/ non-affiliate

 

 

 

 

 

 

 

 

 

 

1,789,018,240

 

 

 

1,784,783,285

 

 

171.63%

Investments -- non-controlled/ affiliate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Income Mutual Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fidelity Floating Rate Central Fund (h)(m)(p)(g)

 

Mutual Fund

 

 

 

 

 

 

913,978

 

 

 

88,497,215

 

 

 

88,107,511

 

 

 

 

 

 

 

 

 

 

 

 

 

88,497,215

 

 

 

88,107,511

 

 

8.47%

Total Fixed Income Mutual Funds

 

 

 

 

 

 

 

 

 

 

88,497,215

 

 

 

88,107,511

 

 

8.47%

Total Investments -- non-controlled/ affiliate

 

 

 

 

 

 

 

 

 

 

88,497,215

 

 

 

88,107,511

 

 

8.47%

Total Investment Portfolio

 

 

 

 

 

 

 

 

 

$

1,877,515,455

 

 

$

1,872,890,796

 

 

180.10%

 

(a)
All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted.
(b)
Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to Secured Overnight Funds Rate (SOFR), Canadian Overnight Repo Rate Average (CORRA) or Prime Rate (Prime) which resets monthly, quarterly, or semi-annually. If applicable, the interest rate includes a credit spread adjustment, which is charged in addition to the reference rate and spread. For each loan, the Fund has indicated the reference rate used and provided the spread and the interest rate in effect as of June 30, 2025.
(c)
The total par amount is presented for debt investments and the number of shares or units owned is presented for equity investments.
(d)
All debt investments are shown at amortized cost.
(e)
Unless otherwise indicated, investments were valued using unobservable inputs and are considered Level 3 investments.
(f)
Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may be subject to unused and/or letter of credit commitment fees. Negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan. Negative fair value is the result of the unfunded commitment being valued below par and/or the capitalized discount on the loan. The unfunded loan commitment may be subject to a commitment termination date and may expire prior to the maturity date stated. See Notes to Consolidated Financial Statements for more information on the Fund's unfunded commitments.
(g)
Affiliated fund. A complete unaudited listing of the fund's holdings as of its most recent quarter end is available upon request. In addition, the fund's financial statements are available on the SEC's website or upon request.
(h)
The investment was not valued using unobservable inputs and is not considered a Level 3 investment.

The accompanying notes are an integral part of these consolidated financial statements

 

21


 

(i)
The interest rate floor on these investments as of June 30, 2025 was 1.50%.
(j)
The interest rate floor on these investments as of June 30, 2025 was 1.00%.
(k)
The interest rate floor on these investments as of June 30, 2025 was 0.75%.
(l)
The interest rate floor on these investments as of June 30, 2025 was 0.50%.
(m)
Security or portion of the security is pledged as collateral for JPMorgan Lending Facility.
(n)
Security or portion of the security is pledged as collateral for BSPV Facility.
(o)
Security or portion of the security is pledged as collateral for CSPV Facility.
(p)
The investment is not a qualifying asset under Section 55(a) of the 1940 Act. The Fund may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Fund’s total assets. As of June 30, 2025, non-qualifying assets amounted to $215,926,114 which represents 11.1% of total assets as calculated in accordance with regulatory requirements.
(q)
Restricted securities (including private placements) – Investment in securities not registered under the Securities Act of 1933 (excluding 144A issues). At the end of the period, the value of restricted securities (excluding 144A issues) amounted to $14,147,863 or 1.4% of net assets.

The accompanying notes are an integral part of these consolidated financial statements

22


 

Additional information on each restricted holding is as follows:

Investment

 

Type

 

Acquisition Date

 

Acquisition Cost ($)

 

Acp Roofing Holdings, LLC

 

Common Units

 

4/14/2025

 

 

528,201

 

Air Control Concepts Holdings, L.P

 

Class A-1 Units

 

4/11/2023

 

 

110,035

 

BPCP Craftsman Holdings, LLC

 

Class A Units

 

4/9/2025

 

 

529,369

 

Cci Prime Holdings, LLC

 

Series A Preferred Units

 

10/18/2023

 

 

427,914

 

Door Pro Holdings LLC

 

Class A Units

 

11/2/2023-1/2/2025

 

 

483,566

 

Dpt Management, LLC

 

Preferred Units

 

12/18/2024

 

 

445,535

 

Dragonfly Ultimate Holdings LLC

 

Class A Units

 

8/16/2024

 

 

293,460

 

Endurance PT Technology Holdings LLC

 

Common Units

 

2/29/2024-6/28/2024

 

 

46,374

 

Endurance PT Technology Holdings LLC

 

Preferred Units

 

2/29/2024-6/28/2024

 

 

417,367

 

Erosion Holdings, LLC

 

Class A Units

 

9/30/2024

 

 

175,230

 

Et-Harvest Investment Aggregator, LP

 

Class A Units

 

5/23/2025

 

 

646,971

 

Fca Partners LLC

 

Common Units

 

5/31/2024-6/7/2024

 

 

2

 

Fca Partners LLC

 

Class A Preferred Units

 

5/31/2024-6/7/2024

 

 

200,000

 

Hitco Parent LLC

 

Class A Units

 

2/28/2025

 

 

450,130

 

Identiti Holdings LLC

 

Class A Units

 

11/1/2024

 

 

173,822

 

Insight Technology Enterprises LLC

 

Preferred Units

 

3/31/2025

 

 

529,429

 

Mfi Group Holdings LLC

 

Class A Units

 

4/30/2024-11/15/2024

 

 

238,109

 

Mobotrex Ultimate Holdings, LLC

 

Class A-2 Units

 

6/7/2024-2/28/2025

 

 

1,330,000

 

Mse Acquisitions Inc

 

Series A Preferred Stock

 

8/14/2024

 

 

337,479

 

NAM Group Holdings LLC

 

Class A Units

 

7/16/2024

 

 

282,628

 

NE Ortho Holdings, LLC

 

Class B Membership Units

 

12/13/2024

 

 

135,254

 

Penta Fine Ingredients Parent, LLC

 

Class A Common Units

 

4/4/2025

 

 

821

 

Penta Fine Ingredients Parent, LLC

 

Preferred Units

 

4/4/2025

 

 

528,131

 

Perimeter Solutions Holdings, LP

 

Common Units

 

10/2/2024

 

 

185,860

 

Quick Roofing Topco, LLC

 

Class A Interest

 

12/22/2023

 

 

426,230

 

Roofing Services Solutions Holdings, LLC

 

Common Units

 

11/27/2024-4/7/2025

 

 

22,841

 

Roofing Services Solutions Holdings, LLC

 

Series A Preferred Units

 

11/27/2024-4/7/2025

 

 

387,719

 

Rxs Enterprises LLC

 

Preferred Units

 

8/12/2024

 

 

401,494

 

Rxs Enterprises LLC

 

Senior Preferred Units

 

8/12/2024

 

 

119,927

 

Sabrosura Super Holdings LLC

 

Class A Interests

 

8/22/2024

 

 

290,031

 

Scp 3pl Topco, LLC

 

Common Units

 

11/27/2024

 

 

6,754

 

Scp 3pl Topco, LLC

 

Class B Units

 

11/27/2024

 

 

128,320

 

Solid Ground Solutions Investment LLC

 

Class A Units

 

5/6/2024-4/25/2025

 

 

415,781

 

Tgnl Topco LP

 

Common Units

 

6/25/2025

 

 

212,020

 

Tiger Healthcare Holdings, LLC

 

Class A Interest

 

2/27/2024

 

 

562,500

 

Warshaw Holdings, LLC

 

Common Units

 

3/27/2025

 

 

264,368

 

Warshaw Holdings, LLC

 

Series A Preferred Units

 

3/27/2025

 

 

264,368

 

Wci-Bxc Investment Holdings LP

 

Equity Interest

 

11/6/2023

 

 

588,357

 

 

The accompanying notes are an integral part of these consolidated financial statements

 

23


 

(r)
The rate quoted is the annualized seven-day yield of the fund at period end.
(s)
Security is classified as a short-term security.
(t)
The par value of these investments is stated in Canadian Dollars.
(u)
Security is perpetual in nature with no stated maturity date.
(v)
Tick mark not used.
(w)
Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the end of the period, the value of these securities amounted to $555,817 or 0.05% of net assets.

Interest Rate Swaps

Payment Received %

 

Payment Frequency

 

Payment Paid

 

Payment Frequency

 

Clearinghouse / Counterparty(1)

 

Maturity Date

 

Notional Amount

 

 

Value

 

 

Upfront Premium Received/ (Paid)(2)

 

 

Unrealized Appreciation / (Depreciation)

 

3.75%

 

Annual

 

1D SOFR-OIS-Compound (3)

 

Annual

 

LCH

 

9/17/2028

 

$

105,000,000

 

 

$

635,286

 

 

$

 

 

$

635,286

 

3.75%

 

Annual

 

1D SOFR-OIS-Compound (3)

 

Annual

 

LCH

 

9/17/2030

 

 

105,000,000

 

 

 

1,062,619

 

 

 

 

 

 

1,062,619

 

Total Interest Rate Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,697,905

 

 

$

 

 

$

1,697,905

 

(1)
Swaps with LCH Clearnet Group (LCH) are centrally cleared swaps.
(2)
Any premiums for centrally cleared swaps are recorded periodically throughout the term of the swap to variation margin and included in net change in unrealized appreciation (depreciation) on swaps.
(3)
Represents floating rate.

The accompanying notes are an integral part of these consolidated financial statements

24


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

December 31, 2024

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Investments -- non-controlled/ non-affiliate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Lien Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acosta Inc (h)(j)(m)(p)

 

Term Loan

 

SOFR

+

5.50%

 

10.12%

 

8/21/2031

 

 

1,675,000

 

 

$

1,642,327

 

 

$

1,662,438

 

 

 

MMGY Global LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.33%

 

4/25/2029

 

 

8,052,871

 

 

 

7,903,746

 

 

 

8,052,871

 

 

 

MMGY Global LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

4/25/2029

 

 

-

 

 

 

(36,321

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

9,509,752

 

 

 

9,715,309

 

 

1.25%

Aerospace & Defense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cadence - Southwick, Inc. (j)(m)(o)

 

Term Loan

 

SOFR

+

5.00%

 

10.42%

 

5/3/2029

 

 

7,100,392

 

 

 

6,930,598

 

 

 

7,057,790

 

 

 

Cadence - Southwick, Inc. (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.00%

 

9.62%

 

5/3/2028

 

 

804,170

 

 

 

777,203

 

 

 

793,578

 

 

 

Cadence - Southwick, Inc. (j)(n)

 

Term Loan

 

SOFR

+

5.00%

 

9.47%

 

5/3/2029

 

 

1,321,211

 

 

 

1,298,577

 

 

 

1,313,284

 

 

 

Neptune Platform Buyer, LLC (k)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.25%

 

9.58%

 

1/20/2031

 

 

15,627,079

 

 

 

15,426,972

 

 

 

15,564,571

 

 

 

Neptune Platform Buyer, LLC (f)(k)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

1/20/2031

 

 

-

 

 

 

(26,326

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

24,407,024

 

 

 

24,729,223

 

 

3.19%

Air Freight & Logistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dynamic Connections, Ltd (j)(m)(p)

 

Term Loan

 

SOFR

+

5.50%

 

10.02%

 

11/27/2030

 

 

3,106,754

 

 

 

3,060,311

 

 

 

3,060,153

 

 

 

Dynamic Connections, Ltd (j)(m)(t)(p)

 

Term Loan

 

CORRA

+

5.50%

 

9.30%

 

11/27/2030

 

 

10,148,729

 

 

 

7,128,875

 

 

 

6,954,328

 

 

 

Dynamic Connections, Ltd (f)(j)(m)(p)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

11/27/2030

 

 

-

 

 

 

(99,799

)

 

 

(101,307

)

 

 

Dynamic Connections, Ltd (f)(j)(m)(p)

 

Revolving Credit Facility

 

 

-

 

 

-

 

11/27/2030

 

 

-

 

 

 

(33,252

)

 

 

(33,769

)

 

 

R1 Holdings, LLC (j)(n)

 

Term Loan

 

SOFR

+

6.25%

 

10.84%

 

12/29/2028

 

 

5,312,144

 

 

 

5,158,358

 

 

 

5,312,144

 

 

 

 

 

 

 

 

 

 

 

 

 

15,214,493

 

 

 

15,191,549

 

 

1.97%

Application Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACP Avenu Buyer, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.25%

 

9.84%

 

10/2/2029

 

 

17,015,625

 

 

 

16,615,556

 

 

 

16,845,469

 

 

 

ACP Avenu Buyer, LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.25%

 

9.85%

 

10/2/2029

 

 

222,500

 

 

 

200,576

 

 

 

212,500

 

 

 

ACP Avenu Buyer, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.25%

 

9.84%

 

10/2/2029

 

 

3,792,857

 

 

 

3,648,842

 

 

 

3,754,929

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

25


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

December 31, 2024

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

ACP Falcon Buyer, Inc. (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.50%

 

10.09%

 

8/1/2029

 

 

21,011,319

 

 

$

20,481,608

 

 

$

21,011,319

 

 

 

ACP Falcon Buyer, Inc. (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

8/1/2029

 

 

-

 

 

 

(23,102

)

 

 

-

 

 

 

Aptean, Inc. (k)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.51%

 

1/30/2031

 

 

8,692,894

 

 

 

8,603,185

 

 

 

8,692,894

 

 

 

Aptean, Inc. (f)(k)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

1/30/2031

 

 

-

 

 

 

(6,328

)

 

 

-

 

 

 

Aptean, Inc. (f)(k)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.00%

 

9.32%

 

1/30/2031

 

 

141,920

 

 

 

137,890

 

 

 

141,920

 

 

 

Atlas AU Bidco Pty Ltd / Atlas US Finco, Inc. (j)(n)

 

Term Loan

 

SOFR

+

5.00%

 

9.63%

 

12/9/2029

 

 

5,125,388

 

 

 

4,951,502

 

 

 

5,125,388

 

 

 

Atlas AU Bidco Pty Ltd / Atlas US Finco, Inc. (j)(m)

 

Term Loan

 

SOFR

+

5.00%

 

9.63%

 

12/9/2029

 

 

27,135,381

 

 

 

26,659,367

 

 

 

27,135,381

 

 

 

Cytracom, LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

6.00%

 

10.36%

 

6/28/2027

 

 

12,428,217

 

 

 

12,320,969

 

 

 

12,316,363

 

 

 

Cytracom, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

6/28/2027

 

 

-

 

 

 

(15,307

)

 

 

(14,669

)

 

 

Cytracom, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

6/28/2027

 

 

-

 

 

 

(16,987

)

 

 

(18,337

)

 

 

Dcert Buyer Inc (h)(m)(p)

 

Term Loan

 

SOFR

+

4.00%

 

8.36%

 

10/16/2026

 

 

6,937,608

 

 

 

6,811,890

 

 

 

6,649,905

 

 

 

DH Corporation/Société DH Pro Buyer, LLC (j)(m)(p)

 

Term Loan

 

SOFR

+

7.25%

 

11.65%

 

9/13/2029

 

 

252,572

 

 

 

248,323

 

 

 

252,572

 

 

 

Finastra USA Inc (j)(m)(p)

 

Term Loan

 

SOFR

+

7.25%

 

11.65%

 

9/13/2029

 

 

10,814,676

 

 

 

10,632,720

 

 

 

10,814,676

 

 

 

Modena Buyer LLC (h)(m)(p)

 

Term Loan

 

SOFR

+

4.50%

 

8.86%

 

7/1/2031

 

 

3,000,000

 

 

 

2,947,058

 

 

 

2,897,130

 

 

 

Polaris Newco LLC (h)(l)(m)(p)

 

Term Loan

 

SOFR

+

4.00%

 

8.85%

 

6/2/2028

 

 

4,948,849

 

 

 

4,872,723

 

 

 

4,953,897

 

 

 

Prism Parent Co Inc. (k)(m)

 

Term Loan

 

SOFR

+

5.00%

 

9.37%

 

9/16/2028

 

 

5,081,186

 

 

 

4,945,215

 

 

 

5,081,186

 

 

 

Routeware, Inc (j)(m)(n)

 

Term Loan

 

SOFR

+

5.25%

 

9.60%

 

9/18/2031

 

 

18,277,206

 

 

 

18,100,949

 

 

 

18,094,434

 

 

 

Routeware, Inc (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

9/18/2031

 

 

-

 

 

 

(40,633

)

 

 

(42,429

)

 

 

Routeware, Inc (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

9/18/2031

 

 

-

 

 

 

(18,774

)

 

 

(19,583

)

 

 

User Zoom Technologies, Inc. (j)(m)

 

Term Loan

 

SOFR

+

7.50%

 

12.75%

 

4/5/2029

 

 

10,000,000

 

 

 

9,714,404

 

 

 

9,970,000

 

 

 

 

 

 

 

 

 

 

 

 

 

151,771,646

 

 

 

153,854,945

 

 

19.85%

The accompanying notes are an integral part of these consolidated financial statements

26


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

December 31, 2024

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Building Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hunter Douglas Inc (h)(l)(m)(p)

 

Term Loan

 

SOFR

+

3.50%

 

8.02%

 

2/25/2029

 

 

4,949,239

 

 

$

4,923,372

 

 

$

4,936,866

 

 

 

Oscar AcquisitionCo, LLC (h)(l)(m)(p)

 

Term Loan

 

SOFR

+

4.25%

 

8.50%

 

4/29/2029

 

 

4,949,367

 

 

 

4,946,177

 

 

 

4,889,727

 

 

 

 

 

 

 

 

 

 

 

 

 

9,869,549

 

 

 

9,826,593

 

 

1.27%

Commodity Chemicals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Soteria Flexibles Corporation (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

8/15/2029

 

 

-

 

 

 

(63,587

)

 

 

-

 

 

 

Soteria Flexibles Corporation (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.50%

 

9.83%

 

8/15/2029

 

 

8,709,103

 

 

 

8,525,455

 

 

 

8,613,303

 

 

 

Soteria Flexibles Corporation (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

8/15/2029

 

 

-

 

 

 

(19,397

)

 

 

(11,000

)

 

 

 

 

 

 

 

 

 

 

 

 

8,442,471

 

 

 

8,602,303

 

 

1.11%

Copper

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Copperweld Group, Inc. (j)(n)(o)

 

Term Loan

 

SOFR

+

6.00%

 

10.59%

 

3/31/2026

 

 

6,161,741

 

 

 

6,055,373

 

 

 

6,124,771

 

 

 

 

 

 

 

 

 

 

 

 

 

6,055,373

 

 

 

6,124,771

 

 

0.79%

Data Processing & Outsourced Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VRC Companies LLC (j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.75%

 

10.34%

 

6/29/2027

 

 

19,936,111

 

 

 

19,714,516

 

 

 

19,836,431

 

 

 

 

 

 

 

 

 

 

 

 

 

19,714,516

 

 

 

19,836,431

 

 

2.56%

Diversified Chemicals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hexion Holdings Corporation (h)(l)(m)(p)

 

Term Loan

 

SOFR

+

4.00%

 

8.45%

 

3/15/2029

 

 

4,949,524

 

 

 

4,778,178

 

 

 

4,958,059

 

 

 

 

 

 

 

 

 

 

 

 

 

4,778,178

 

 

 

4,958,059

 

 

0.64%

Diversified Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Clue Opco LLC (h)(k)(m)(p)

 

Term Loan

 

SOFR

+

4.50%

 

9.09%

 

12/19/2030

 

 

4,644,444

 

 

 

4,439,418

 

 

 

4,657,727

 

 

 

CUB Financing Intermediate, LLC (l)(m)(n)(o)

 

Term Loan

 

SOFR

+

4.75%

 

9.08%

 

6/28/2030

 

 

11,765,870

 

 

 

11,654,386

 

 

 

11,765,870

 

 

 

CUB Financing Intermediate, LLC (f)(l)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

6/28/2030

 

 

-

 

 

 

(24,966

)

 

 

-

 

 

 

STG Distribution, LLC (i)(m)(p)

 

Term Loan

 

SOFR

+

8.35%

 

12.87%

 

10/3/2029

 

 

4,021,076

 

 

 

3,804,408

 

 

 

3,996,950

 

 

 

 

 

 

 

 

 

 

 

 

 

19,873,246

 

 

 

20,420,547

 

 

2.64%

The accompanying notes are an integral part of these consolidated financial statements

27


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

December 31, 2024

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Diversified Support Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

American Trailer Rental Group, LLC (j)(m)

 

Term Loan

 

SOFR

+

5.75%

 

10.26%

 

6/1/2027

 

 

14,793,047

 

 

$

14,502,448

 

 

$

14,068,188

 

 

 

American Trailer Rental Group, LLC (j)(n)

 

Term Loan

 

SOFR

+

5.75%

 

10.26%

 

6/1/2027

 

 

4,943,563

 

 

 

4,858,335

 

 

 

4,701,328

 

 

 

Brand Industrial Services Inc (h)(l)(m)(p)

 

Term Loan

 

SOFR

+

4.50%

 

9.07%

 

8/1/2030

 

 

4,950,063

 

 

 

4,950,063

 

 

 

4,802,997

 

 

 

Eversmith Brands Intermediate Holding Company (j)(m)(n)

 

Term Loan

 

SOFR

+

5.00%

 

9.36%

 

6/17/2030

 

 

4,594,542

 

 

 

4,530,227

 

 

 

4,318,869

 

 

 

Eversmith Brands Intermediate Holding Company (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

6/17/2030

 

 

-

 

 

 

(21,932

)

 

 

(168,351

)

 

 

Eversmith Brands Intermediate Holding Company (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

6/17/2030

 

 

-

 

 

 

(12,275

)

 

 

(53,872

)

 

 

Identiti Resources LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

10.33%

 

11/1/2029

 

 

18,703,300

 

 

 

18,427,431

 

 

 

18,422,751

 

 

 

Identiti Resources LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

11/1/2029

 

 

-

 

 

 

(111,109

)

 

 

(114,723

)

 

 

Identiti Resources LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

11/1/2029

 

 

-

 

 

 

(50,467

)

 

 

(52,147

)

 

 

MRI Acquisitions, Inc (j)(m)

 

Term Loan

 

SOFR

+

6.25%

 

10.73%

 

12/30/2025

 

 

5,444,288

 

 

 

5,378,996

 

 

 

5,291,848

 

 

 

National Power, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.36%

 

10/31/2029

 

 

14,257,100

 

 

 

14,116,218

 

 

 

14,114,529

 

 

 

National Power, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

10/31/2029

 

 

-

 

 

 

(74,965

)

 

 

(77,425

)

 

 

National Power, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

10/31/2029

 

 

-

 

 

 

(37,447

)

 

 

(38,713

)

 

 

Perimeter Solutions Group, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

4.50%

 

8.83%

 

10/2/2030

 

 

20,072,836

 

 

 

19,837,217

 

 

 

19,771,743

 

 

 

Perimeter Solutions Group, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

4.50%

 

8.83%

 

10/2/2030

 

 

4,700,096

 

 

 

4,609,038

 

 

 

4,578,756

 

 

 

Perimeter Solutions Group, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

10/2/2030

 

 

-

 

 

 

(29,955

)

 

 

(37,500

)

 

 

 

 

 

 

 

 

 

 

 

 

90,871,823

 

 

 

89,528,278

 

 

11.57%

Electronic Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EDS Buyer, LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

5.75%

 

10.08%

 

1/10/2029

 

 

8,327,468

 

 

 

8,180,807

 

 

 

8,327,468

 

 

 

EDS Buyer, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

1/10/2029

 

 

-

 

 

 

(13,214

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

8,167,593

 

 

 

8,327,468

 

 

1.07%

Electronic Manufacturing Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal Lighting Group Holdings, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.25%

 

9.81%

 

11/4/2030

 

 

24,576,807

 

 

 

24,219,516

 

 

 

24,208,155

 

 

 

Principal Lighting Group Holdings, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

11/4/2030

 

 

-

 

 

 

(47,748

)

 

 

(49,023

)

 

 

 

 

 

 

 

 

 

 

 

 

24,171,768

 

 

 

24,159,132

 

 

3.11%

The accompanying notes are an integral part of these consolidated financial statements

28


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

December 31, 2024

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Environmental & Facilities Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dragonfly Pond Works (j)(m)

 

Term Loan

 

SOFR

+

5.25%

 

9.58%

 

8/16/2030

 

 

6,674,154

 

 

$

6,576,576

 

 

$

6,647,457

 

 

 

Dragonfly Pond Works (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

8/16/2030

 

 

-

 

 

 

(55,306

)

 

 

-

 

 

 

Dragonfly Pond Works (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

8/16/2030

 

 

-

 

 

 

(27,571

)

 

 

(7,826

)

 

 

Erosion Intermediate Holdings LLC (j)(n)

 

Term Loan

 

SOFR

+

5.50%

 

9.83%

 

9/30/2029

 

 

2,621,943

 

 

 

2,583,786

 

 

 

2,587,858

 

 

 

Erosion Intermediate Holdings LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.50%

 

9.84%

 

9/30/2029

 

 

1,051,406

 

 

 

976,343

 

 

 

983,065

 

 

 

Erosion Intermediate Holdings LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

9/30/2029

 

 

-

 

 

 

(24,994

)

 

 

(22,780

)

 

 

Pave America Interco, LLC (j)(n)

 

Term Loan

 

SOFR

+

6.75%

 

11.23%

 

2/7/2028

 

 

7,948,869

 

 

 

7,889,631

 

 

 

7,893,227

 

 

 

Pave America Interco, LLC (j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

6.75%

 

11.23%

 

2/7/2028

 

 

1,138,442

 

 

 

1,119,790

 

 

 

1,130,473

 

 

 

Pave America Interco, LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

6.75%

 

11.23%

 

2/7/2028

 

 

949,563

 

 

 

928,676

 

 

 

939,894

 

 

 

Pave America Interco, LLC (j)(n)(o)

 

Term Loan

 

SOFR

+

6.75%

 

11.23%

 

2/7/2028

 

 

10,344,604

 

 

 

10,106,165

 

 

 

10,272,192

 

 

 

Pave America Interco, LLC (j)(n)

 

Term Loan

 

SOFR

+

6.75%

 

11.23%

 

2/7/2028

 

 

592,556

 

 

 

577,646

 

 

 

588,408

 

 

 

Pave America Interco, LLC (j)(n)

 

Term Loan

 

SOFR

+

6.75%

 

11.23%

 

2/7/2028

 

 

3,425,755

 

 

 

3,334,090

 

 

 

3,401,775

 

 

 

Ruppert Landscape, LLC (k)(m)

 

Term Loan

 

SOFR

+

5.00%

 

9.55%

 

12/1/2028

 

 

4,900,290

 

 

 

4,775,950

 

 

 

4,900,290

 

 

 

Ruppert Landscape, LLC (f)(k)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

12/1/2028

 

 

-

 

 

 

(4,662

)

 

 

-

 

 

 

Ruppert Landscape, LLC (f)(k)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.00%

 

9.44%

 

12/1/2028

 

 

897,510

 

 

 

857,001

 

 

 

897,510

 

 

 

 

 

 

 

 

 

 

 

 

 

39,613,121

 

 

 

40,211,543

 

 

5.21%

Fertilizers & Agricultural Chemicals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Energy Finance SA (h)(m)(p)

 

Term Loan

 

SOFR

+

4.50%

 

9.01%

 

11/15/2030

 

 

992,500

 

 

 

990,019

 

 

 

962,725

 

 

 

Discovery Purchaser Corporation (h)(l)(m)(p)

 

Term Loan

 

SOFR

+

4.38%

 

8.95%

 

10/4/2029

 

 

4,950,187

 

 

 

4,938,997

 

 

 

4,972,463

 

 

 

 

 

 

 

 

 

 

 

 

 

5,929,016

 

 

 

5,935,188

 

 

0.76%

Food Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cardenas Merger Sub LLC (h)(k)(m)(p)

 

Term Loan

 

SOFR

+

6.75%

 

11.18%

 

8/1/2029

 

 

4,880,813

 

 

 

4,778,457

 

 

 

4,626,620

 

 

 

 

 

 

 

 

 

 

 

 

 

4,778,457

 

 

 

4,626,620

 

 

0.60%

The accompanying notes are an integral part of these consolidated financial statements

29


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

December 31, 2024

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Health Care Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gainwell Acquisition Corp (h)(k)(m)(p)

 

Term Loan

 

SOFR

+

4.00%

 

8.43%

 

10/1/2027

 

 

4,948,454

 

 

$

4,900,931

 

 

$

4,782,136

 

 

 

 

 

 

 

 

 

 

 

 

 

4,900,931

 

 

 

4,782,136

 

 

0.62%

Health Care Facilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Infusion Services Management, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

6.50%

 

10.83%

 

7/7/2028

 

 

11,759,071

 

 

 

11,483,823

 

 

 

11,759,071

 

 

 

Infusion Services Management, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.50%

 

10.83%

 

7/7/2028

 

 

3,867,817

 

 

 

3,805,823

 

 

 

3,867,817

 

 

 

Infusion Services Management, LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

6.50%

 

10.87%

 

7/7/2028

 

 

2,391,749

 

 

 

2,299,874

 

 

 

2,391,749

 

 

 

Infusion Services Management, LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

6.00%

 

10.26%

 

7/7/2028

 

 

15,944,292

 

 

 

15,654,279

 

 

 

15,816,738

 

 

 

 

 

 

 

 

 

 

 

 

 

33,243,799

 

 

 

33,835,375

 

 

4.37%

Health Care Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AB Centers Acquisition Corporation (k)(n)(o)

 

Term Loan

 

SOFR

+

5.25%

 

9.84%

 

7/2/2031

 

 

19,561,278

 

 

 

19,278,582

 

 

 

19,522,155

 

 

 

AB Centers Acquisition Corporation (f)(k)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.25%

 

9.78%

 

7/2/2031

 

 

243,849

 

 

 

217,200

 

 

 

243,361

 

 

 

AB Centers Acquisition Corporation (f)(k)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

7/2/2031

 

 

-

 

 

 

(24,848

)

 

 

(3,557

)

 

 

AB Centers Acquisition Corporation (k)(m)(n)

 

Term Loan

 

SOFR

+

5.25%

 

9.61%

 

7/2/2031

 

 

7,132,502

 

 

 

7,096,840

 

 

 

7,118,237

 

 

 

BeBright MSO, LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

5.75%

 

10.26%

 

6/3/2030

 

 

9,289,384

 

 

 

9,203,298

 

 

 

9,270,805

 

 

 

BeBright MSO, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.75%

 

10.34%

 

6/3/2030

 

 

7,023,895

 

 

 

6,956,415

 

 

 

7,008,988

 

 

 

BeBright MSO, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

6/3/2030

 

 

-

 

 

 

(16,889

)

 

 

(3,734

)

 

 

DPT Management, LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

5.25%

 

9.63%

 

12/18/2027

 

 

24,058,901

 

 

 

23,821,122

 

 

 

23,818,312

 

 

 

DPT Management, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

12/18/2027

 

 

-

 

 

 

(54,954

)

 

 

(55,692

)

 

 

DPT Management, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

12/18/2027

 

 

-

 

 

 

(32,978

)

 

 

(33,415

)

 

 

Fertility (ITC) Investment Holdco, LLC / Fertility (ITC) Buyer, Inc. (j)(n)(o)

 

Term Loan

 

SOFR

+

6.50%

 

11.74%

 

1/3/2029

 

 

9,310,974

 

 

 

9,095,184

 

 

 

9,310,974

 

 

 

Fertility (ITC) Investment Holdco, LLC / Fertility (ITC) Buyer, Inc. (j)(m)

 

Term Loan

 

SOFR

+

6.00%

 

10.45%

 

1/3/2029

 

 

10,663,674

 

 

 

10,477,473

 

 

 

10,631,683

 

 

 

Fertility (ITC) Investment Holdco, LLC / Fertility (ITC) Buyer, Inc. (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

6.00%

 

10.25%

 

1/3/2029

 

 

6,710,455

 

 

 

6,571,310

 

 

 

6,690,311

 

 

 

Future Care Associates LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

5.25%

 

9.71%

 

1/27/2029

 

 

17,172,260

 

 

 

16,870,204

 

 

 

16,966,193

 

 

 

Future Care Associates LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.25%

 

9.71%

 

1/27/2029

 

 

14,925,000

 

 

 

14,662,576

 

 

 

14,745,900

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

30


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

December 31, 2024

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

HAH Group Holding Co LLC (h)(m)(p)

 

Term Loan

 

SOFR

+

5.00%

 

9.36%

 

9/24/2031

 

 

4,000,000

 

 

$

3,956,154

 

 

$

3,995,000

 

 

 

Houseworks Holdings, LLC (j)(o)

 

Term Loan

 

SOFR

+

5.25%

 

9.58%

 

12/16/2028

 

 

4,900,000

 

 

 

4,752,990

 

 

 

4,900,000

 

 

 

Houseworks Holdings, LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.25%

 

9.56%

 

12/16/2028

 

 

63,776

 

 

 

52,253

 

 

 

63,776

 

 

 

Houseworks Holdings, LLC (j)(n)

 

Term Loan

 

SOFR

+

5.25%

 

9.76%

 

12/16/2028

 

 

3,022,959

 

 

 

2,949,637

 

 

 

3,022,959

 

 

 

Houseworks Holdings, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.25%

 

9.76%

 

12/16/2028

 

 

264,643

 

 

 

238,897

 

 

 

264,643

 

 

 

NE Ortho Management Services, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

12/13/2030

 

 

-

 

 

 

(114,829

)

 

 

(115,932

)

 

 

NE Ortho Management Services, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

12/13/2030

 

 

-

 

 

 

(28,726

)

 

 

(28,983

)

 

 

NE Ortho Management Services, LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

5.00%

 

9.40%

 

12/13/2030

 

 

12,559,298

 

 

 

12,372,236

 

 

 

12,370,909

 

 

 

NE Ortho Management Services, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

12/13/2030

 

 

-

 

 

 

(43,061

)

 

 

(43,474

)

 

 

The Smilist DSO, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

6.00%

 

10.33%

 

4/4/2029

 

 

17,050,984

 

 

 

16,708,657

 

 

 

17,050,984

 

 

 

The Smilist DSO, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

4/4/2029

 

 

-

 

 

 

(17,819

)

 

 

-

 

 

 

The Smilist DSO, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

6.00%

 

10.33%

 

4/4/2029

 

 

3,181,396

 

 

 

3,115,050

 

 

 

3,181,396

 

 

 

The Smilist DSO, LLC (j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

6.00%

 

10.33%

 

4/4/2029

 

 

4,609,787

 

 

 

4,520,679

 

 

 

4,609,787

 

 

 

The Smilist DSO, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

4/4/2029

 

 

-

 

 

 

(49,007

)

 

 

(49,182

)

 

 

Tiger Healthcare Buyer, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

6.00%

 

10.33%

 

2/27/2030

 

 

5,765,758

 

 

 

5,615,733

 

 

 

5,719,586

 

 

 

Tiger Healthcare Buyer, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

6.00%

 

10.33%

 

2/27/2030

 

 

11,165,625

 

 

 

10,939,581

 

 

 

11,076,300

 

 

 

Tiger Healthcare Buyer, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

2/27/2030

 

 

-

 

 

 

(19,398

)

 

 

(8,000

)

 

 

VIP Medical US Buyer, LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

5.75%

 

10.21%

 

12/12/2028

 

 

5,502,700

 

 

 

5,387,943

 

 

 

5,502,700

 

 

 

 

 

 

 

 

 

 

 

 

 

194,457,505

 

 

 

196,742,990

 

 

25.38%

Health Care Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C2DX, Inc (j)(m)(n)

 

Term Loan

 

SOFR

+

5.25%

 

9.76%

 

3/19/2030

 

 

7,576,106

 

 

 

7,473,127

 

 

 

7,576,106

 

 

 

C2DX, Inc (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.25%

 

9.76%

 

3/19/2030

 

 

221,614

 

 

 

195,713

 

 

 

221,614

 

 

 

C2DX, Inc (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

3/19/2030

 

 

-

 

 

 

(64,513

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

7,604,327

 

 

 

7,797,720

 

 

1.01%

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alegeus Technologies Holdings Corp (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

6.75%

 

11.30%

 

11/5/2029

 

 

32,868,954

 

 

 

32,071,156

 

 

 

32,047,230

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

31


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

December 31, 2024

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Benefit Plan Administrators Of Eau Claire, LLC (k)(m)(n)(o)

 

Term Loan

 

SOFR

+

4.75%

 

9.30%

 

11/1/2030

 

 

17,078,802

 

 

$

16,867,350

 

 

$

16,865,317

 

 

 

Benefit Plan Administrators Of Eau Claire, LLC (f)(k)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

11/1/2030

 

 

-

 

 

 

(34,622

)

 

 

(35,581

)

 

 

Benefit Plan Administrators Of Eau Claire, LLC (f)(k)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

11/1/2030

 

 

-

 

 

 

(57,667

)

 

 

(59,301

)

 

 

Harmony Hit US Holdings Inc (j)(m)(n)

 

Term Loan

 

SOFR

+

5.00%

 

9.53%

 

12/3/2030

 

 

23,474,363

 

 

 

23,183,697

 

 

 

23,180,933

 

 

 

Harmony Hit US Holdings Inc (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

12/3/2030

 

 

-

 

 

 

(29,112

)

 

 

(29,550

)

 

 

Harmony Hit US Holdings Inc (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

12/3/2030

 

 

-

 

 

 

(49,011

)

 

 

(49,688

)

 

 

RxStrategies, Inc. (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.25%

 

9.84%

 

8/12/2030

 

 

29,441,434

 

 

 

29,022,957

 

 

 

29,176,461

 

 

 

RxStrategies, Inc. (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

8/12/2030

 

 

-

 

 

 

(35,163

)

 

 

(22,500

)

 

 

 

 

 

 

 

 

 

 

 

 

100,939,585

 

 

 

101,073,321

 

 

13.04%

Home Improvement Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kodiak BP LLC (h)(m)(p)

 

Term Loan

 

SOFR

+

3.75%

 

8.27%

 

11/26/2031

 

 

1,645,000

 

 

 

1,636,775

 

 

 

1,644,408

 

 

 

LBM Acquisition LLC (h)(k)(m)(p)

 

Term Loan

 

SOFR

+

3.75%

 

8.30%

 

6/6/2031

 

 

3,980,000

 

 

 

3,942,964

 

 

 

3,940,638

 

 

 

 

 

 

 

 

 

 

 

 

 

5,579,739

 

 

 

5,585,046

 

 

0.72%

Hotels, Resorts & Cruise Lines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Horizon US Finco LP (h)(m)(p)

 

Term Loan

 

SOFR

+

4.25%

 

8.68%

 

12/22/2031

 

 

4,000,000

 

 

 

3,960,000

 

 

 

3,975,000

 

 

 

 

 

 

 

 

 

 

 

 

 

3,960,000

 

 

 

3,975,000

 

 

0.51%

Industrial Machinery & Supplies & Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Astro Acquisition LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.50%

 

9.82%

 

12/13/2027

 

 

24,812,500

 

 

 

24,621,282

 

 

 

24,812,500

 

 

 

Endurance PT Technology Buyer Corporation (j)(n)

 

Term Loan

 

SOFR

+

5.50%

 

9.86%

 

2/28/2030

 

 

18,062,410

 

 

 

17,737,691

 

 

 

18,062,410

 

 

 

Endurance PT Technology Buyer Corporation (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

2/28/2030

 

 

-

 

 

 

(17,266

)

 

 

-

 

 

 

Endurance PT Technology Buyer Corporation (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.25%

 

9.61%

 

2/28/2030

 

 

15,124,891

 

 

 

14,878,093

 

 

 

15,079,516

 

 

 

LACO Industries, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.33%

 

7/2/2030

 

 

17,838,312

 

 

 

17,582,212

 

 

 

17,642,091

 

 

 

LACO Industries, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

7/2/2030

 

 

-

 

 

 

(20,517

)

 

 

(16,359

)

 

 

Lake Air Products, LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

7.00%

 

11.48%

 

1/9/2029

 

 

10,843,724

 

 

 

10,600,833

 

 

 

10,843,724

 

 

 

LGC US Finco, LLC (j)(m)(p)

 

Term Loan

 

SOFR

+

6.50%

 

10.97%

 

12/20/2025

 

 

5,699,907

 

 

 

5,631,245

 

 

 

5,580,209

 

 

 

MoboTrex, LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

5.25%

 

9.58%

 

6/7/2030

 

 

6,876,424

 

 

 

6,748,712

 

 

 

6,738,896

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

32


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

December 31, 2024

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

MoboTrex, LLC (j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.25%

 

9.58%

 

6/7/2030

 

 

3,987,103

 

 

$

3,914,690

 

 

$

3,907,361

 

 

 

MoboTrex, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

6/7/2030

 

 

-

 

 

 

(48,706

)

 

 

(52,115

)

 

 

MoboTrex, LLC (j)(m)

 

Term Loan

 

SOFR

+

5.25%

 

9.58%

 

6/7/2030

 

 

5,858,319

 

 

 

5,745,416

 

 

 

5,741,153

 

 

 

 

 

 

 

 

 

 

 

 

 

107,373,685

 

 

 

108,339,386

 

 

13.98%

Insurance Brokers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alera Group, Inc. (f)(k)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.75%

 

10.09%

 

9/30/2028

 

 

2,547,695

 

 

 

2,527,357

 

 

 

2,547,695

 

 

 

 

 

 

 

 

 

 

 

 

 

2,527,357

 

 

 

2,547,695

 

 

0.33%

Internet Services & Infrastructure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Constant Contact Inc (h)(k)(m)(p)

 

Term Loan

 

SOFR

+

4.00%

 

8.92%

 

2/10/2028

 

 

993,290

 

 

 

984,225

 

 

 

884,028

 

 

 

Peraton Corp (h)(k)(m)(p)

 

Term Loan

 

SOFR

+

3.75%

 

8.21%

 

2/1/2028

 

 

4,947,470

 

 

 

4,947,470

 

 

 

4,593,924

 

 

 

 

 

 

 

 

 

 

 

 

 

5,931,695

 

 

 

5,477,952

 

 

0.70%

Leisure Facilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United PF Holdings LLC (h)(m)(p)

 

Term Loan

 

SOFR

+

4.00%

 

8.85%

 

12/30/2026

 

 

2,992,147

 

 

 

2,896,442

 

 

 

2,872,461

 

 

 

 

 

 

 

 

 

 

 

 

 

2,896,442

 

 

 

2,872,461

 

 

0.37%

Life Sciences Tools & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WCI-BXC Purchaser, LLC (f)(k)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

11/6/2029

 

 

-

 

 

 

(20,315

)

 

 

-

 

 

 

WCI-BXC Purchaser, LLC (k)(m)(n)(o)

 

Term Loan

 

SOFR

+

6.25%

 

10.78%

 

11/6/2030

 

 

27,138,040

 

 

 

26,530,682

 

 

 

27,138,040

 

 

 

 

 

 

 

 

 

 

 

 

 

26,510,367

 

 

 

27,138,040

 

 

3.50%

Office Services & Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MSE Supplies, LLC (j)(n)

 

Term Loan

 

SOFR

+

5.00%

 

9.51%

 

8/14/2030

 

 

6,732,710

 

 

 

6,620,730

 

 

 

6,665,383

 

 

 

MSE Supplies, LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.00%

 

9.33%

 

8/14/2030

 

 

168,740

 

 

 

140,883

 

 

 

151,866

 

 

 

 

 

 

 

 

 

 

 

 

 

6,761,613

 

 

 

6,817,249

 

 

0.88%

Oil & Gas Refining & Marketing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EG America LLC (h)(l)(m)(p)

 

Term Loan

 

SOFR

+

4.25%

 

8.60%

 

2/7/2028

 

 

6,516,863

 

 

 

6,428,512

 

 

 

6,583,371

 

 

 

 

 

 

 

 

 

 

 

 

 

6,428,512

 

 

 

6,583,371

 

 

0.85%

The accompanying notes are an integral part of these consolidated financial statements

33


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

December 31, 2024

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Packaged Foods & Meats

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CCI Prime, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

6.00%

 

10.33%

 

10/18/2029

 

 

19,626,901

 

 

$

19,205,310

 

 

$

19,195,109

 

 

 

CCI Prime, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

6.00%

 

10.33%

 

10/18/2029

 

 

1,597,546

 

 

 

1,557,255

 

 

 

1,553,613

 

 

 

CCI Prime, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

10/18/2029

 

 

-

 

 

 

(20,106

)

 

 

(22,000

)

 

 

Midas Foods International LLC (j)(m)

 

Term Loan

 

SOFR

+

6.25%

 

10.61%

 

4/30/2029

 

 

4,005,261

 

 

 

3,931,841

 

 

 

3,941,177

 

 

 

Midas Foods International LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

6.25%

 

10.61%

 

4/30/2029

 

 

5,233,004

 

 

 

5,127,674

 

 

 

5,136,395

 

 

 

Midas Foods International LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

4/30/2029

 

 

-

 

 

 

(35,015

)

 

 

(32,203

)

 

 

Sabrosura Foods, LLC (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.33%

 

8/22/2029

 

 

24,718,551

 

 

 

24,361,625

 

 

 

24,273,617

 

 

 

Sabrosura Foods, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.00%

 

9.52%

 

8/22/2029

 

 

246,818

 

 

 

195,889

 

 

 

170,922

 

 

 

Sabrosura Foods, LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.00%

 

9.52%

 

8/22/2029

 

 

798,799

 

 

 

766,646

 

 

 

757,323

 

 

 

 

 

 

 

 

 

 

 

 

 

55,091,119

 

 

 

54,973,953

 

 

7.10%

Paper & Plastic Packaging Products & Materials

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PLA Buyer, LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

6.50%

 

11.01%

 

11/22/2029

 

 

29,109,378

 

 

 

28,541,033

 

 

 

28,527,190

 

 

 

PLA Buyer, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

11/22/2029

 

 

-

 

 

 

(35,604

)

 

 

(36,387

)

 

 

PLA Buyer, LLC (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

11/22/2029

 

 

-

 

 

 

(71,200

)

 

 

(72,773

)

 

 

 

 

 

 

 

 

 

 

 

 

28,434,229

 

 

 

28,418,030

 

 

3.67%

Pharmaceuticals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alcami Corporation (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

7.00%

 

11.66%

 

12/21/2028

 

 

9,800,001

 

 

 

9,464,130

 

 

 

9,800,001

 

 

 

 

 

 

 

 

 

 

 

 

 

9,464,130

 

 

 

9,800,001

 

 

1.26%

Property & Casualty Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asurion LLC (h)(m)

 

Term Loan

 

SOFR

+

4.25%

 

8.71%

 

8/19/2028

 

 

4,949,622

 

 

 

4,944,581

 

 

 

4,949,622

 

 

 

 

 

 

 

 

 

 

 

 

 

4,944,581

 

 

 

4,949,622

 

 

0.64%

Research & Consulting Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NAM Acquisition Co LLC (k)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.25%

 

7/16/2030

 

 

11,599,040

 

 

 

11,431,450

 

 

 

11,483,050

 

 

 

NAM Acquisition Co LLC (f)(k)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

7/16/2030

 

 

-

 

 

 

(22,512

)

 

 

(8,075

)

 

 

NAM Acquisition Co LLC (f)(k)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

7/16/2030

 

 

-

 

 

 

(22,430

)

 

 

(16,150

)

 

 

The accompanying notes are an integral part of these consolidated financial statements

34


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

December 31, 2024

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

RPX Corporation (j)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.50%

 

10.02%

 

8/2/2030

 

 

21,724,409

 

 

$

21,408,326

 

 

$

21,507,165

 

 

 

RPX Corporation (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

8/2/2030

 

 

-

 

 

 

(27,103

)

 

 

(19,359

)

 

 

 

 

 

 

 

 

 

 

 

 

32,767,731

 

 

 

32,946,631

 

 

4.25%

Security & Alarm Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allied Universal Holdco LLC (h)(l)(m)(p)

 

Term Loan

 

SOFR

+

3.75%

 

8.21%

 

5/14/2028

 

 

5,921,311

 

 

 

5,911,131

 

 

 

5,935,581

 

 

 

 

 

 

 

 

 

 

 

 

 

5,911,131

 

 

 

5,935,581

 

 

0.77%

Soft Drinks & Non-alcoholic Beverages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Naked Juice LLC (h)(m)(p)

 

Term Loan

 

SOFR

+

3.00%

 

7.43%

 

1/24/2029

 

 

3,969,465

 

 

 

3,871,624

 

 

 

2,599,325

 

 

 

Refresh Buyer LLC (k)(m)(n)(o)

 

Term Loan

 

SOFR

+

4.50%

 

9.58%

 

12/23/2028

 

 

11,139,260

 

 

 

10,955,629

 

 

 

11,072,424

 

 

 

Refresh Buyer LLC (f)(k)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

12/23/2028

 

 

-

 

 

 

(21,950

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

14,805,303

 

 

 

13,671,749

 

 

1.77%

Specialized Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Door Pro Buyer, LLC (j)(m)

 

Term Loan

 

SOFR

+

6.50%

 

10.93%

 

11/2/2029

 

 

12,444,808

 

 

 

12,175,117

 

 

 

12,034,129

 

 

 

Door Pro Buyer, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

11/2/2029

 

 

-

 

 

 

(103,617

)

 

 

(208,942

)

 

 

Door Pro Buyer, LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

6.50%

 

10.93%

 

11/2/2029

 

 

1,019,231

 

 

 

950,361

 

 

 

907,116

 

 

 

Mustang Prospects Purchaser LLC (k)(m)(n)(o)

 

Term Loan

 

SOFR

+

5.00%

 

9.33%

 

6/13/2031

 

 

15,560,107

 

 

 

15,411,617

 

 

 

15,404,506

 

 

 

Mustang Prospects Purchaser LLC (f)(k)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.00%

 

9.51%

 

6/13/2031

 

 

1,992,304

 

 

 

1,966,235

 

 

 

1,964,428

 

 

 

Mustang Prospects Purchaser LLC (f)(k)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

6/13/2031

 

 

-

 

 

 

(21,107

)

 

 

(22,883

)

 

 

Quick Roofing Acquisition, LLC (j)(n)(o)

 

Term Loan

 

SOFR

+

5.75%

 

10.18%

 

12/22/2029

 

 

10,549,180

 

 

 

10,318,807

 

 

 

10,401,491

 

 

 

Quick Roofing Acquisition, LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.75%

 

10.21%

 

12/22/2029

 

 

400,000

 

 

 

379,183

 

 

 

386,000

 

 

 

Quick Roofing Acquisition, LLC (j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.75%

 

10.37%

 

12/22/2029

 

 

13,893,676

 

 

 

13,603,685

 

 

 

13,699,165

 

 

 

Quick Roofing Acquisition, LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

5.75%

 

10.37%

 

12/22/2029

 

 

11,063,892

 

 

 

10,902,402

 

 

 

10,908,998

 

 

 

Quick Roofing Acquisition, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

12/22/2029

 

 

-

 

 

 

(110,534

)

 

 

(101,607

)

 

 

Roofing Services Solutions LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

5.25%

 

9.77%

 

11/27/2029

 

 

18,243,899

 

 

 

17,972,127

 

 

 

17,970,241

 

 

 

Roofing Services Solutions LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.25%

 

9.60%

 

11/27/2029

 

 

4,086,633

 

 

 

3,925,399

 

 

 

3,922,438

 

 

 

Roofing Services Solutions LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.25%

 

9.77%

 

11/27/2029

 

 

364,878

 

 

 

283,346

 

 

 

282,780

 

 

 

SCP WQS Buyer, LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

5.25%

 

9.58%

 

10/2/2028

 

 

7,599,830

 

 

 

7,461,302

 

 

 

7,584,630

 

 

 

SCP WQS Buyer, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

5.25%

 

9.58%

 

10/2/2028

 

 

10,678,098

 

 

 

10,256,944

 

 

 

10,602,897

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

35


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

December 31, 2024

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

SCP WQS Buyer, LLC (f)(j)(m)

 

Revolving Credit Facility

 

SOFR

+

5.25%

 

9.58%

 

10/2/2028

 

 

305,334

 

 

$

275,014

 

 

$

301,119

 

 

 

Solid Ground Solutions Acquisitions Inc (j)(m)

 

Term Loan

 

SOFR

+

5.00%

 

9.33%

 

5/6/2029

 

 

5,836,884

 

 

 

5,743,188

 

 

 

5,801,863

 

 

 

Solid Ground Solutions Acquisitions Inc (f)(j)(m)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

5/6/2029

 

 

-

 

 

 

(56,268

)

 

 

-

 

 

 

Solid Ground Solutions Acquisitions Inc (f)(j)(m)

 

Revolving Credit Facility

 

 

-

 

 

-

 

5/6/2029

 

 

-

 

 

 

(28,006

)

 

 

(10,999

)

 

 

Spin Holdco Inc (h)(k)(m)(p)

 

Term Loan

 

SOFR

+

4.00%

 

8.71%

 

3/4/2028

 

 

4,948,586

 

 

 

4,481,944

 

 

 

4,155,674

 

 

 

USW Buyer, LLC (j)(n)

 

Term Loan

 

SOFR

+

6.25%

 

10.68%

 

11/3/2028

 

 

4,738,704

 

 

 

4,619,432

 

 

 

4,354,869

 

 

 

USW Buyer, LLC (f)(j)(m)

 

Delayed Draw Term Loan

 

SOFR

+

6.25%

 

10.68%

 

11/3/2028

 

 

8,299,458

 

 

 

8,151,550

 

 

 

7,460,352

 

 

 

 

 

 

 

 

 

 

 

 

 

128,558,121

 

 

 

127,798,265

 

 

16.51%

Specialized Finance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nexus Buyer LLC (h)(m)(p)

 

Term Loan

 

SOFR

+

4.00%

 

8.36%

 

7/18/2031

 

 

7,481,250

 

 

 

7,443,844

 

 

 

7,499,953

 

 

 

WH Borrower LLC (h)(l)(m)

 

Term Loan

 

SOFR

+

5.50%

 

10.15%

 

2/15/2027

 

 

9,874,372

 

 

 

9,524,229

 

 

 

9,973,116

 

 

 

 

 

 

 

 

 

 

 

 

 

16,968,073

 

 

 

17,473,069

 

 

2.26%

Specialty Chemicals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Herens US Holdco Corp (h)(k)(m)(p)

 

Term Loan

 

SOFR

+

3.93%

 

8.35%

 

7/3/2028

 

 

3,970,075

 

 

 

3,891,554

 

 

 

3,886,624

 

 

 

M2S Group Intermediate Holdings Inc (h)(l)(m)(p)

 

Term Loan

 

SOFR

+

4.75%

 

9.09%

 

8/22/2031

 

 

4,885,057

 

 

 

4,553,145

 

 

 

4,704,945

 

 

 

USALCO, LLC (h)(l)(m)(p)

 

Term Loan

 

SOFR

+

4.00%

 

8.36%

 

9/30/2031

 

 

598,352

 

 

 

595,383

 

 

 

602,091

 

 

 

USALCO, LLC (f)(h)(l)(m)(p)

 

Delayed Draw Term Loan

 

 

-

 

 

-

 

9/30/2031

 

 

-

 

 

 

-

 

 

 

385

 

 

 

 

 

 

 

 

 

 

 

 

 

9,040,082

 

 

 

9,194,045

 

 

1.19%

Trading Companies & Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Belt Power Holdings LLC (j)(m)(n)

 

Term Loan

 

SOFR

+

5.50%

 

9.96%

 

8/22/2028

 

 

6,402,500

 

 

 

6,335,009

 

 

 

6,402,500

 

 

 

Belt Power Holdings LLC (j)(n)

 

Term Loan

 

SOFR

+

5.50%

 

9.96%

 

8/22/2028

 

 

1,720,545

 

 

 

1,690,641

 

 

 

1,720,545

 

 

 

Foundation Building Materials Inc (h)(m)

 

Term Loan

 

SOFR

+

4.00%

 

8.59%

 

1/29/2031

 

 

6,940,038

 

 

 

6,931,644

 

 

 

6,821,225

 

 

 

 

 

 

 

 

 

 

 

 

 

14,957,294

 

 

 

14,944,270

 

 

1.93%

The accompanying notes are an integral part of these consolidated financial statements

36


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

December 31, 2024

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Transaction & Payment Processing Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MoneyGram International Inc (h)(l)(m)(p)

 

Term Loan

 

SOFR

+

4.75%

 

9.15%

 

6/3/2030

 

 

9,428,750

 

 

$

9,405,178

 

 

$

9,159,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,405,178

 

 

 

9,159,371

 

 

1.18%

Total First Lien Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

1,282,630,555

 

 

 

1,288,880,288

 

 

166.38%

Second Lien Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STG Distribution, LLC (i)(m)(p)

 

Term Loan

 

SOFR

+

7.50%

 

12.12%

 

9/30/2029

 

 

8,715,502

 

 

 

8,715,502

 

 

 

6,536,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,715,502

 

 

 

6,536,627

 

 

0.84%

Property & Casualty Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asurion LLC (h)(m)

 

Term Loan

 

SOFR

+

5.25%

 

9.72%

 

1/31/2028

 

 

2,000,000

 

 

 

1,943,654

 

 

 

1,948,580

 

 

 

Asurion LLC (h)(m)

 

Term Loan

 

SOFR

+

5.25%

 

9.72%

 

1/20/2029

 

 

5,000,000

 

 

 

4,797,315

 

 

 

4,814,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,740,969

 

 

 

6,762,630

 

 

0.87%

Total Second Lien Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

15,456,471

 

 

 

13,299,257

 

 

1.71%

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Air Freight & Logistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SCP 3PL Topco, LLC (p)(q)

 

Common Units

 

 

 

 

 

 

 

 

 

 

1,351

 

 

 

6,754

 

 

 

6,754

 

 

 

SCP 3PL Topco, LLC (p)(q)

 

Class B Units

 

 

 

 

 

 

 

 

 

 

128

 

 

 

128,320

 

 

 

128,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

135,074

 

 

 

135,074

 

 

0.02%

Diversified Support Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Air Control Concepts Holdings, L.P. (p)(q)

 

Class A-1 Units

 

 

 

 

 

 

 

 

 

 

11,004

 

 

 

110,035

 

 

 

390,845

 

 

 

Identiti Holdings LLC (q)

 

Class A Units

 

 

 

 

 

 

 

 

 

 

173,822

 

 

 

173,822

 

 

 

177,298

 

 

 

Perimeter Solutions Holdings, LP (m)(q)

 

Common Units

 

 

 

 

 

 

 

185,860

 

 

 

185,860

 

 

 

185,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

469,717

 

 

 

754,003

 

 

0.09%

The accompanying notes are an integral part of these consolidated financial statements

37


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

December 31, 2024

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

Environmental & Facilities Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dragonfly Ultimate Holdings LLC (q)

 

Class A Units

 

 

 

 

 

 

 

293,460

 

 

$

293,460

 

 

$

319,871

 

 

 

Erosion Holdings, LLC (q)

 

Class A Units

 

 

 

 

 

 

 

175

 

 

 

175,230

 

 

 

164,523

 

 

 

 

 

 

 

 

 

 

 

 

 

468,690

 

 

 

484,394

 

 

0.06%

Health Care Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DPT Management, LLC (q)

 

Preferred Units

 

 

 

 

 

 

 

143,721

 

 

 

445,535

 

 

 

445,535

 

 

 

NE Ortho Holdings, LLC (q)

 

Class B Membership Units

 

 

 

 

 

 

 

135

 

 

 

135,254

 

 

 

135,260

 

 

 

Tiger Healthcare Holdings, LLC (m)(q)

 

Class A Interest

 

 

 

 

 

 

 

438,750

 

 

 

562,500

 

 

 

522,113

 

 

 

 

 

 

 

 

 

 

 

 

 

1,143,289

 

 

 

1,102,908

 

 

0.15%

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RXS Enterprises LLC (m)(q)

 

Preferred Units

 

 

 

 

 

 

74,735

 

 

 

401,494

 

 

 

414,029

 

 

 

RXS Enterprises LLC (m)(q)

 

Senior Preferred Units

 

 

 

 

 

 

119,927

 

 

 

119,927

 

 

 

119,927

 

 

 

 

 

 

 

 

 

 

 

 

 

521,421

 

 

 

533,956

 

 

0.07%

Human Resource & Employment Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FCA Partners LLC (p)(q)

 

Common Units

 

 

 

 

 

 

200,000

 

 

 

2

 

 

 

2

 

 

 

FCA Partners LLC (p)(q)

 

Class A Preferred Units

 

 

 

 

 

 

200,000

 

 

 

200,000

 

 

 

124,000

 

 

 

 

 

 

 

 

 

 

 

 

 

200,002

 

 

 

124,002

 

 

0.02%

Industrial Machinery & Supplies & Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Endurance PT Technology Holdings LLC (m)(q)

 

Common Units

 

 

 

 

 

 

464

 

 

 

46,374

 

 

 

69,544

 

 

 

Endurance PT Technology Holdings LLC (m)(q)

 

Preferred Units

 

 

 

 

 

 

417

 

 

 

417,367

 

 

 

433,042

 

 

 

MoboTrex Ultimate Holdings, LLC (q)

 

Class A-2 Units

 

 

 

 

 

 

684,709

 

 

 

684,709

 

 

 

1,027,063

 

 

 

 

 

 

 

 

 

 

 

 

 

1,148,450

 

 

 

1,529,649

 

 

0.20%

Life Sciences Tools & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WCI-BXC Investment Holdings LP (m)(p)(q)

 

Equity Interest

 

 

 

 

 

 

 

 

588,357

 

 

 

540,811

 

 

 

 

 

 

 

 

 

 

 

 

 

588,357

 

 

 

540,811

 

 

0.07%

Office Services & Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MSE Acquisitions Inc (m)(q)

 

Series A Preferred Stock

 

 

 

 

 

 

337

 

 

 

337,479

 

 

 

386,543

 

 

 

 

 

 

 

 

 

 

 

 

 

337,479

 

 

 

386,543

 

 

0.05%

Packaged Foods & Meats

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CCI Prime Holdings, LLC (q)

 

Series A Preferred Units

 

 

 

 

 

 

428

 

 

 

427,914

 

 

 

366,201

 

 

 

MFI Group Holdings LLC (q)

 

Class A Units

 

 

 

 

 

 

238

 

 

 

238,109

 

 

 

244,768

 

 

 

Sabrosura Super Holdings LLC (m)(q)

 

Class A Interests

 

 

 

 

 

 

241,693

 

 

 

290,031

 

 

 

258,611

 

 

 

 

 

 

 

 

 

 

 

 

 

956,054

 

 

 

869,580

 

 

0.11%

Specialized Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Door Pro Holdings LLC (m)(q)

 

Class A Units

 

 

 

 

 

 

370

 

 

 

356,107

 

 

 

164,180

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

38


 

Fidelity Private Credit Fund

Consolidated Schedule of Investments

December 31, 2024

 

Investments (a)

 

Type

 

Reference Rate and Spread (b)

 

Interest Rate (b)

 

Maturity Date

 

Par Amount/ Units (c)

 

 

Cost (d)

 

 

Fair Value (e)

 

 

Percentage of Net Assets

NAM Group Holdings, LLC (q)

 

Class A Units

 

 

 

 

 

 

282,628

 

 

$

282,628

 

 

$

319,369

 

 

 

Quick Roofing Topco, LLC (m)(q)

 

Class A Interest

 

 

 

 

 

 

426,230

 

 

 

426,230

 

 

 

1,359,672

 

 

 

Roofing Services Solutions Holdings LLC (q)

 

Common Units

 

 

 

 

 

 

292

 

 

 

-

 

 

 

-

 

 

 

Roofing Services Solutions Holdings LLC (q)

 

Series A Preferred Units

 

 

 

 

 

 

292

 

 

 

364,878

 

 

 

364,879

 

 

 

Solid Ground Solutions Investment LLC (m)(q)

 

Class A Units

 

 

 

 

 

 

366,638

 

 

 

366,638

 

 

 

395,970

 

 

 

 

 

 

 

 

 

 

 

 

 

1,796,481

 

 

 

2,604,070

 

 

0.34%

Total Equity

 

 

 

 

 

 

 

 

 

 

7,765,014

 

 

 

9,064,990

 

 

1.18%

Money Market Mutual Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State Street Institutional Treasury Plus Money Market Fund - 4.34% (h)(r)(s)

 

Investor Class Units

 

 

 

 

 

 

10,026,024

 

 

 

10,026,024

 

 

 

10,026,024

 

 

 

 

 

 

 

 

 

 

 

 

 

10,026,024

 

 

 

10,026,024

 

 

1.29%

Total Money Market Mutual Funds

 

 

 

 

 

 

 

 

 

 

10,026,024

 

 

 

10,026,024

 

 

1.29%

Total Investments -- non-controlled/ non-affiliate

 

 

 

 

 

 

 

 

 

 

1,315,878,064

 

 

 

1,321,270,559

 

 

170.56%

Investments -- non-controlled/ affiliate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Income Mutual Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mutual Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fidelity Floating Rate Central Fund (h)(m)(p)(g)

 

Mutual Fund

 

 

 

 

 

 

276,258

 

 

 

26,857,957

 

 

 

27,139,548

 

 

 

Fidelity High Income Central Fund (h)(m)(p)(g)

 

Mutual Fund

 

 

 

 

 

 

194,349

 

 

 

20,470,025

 

 

 

20,830,333

 

 

 

 

 

 

 

 

 

 

 

 

 

47,327,982

 

 

 

47,969,881

 

 

6.19%

Total Fixed Income Mutual Funds

 

 

 

 

 

 

 

 

 

 

47,327,982

 

 

 

47,969,881

 

 

6.19%

Total Investments -- non-controlled/ affiliate

 

 

 

 

 

 

 

 

 

 

47,327,982

 

 

 

47,969,881

 

 

6.19%

Total Investment Portfolio

 

 

 

 

 

 

 

 

 

$

1,363,206,046

 

 

$

1,369,240,440

 

 

176.75%

(a)
All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted.
(b)
Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to Secured Overnight Funds Rate (SOFR) or Canadian Overnight Repo Rate Average (CORRA) which resets monthly, quarterly, or semi-annually. For each loan, the Fund has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2024.
(c)
The total par amount is presented for debt investments and the number of shares or units owned is presented for equity investments.
(d)
All debt investments are shown at amortized cost. All equity investments are shown at identified cost.
(e)
Unless otherwise indicated, investments were valued using unobservable inputs and are considered Level 3 investments.
(f)
Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may be subject to unused and/or letter of credit commitment fees. Negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan. Negative fair value is the result of the unfunded commitment being valued below par and/or the capitalized discount on the loan. The unfunded loan commitment may be subject to a commitment termination date and may expire prior to the maturity date stated. See Notes to Consolidated Financial Statements for more information on the Fund's unfunded commitments.
(g)
Affiliated fund. A complete unaudited listing of the fund's holdings as of its most recent quarter end is available upon request. In addition, the fund's financial statements are available on the SEC's website or upon request.
(h)
These investments were not valued using unobservable inputs and are not considered Level 3 investments.
(i)
The interest rate floor on these investments as of December 31, 2024 was 1.50%.
(j)
The interest rate floor on these investments as of December 31, 2024 was 1.00%.

 

The accompanying notes are an integral part of these consolidated financial statements

39


 

(k)
The interest rate floor on these investments as of December 31, 2024 was 0.75%.
(l)
The interest rate floor on these investments as of December 31, 2024 was 0.50%.
(m)
Security or portion of the security is pledged as collateral for JPMorgan Lending Facility.
(n)
Security or portion of the security is pledged as collateral for BSPV Facility.
(o)
Security or portion of the security is pledged as collateral for CSPV Facility.
(p)
The investment is not a qualifying asset under Section 55(a) of the 1940 Act. The Fund may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Fund’s total assets. As of December 31, 2024, non-qualifying assets amounted to $209,006,521 which represents 14.7% of total assets as calculated in accordance with regulatory requirements.
(q)
Restricted securities (including private placements) – Investment in securities not registered under the Securities Act of 1933 (excluding 144A issues). At the end of the period, the value of restricted securities (excluding 144A issues) amounted to $9,064,990 or 1.2% of net assets.

 

Additional information on each restricted holding is as follows:

Investment

 

Type

 

Acquisition Date

 

Acquisition Cost ($)

 

Air Control Concepts Holdings, L.P.

 

Class A-1 Units

 

3/7/2023

 

 

110,035

 

CCI Prime Holdings, LLC

 

Series A Preferred Units

 

10/1/2023

 

 

427,914

 

Door Pro Holdings LLC

 

Class A Units

 

10/23/2023

 

 

356,107

 

DPT Management, LLC

 

Preferred Units

 

12/9/2024

 

 

445,535

 

Dragonfly Ultimate Holdings LLC

 

Class A Units

 

8/1/2024

 

 

293,460

 

Endurance PT Technology Holdings LLC

 

Common Units

 

2/26/2024

 

 

46,374

 

Endurance PT Technology Holdings LLC

 

Preferred Units

 

2/28/2024

 

 

417,367

 

Erosion Holdings, LLC

 

Class A Units

 

9/2/2024

 

 

175,230

 

FCA Partners LLC

 

Common Units

 

12/26/2022

 

 

2

 

FCA Partners LLC

 

Class A Preferred Units

 

4/13/2023

 

 

200,000

 

Identiti Holdings LLC

 

Class A Units

 

10/13/2024

 

 

173,822

 

MFI Group Holdings LLC

 

Class A Units

 

4/8/2024

 

 

238,109

 

MoboTrex Ultimate Holdings, LLC

 

Class A-2 Units

 

5/17/2024

 

 

684,709

 

MSE Acquisitions Inc

 

Series A Preferred Stock

 

7/18/2024

 

 

337,479

 

NAM Group Holdings, LLC

 

Class A Units

 

7/1/2024

 

 

282,628

 

NE Ortho Holdings, LLC

 

Class B Membership Units

 

11/4/2024

 

 

135,254

 

Perimeter Solutions Holdings, LP

 

Common Units

 

9/11/2024

 

 

185,860

 

Quick Roofing Topco, LLC

 

Class A Interest

 

11/15/2023

 

 

426,230

 

Roofing Services Solutions Holdings LLC

 

Common Units

 

11/14/2024

 

 

-

 

Roofing Services Solutions Holdings LLC

 

Series A Preferred Units

 

11/26/2024

 

 

364,878

 

RXS Enterprises LLC

 

Preferred Units

 

8/7/2024

 

 

401,494

 

RXS Enterprises LLC

 

Senior Preferred Units

 

8/7/2024

 

 

119,927

 

Sabrosura Super Holdings LLC

 

Class A Interests

 

8/13/2024

 

 

290,031

 

SCP 3PL Topco, LLC

 

Common Units

 

11/13/2024

 

 

6,754

 

SCP 3PL Topco, LLC

 

Class B Units

 

11/20/2024

 

 

128,320

 

Solid Ground Solutions Investment LLC

 

Class A Units

 

4/14/2024

 

 

366,638

 

Tiger Healthcare Holdings, LLC

 

Class A Interest

 

1/18/2024

 

 

562,500

 

WCI-BXC Investment Holdings LP

 

Equity Interest

 

10/23/2023

 

 

588,357

 

 

(r)
The rate quoted is the annualized seven-day yield of the fund at period end.
(s)
Security is classified as a short-term security.
(t)
The par value of these investments is stated in Canadian Dollars.

 

 

The accompanying notes are an integral part of these consolidated financial statements

40


 

Fidelity Private Credit Fund

Notes to Consolidated Financial Statements

(unaudited)

Note 1. Organization

Fidelity Private Credit Fund (the “Fund”) is a non-diversified, closed-end management investment company formed as a Delaware statutory trust on March 23, 2022. The Fund elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”), and elected to be treated for U.S. federal income tax purposes, and intends to qualify annually, as a regulated investment company (“RIC”) as defined under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). The Fund is externally managed by Fidelity Diversifying Solutions LLC (“FDS” or the “Adviser”), which is registered as an investment adviser with the U.S. Securities and Exchange Commission (the “SEC”) and is an affiliate of FMR LLC (“FMR”) and its subsidiaries. The Fund commenced operations on March 13, 2023.

The Fund’s investment objective is to generate current income and, to a lesser extent, long-term capital appreciation. The Fund seeks to achieve its investment objective by investing primarily in directly originated loans to private companies but also in liquid credit investments, like broadly syndicated loans, and other select private credit investments. The Fund generally seeks to invest in loans that carry variable (i.e., “floating”) interest rates. Under normal circumstances, the Fund will invest at least 80% of its total assets in private credit investments. Specific investments may include: (a) directly originated first lien loans, senior secured revolving lines of credit, term loans and delayed draw term loans, (b) directly originated second lien, last out senior, secured or unsecured mezzanine term loans and delayed draw term loans, (c) club deals (investments generally comprised from a small group of lenders), and broadly syndicated leveraged loans (investments generally arranged or underwritten by investment banks or other intermediaries), and (d) other debt (collectively referred to as “Private Credit”). The Adviser may also invest to a lesser degree in equity linked instruments (may include debt with warrants, preferred equity investments, or equity co-investments). The Adviser and/or its affiliates may lead and structure the transaction as sole lender, as the agent of a club credit facility (a group of similar direct lenders that invest in the same tranches), or may participate as a non-agent investor in a large club or syndicated transactions. In order to provide liquidity for share repurchases, the Fund intends to maintain an allocation to syndicated loans and other liquid investments.

The Fund will invest at least 70% of its total assets in investments that meet regulatory requirements of the BDC structure, which will generally include investments in companies that are private and may be backed by a sponsor but may also include investments in small capitalization public companies or companies that are backed by a non-private equity sponsor ownership group. The majority of the Fund’s investments will be loans targeted at private U.S. operating companies whose securities are not listed on a national securities exchange or registered under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and public U.S. operating companies having a market capitalization of less than $250.0 million. The Fund may also invest to a lesser degree in non-U.S. companies.

The Fund offers on a continuous basis up to $4.0 billion of common shares of beneficial interest (the “Common Shares”) pursuant to an offering registered with the SEC (the “Offering”). The Fund offers to sell any combination of three classes of Common Shares, Class I shares, Class S shares, and Class D shares, with a dollar value up to the maximum offering amount. The share classes have different ongoing distribution and/or shareholder servicing fees. The initial offering price for the Common Shares was $25.00 per share. Thereafter, the purchase price per share for each class of Common Shares equals the net asset value (“NAV”) per share as of the effective date of the monthly share purchase date.

 

41


 

Note 2. Significant Accounting Policies

The following is a summary of the significant accounting and reporting policies used in preparing the consolidated financial statements.

Basis of Presentation

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Fund is an investment company under GAAP and follows the accounting and reporting guidance applicable to investment companies in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 and pursuant to Regulation S-X. The functional currency is the U.S. dollar (“USD”) and these consolidated financial statements have been prepared in that currency. These consolidated financial statements reflect all adjustments considered necessary for the fair presentation of consolidated financial statements for the period presented. Certain prior period information has been reclassified to conform to the current period presentation and this had no effect on the Fund’s consolidated financial position or the consolidated results of operations as previously reported. The Fund operates as a single operating segment. The Fund’s income, expenses, assets, and performance are regularly monitored and assessed as a whole by the Adviser and other individuals responsible for oversight functions of the Fund, using the information presented on the financial statements and financial highlights.

Consolidation

The Fund will generally consolidate any wholly-owned, or substantially wholly-owned, subsidiary when the design and purpose of the subsidiary is to act as an extension of the Fund’s investment operations and to facilitate the execution of the Fund’s investment strategy. Accordingly, as of June 30, 2025 and December 31, 2024, and for the three and six months ended June 30, 2025 and 2024, the Fund consolidated the financial position and results of its wholly-owned subsidiaries on its consolidated financial statements. All intercompany transactions and balances have been eliminated in consolidation. Since the Fund is an investment company, portfolio investments held by the Fund are not consolidated into the consolidated financial statements. The portfolio investments held by the Fund (including investments held by consolidated subsidiaries) are included on the consolidated statements of assets and liabilities as investments at fair value.

Use of Estimates

The preparation of the consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Actual amounts may ultimately differ from those estimates and the differences could be material.

Organization and Offering Expenses

Organization expenses include, among other things, the cost of incorporating the Fund and the cost of legal services and other fees pertaining to the Fund’s organization. These costs are expensed as incurred.

The Fund’s offering expenses include, among other things, legal fees, registration fees and other costs pertaining to the preparation of the Fund’s registration statement (and any amendments or supplements thereto) relating to the Offering and associated marketing materials. Offering expenses are recorded as deferred offering costs on the consolidated statements of assets and liabilities and amortized to expense on the Fund’s consolidated statements of operations on a straight line-basis over 12 months from the date of incurrence.

Income Taxes

The Fund elected to be treated as a RIC under the Code. So long as the Fund maintains its status as a RIC, it generally will not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its shareholders as dividends. Rather, any tax liability related to income earned and distributed by the Fund would represent obligations of the Fund’s investors and would not be reflected on the consolidated financial statements of the Fund.

42


 

The Fund evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold are reserved and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes, if any, are included in provision for income and excise taxes on the consolidated statements of operations. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses of tax laws, regulations and interpretations thereof.

The Fund holds certain portfolio investments through wholly-owned subsidiaries taxed as corporations which may be subject to federal and state taxes. The wholly-owned subsidiaries are not consolidated with the Fund for income tax purposes and may generate income tax expense, benefit, and the related tax assets and liabilities as a result of their ownership of certain portfolio investments. Tax liabilities are estimated and may differ materially depending on conditions when these investments earn income or are disposed. The income tax expense, or benefit, if any, and related tax assets and liabilities are reflected on the Fund’s consolidated financial statements.

As of June 30, 2025 and December 31, 2024, the Fund, through wholly-owned subsidiaries, recorded tax liabilities of approximately $0.3 million and $0.4 million, respectively, which are included in other accounts payable and accrued liabilities on the consolidated statements of assets and liabilities.

For the three and six months ended June 30, 2025, the Fund, through wholly-owned subsidiaries, recognized a total provision for taxes of approximately $0.2 million for each period presented, which was comprised of provision for taxes related to income of $0.1 million for each period presented and provision for deferred tax expense related to unrealized gains on investments of approximately $0.04 million and $0.1 million, respectively. For the three and six months ended June 30, 2024, the Fund, through wholly-owned subsidiaries, recognized a total provision for deferred tax expense related to unrealized gains on investments of approximately $0.3 million. The Fund did not incur an excise tax for the three and six months ended June 30, 2025 and 2024.

The Fund files a U.S. federal income tax return, in addition to state and local tax returns as required. The Fund’s U.S. federal income tax returns are subject to examination by the Internal Revenue Service (IRS) for a period of three fiscal years after they are filed. State and local tax returns may be subject to examination for an additional fiscal year depending on the jurisdiction.

To qualify for and maintain qualification as a RIC, the Fund must, among other things, meet certain source-of-income and asset diversification requirements. In addition, to qualify for RIC tax treatment, the Fund must distribute to its shareholders, for each taxable year, at least 90% of its “investment company taxable income” for that year, which is generally its ordinary income plus the excess, if any, of its realized net short-term capital gains over its realized net long-term capital losses.

In addition, based on the excise tax distribution requirements, the Fund will be subject to a 4% nondeductible U.S federal excise tax on undistributed income unless the Fund distributes in a timely manner in each taxable year an amount at least equal to the sum of (1) 98% of its ordinary income for the calendar year, (2) 98.2% of capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (3) any income realized, but not distributed, in prior years. For this purpose, however, any ordinary income or capital gain net income retained by the Fund that is subject to corporate income tax is considered to have been distributed.

Deferred Financing Costs and Debt Issuance Costs

Deferred financing and debt issuance costs represent fees and other direct incremental costs incurred in connection with the Fund’s borrowings. These costs are amortized into interest expense over the life of the related debt instrument using the straight line method or the effective interest method, depending on the type of debt instrument. Deferred financing costs related to revolving credit facilities are separately presented as an asset on the Fund’s consolidated statements of assets and liabilities. Debt issuance costs related to the issuance of notes are presented net against the outstanding principal balance on the consolidated statements of assets and liabilities.

Investment Valuation

The Fund values its investments, upon which its NAV is based, in accordance with ASC 820, Fair Value Measurement, which defines fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 also provides a framework for measuring fair value, establishes a fair value hierarchy based on the observability of inputs used to measure fair value and prescribes disclosure requirements for fair value measurements.

43


 

Pursuant to Rule 2a-5 of the 1940 Act, the Board of Trustees (the “Board”) has designated the Adviser as the valuation designee responsible for valuing all of the Fund’s investments, including making fair valuation determinations as needed. The Adviser has established a fair value committee (the “Fair Value Committee”) to carry out the day-to-day fair valuation responsibilities and has adopted policies and procedures to govern activities of the Fair Value Committee and the performance of functions required to determine the fair value of the Fund’s investments in good faith. These functions include periodically assessing and managing material risks associated with fair value determinations, selecting, applying, reviewing, and testing fair value methodologies, monitoring for circumstances that may necessitate the use of fair value, and overseeing and evaluating pricing services used.

In accordance with the Adviser’s policies and procedures, which have been approved by the Board, investments, including debt securities, that are publicly traded but for which no readily available market quotations exist are generally valued on the basis of information furnished by an independent third-party pricing service that uses a valuation matrix which incorporates both dealer-supplied valuations and electronic data processing techniques. To assess the continuing appropriateness of pricing sources and methodologies, the Adviser regularly performs price verification procedures, engages in oversight activities with respect to third-party pricing sources used and issues challenges as necessary to independent pricing services or brokers, and any differences are reviewed in accordance with the valuation procedures. The Adviser does not adjust the prices unless it has a reason to believe market quotations or prices received from third-party pricing services are not reflective of the fair value of an investment.

Investments that are not publicly traded or whose current market prices or quotations are not readily available are valued at fair value as determined by the Adviser in good faith pursuant to the Adviser’s Board-approved policies and procedures. Factors used in determining fair value vary by investment type and may include market or investment specific events, transaction data, estimated cash flows, and market observations of comparable investments. In determining fair value of the Fund’s loan investments the types of factors that the Fair Value Committee may take into account generally include comparison to publicly-traded securities including such factors as yield, maturity and measures of credit quality, the enterprise value of the portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business and other relevant factors.

The Fund has engaged an independent valuation firm to prepare month-end valuation recommendations for investments for which market quotations are not readily available as of the last calendar day of each month. The independent valuation firm undertakes a full analysis of the investments and provides estimated fair values for such investments to the Adviser. The independent valuation firm also provides analyses to support their valuation methodology and calculations. The Adviser’s Fair Value Committee reviews and approves each valuation recommendation and confirms it has been calculated in accordance with the Board-approved policies and procedures. The Fair Value Committee manages the Fund’s fair valuation practices and maintains the fair valuation policies and procedures. The Adviser reports to the Board information regarding the fair valuation process and related material matters. The Board may determine to modify its designation of the Adviser as valuation designee, relating to any or all Fund investments, at any time.

Interest Rate Swaps

The Fund uses interest rate swaps to manage its exposure to interest rate risk in relation to the Fund’s fixed-rate debt. Interest rate swaps are agreements between counterparties to exchange cash flows, one based on a fixed rate, and the other on a floating rate. Interest rate swaps may be centrally cleared or over-the-counter (OTC). Interest rate swaps held by the Fund are centrally cleared. A centrally cleared swap is a transaction executed between a fund and a dealer counterparty, then cleared by a futures commission merchant (FCM) through a clearinghouse. Once cleared, the clearinghouse serves as a central counterparty, with whom a fund exchanges cash flows for the life of the transaction.

Centrally cleared swaps require a fund to deposit either cash or securities (initial margin) with the FCM, at the instruction of and for the benefit of the clearinghouse. Any securities deposited to meet initial margin requirements are identified on the consolidated schedules of investments. Any cash deposited to meet initial margin requirements is presented in segregated cash with brokers for derivative instruments on the consolidated statements of assets and liabilities. Centrally cleared swaps are marked-to-market daily and subsequent payments (variation margin) are made or received depending on the daily fluctuations in the value of the swaps. These daily payments, if any, are included in receivable or payable for daily variation margin on centrally cleared swaps on the consolidated statements of assets and liabilities. Any premiums for centrally cleared swaps are recorded periodically throughout the term of the swap to variation margin and included in total distributable earnings (loss) on the consolidated statements of assets and liabilities. Any premiums are recognized in net realized gain (loss) on swaps upon termination or maturity of the swap.

Payments are exchanged at specified intervals, accrued daily commencing with the effective date of the contract and recorded as realized gain or (loss). Some swaps may be terminated prior to the effective date and realize a gain or loss upon termination. The net realized gain (loss) on swaps and net change in unrealized appreciation (depreciation) on swaps during the period is presented on the consolidated statements of operations.

44


 

Swaps are marked to market daily based on valuations from third party pricing services, registered derivatives clearing organizations (clearinghouses) or broker-supplied valuations. These pricing sources may utilize inputs such as interest rate curves, credit spread curves, default possibilities and recovery rates. Changes in the fair value of interest rate swaps entered into by the Fund are presented in net change in unrealized appreciation (depreciation) on swaps.

Any open swaps at period end are included on the consolidated schedules of investments under the caption “Interest Rate Swaps”. For further information regarding interest rate swaps, refer to Note 5. Derivative Instruments.

Investment Transactions

For financial reporting purposes, the Fund’s investment holdings include trades executed through the end of the last business day of the period. Realized gains or losses are measured by the difference between the net proceeds received (excluding prepayment fees, if any) and the amortized cost basis of the investment using the specific identification method and is recorded within net realized gain (loss) on investments on the consolidated statements of operations.

Interest Income

Interest income is accrued as earned. Interest income includes coupon interest and amortization of premium and accretion of discount on debt securities. Commitment fees, loan origination fees, original issue discount (“OID”) and market discount or premium are capitalized into the cost of the investment to which it applies and amortized or accreted into interest income. For the Fund’s investments in revolving credit facilities and delayed draw term loans, the cost basis of the investment is adjusted for any market discount or OID on the total balance committed. The fair value is also adjusted for price appreciation or depreciation on the unfunded portion. As a result, the purchase of commitments not fully funded may result in a negative cost and fair value until funded. Upon prepayment of a loan or debt instrument, any prepayment premium and any unamortized discount or premium are recognized through interest income.

Dividend Income

Dividend income earned on the Fund’s equity and mutual fund investments is recorded on an accrual basis to the extent that such amounts are payable and are expected to be collected. Dividend income is recorded on the record date for private portfolio companies or on the ex-dividend date for mutual funds.

PIK Income

Certain investments may have contractual payment-in-kind (“PIK”) interest or dividends. PIK represents accrued interest or accumulated dividends that are added to the principal amount (if debt) or shares (if equity) of the investment on the respective interest or dividend payment dates rather than being paid in cash and generally becomes due at maturity or upon the investment being called by the issuer. PIK is recorded as interest or dividend income and capitalized to the cost basis of the related instrument. If at any point the Fund believes PIK is not expected to be realized, the investment generating PIK will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest or dividends are generally reversed through interest or dividend income.

Fee Income

The Fund earns certain fees in connection with its direct lending underwriting activities. These fees are in addition to interest payments earned and may include amendment fees, consent fees and syndication fees. Certain fees such as structuring fees and syndication fees are recorded as other income when earned. Administrative agent fees received by the Fund are recorded as other income when received.

Non-Accrual Policy

Debt investments may be placed on non-accrual status and related interest income may be reduced by ceasing current accruals and writing off interest receivables when the collection of all or a portion of interest has become doubtful based on consistently applied procedures. A debt obligation is removed from non-accrual status when the issuer resumes interest payments or when collectability of interest is reasonably assured. For further information regarding the non-accrual status of investments, refer to Note 4. Investments.

45


 

Cash

Cash represents deposits maintained with the Fund’s custodian bank. Foreign cash are deposits with the custodian or sub-custodian that are maintained in a currency other than USD. Segregated cash with brokers for derivative instruments are amounts that are collected and held in escrow for the initial margin requirement for centrally cleared swaps. At times, deposits may be in excess of federally insured limits. The Fund has not experienced any losses and does not believe it is exposed to any significant credit risk on such deposits.

Expenses

Expenses are recorded on the accrual basis. Expense estimates are accrued in the period to which they relate and adjustments are made when actual amounts are known.

Foreign Currency

Foreign-denominated assets, including investment securities, and liabilities are translated into USD at the exchange rate at period end. Purchases and sales of securities, income and dividends received and expenses denominated in foreign currencies are translated into USD at the exchange rate in effect on the transaction date.

Unrealized gains and losses on foreign currency holdings and non-investment assets and liabilities attributable to the changes in foreign currency exchange rates are included in the net change in unrealized appreciation (depreciation) on foreign currency translation on the consolidated statements of operations. Net realized gains and losses on foreign currency holdings and non-investment assets and liabilities attributable to changes in foreign currency exchange rates are included in net realized gain (loss) on foreign currency transactions on the consolidated statements of operations. The portion of both realized and unrealized gains and losses on investments that result from changes in foreign currency exchange rates is included in net realized gain (loss) on investments and net change in unrealized appreciation (depreciation) on investments, respectively, on the consolidated statements of operations.

New Accounting Pronouncement

In December 2023, the FASB issued Accounting Standards Update 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). Effective for annual periods beginning after December 15, 2024, the amendment requires greater disaggregation of income tax disclosures related to income taxes paid. ASU 2023-09 allows for early adoption and amendments should be applied on a prospective basis. Management is currently evaluating the impact of ASU 2023-09 but does not expect this guidance to materially impact the Fund’s consolidated financial statements.

Note 3. Related Party Agreements and Transactions

Investment Advisory Agreement

The Fund has entered into an Investment Advisory Agreement (the “Advisory Agreement”) with the Adviser, pursuant to which the Adviser will manage the Fund on a day-to-day basis. The Adviser is responsible for determining the composition of the Fund’s portfolio, making investment decisions, monitoring the Fund’s investments, performing due diligence on prospective portfolio companies, exercising voting rights in respect of portfolio securities, obtaining and managing financing facilities and other forms of leverage and providing the Fund with such other investment advisory and related services as the Fund may, from time to time, reasonably require for the investment of capital.

The Fund pays the Adviser a fee for its services under the Advisory Agreement consisting of two components, a management fee and an incentive fee. The cost of both the management fee and the incentive fee will ultimately be borne by the shareholders.

Management Fees

The management fees are payable monthly in arrears at an annual rate of 1.25% of the value of the Fund’s net assets as of the beginning of the first business day of the applicable month. For purposes of the Advisory Agreement, net assets mean the Fund’s total assets less liabilities determined on a consolidated basis in accordance with GAAP.

For the three and six months ended June 30, 2025, management fees were approximately $3.1 million and $5.9 million, respectively. For the three and six months ended June 30, 2024, management fees were approximately $1.7 million and $3.2 million, respectively.

46


 

As of June 30, 2025 and December 31, 2024, approximately $1.1 million and $0.8 million were payable to the Adviser for management fees, respectively.

Incentive Fees

The incentive fee consists of two components that are independent of each other, with the result that one component may be payable even if the other is not. A portion of the incentive fee is based on a percentage of the Fund’s income and a portion is based on a percentage of the Fund’s capital gains, each as described below.

Incentive Fee based on Income

The incentive fee based on the Fund’s income is based on Pre-Incentive Fee Net Investment Income Returns attributable to each class of the Fund’s Common Shares. “Pre-Incentive Fee Net Investment Income Returns” means dividends, cash interest or other distributions or other cash income and any third-party fees received from portfolio companies such as upfront fees, commitment fees, origination fees, amendment fees, ticking fees and break-up fees, as well as prepayment premiums, but excluding fees for providing managerial assistance and fees earned by the Adviser or an affiliate accrued during the month, minus operating expenses for the month (including the management fee, taxes, any expenses payable under the Advisory Agreement and an administration agreement with the Fund’s administrator, any expense of securitizations, and interest expense or other financing fees and any dividends paid on preferred stock, but excluding the incentive fee and shareholder servicing and /or distribution fees). Pre-Incentive Fee Net Investment Income Returns includes, in the case of investments with a deferred interest feature (such as OID, debt instruments with PIK interest and zero-coupon securities), accrued income that the Fund has not yet received in cash. Pre-Incentive Fee Net Investment Income Returns do not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. The impact of expense support payments and recoupments are also excluded from Pre-Incentive Fee Net Investment Income Returns.

Pre-Incentive Fee Net Investment Income Returns, expressed as a rate of return on the value of the Fund’s net assets at the end of the immediately preceding quarter, is compared to a “hurdle rate” of return of 1.25% per quarter (5.00% annualized).

The Fund pays the Adviser an income based incentive fee quarterly in arrears with respect to the Fund’s Pre-Incentive Fee Net Investment Income Returns in each calendar quarter as follows:

No incentive fee based on Pre-Incentive Fee Net Investment Income Returns in any calendar quarter in which the Fund’s Pre-Incentive Fee Net Investment Income Returns attributable to the applicable share class do not exceed the hurdle rate of 1.25% per quarter (5.00% annualized);
100% of the dollar amount of the Fund’s Pre-Incentive Fee Net Investment Income Returns with respect to that portion of such Pre-Incentive Fee Net Investment Income Returns attributable to the applicable share class, if any, that exceeds the hurdle rate but is less than a rate of return of 1.43% (5.72% annualized). This portion of the Fund’s Pre-Incentive Fee Net Investment Income Returns (which exceeds the hurdle rate but is less than 1.43%) is referred to as the “catch-up.” The “catch-up” is meant to provide the Adviser with approximately 12.5% of the Fund’s Pre-Incentive Fee Net Investment Income Returns as if a hurdle rate did not apply if this net investment income exceeds 1.43% in any calendar quarter; and
12.5% of the dollar amount of the Fund’s Pre-Incentive Fee Net Investment Income Returns attributable to the applicable share class, if any, that exceed a rate of return of 1.43% (5.72% annualized). This reflects that once the hurdle rate is reached and the catch-up is achieved, 12.5% of all Pre-Incentive Fee Net Investment Income Returns thereafter are allocated to the Adviser.

These calculations are pro-rated for any period of less than three months and adjusted for any share issuances or repurchases during the relevant quarter. For the three and six months ended June 30, 2025, income based incentive fees were approximately $3.4 million and $6.5 million, respectively. For the three and six months ended June 30, 2024, income based incentive fees were $2.1 million and $3.8 million, respectively.

As of June 30, 2025 and December 31, 2024, approximately $3.4 million and $2.8 million were payable to the Adviser for incentive fees based on income, respectively.

Incentive Fee based on Capital Gains

The second component of the incentive fee, the capital gains incentive fee, is payable at the end of each calendar year in arrears. The amount payable equals 12.5% of cumulative realized capital gains attributable to the applicable share class from inception through the end of such calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fee on capital gains as calculated in accordance with GAAP.

47


 

GAAP requires that the incentive fee accrual consider the cumulative aggregate unrealized appreciation of investments in the calculation, as an incentive fee would be payable if such unrealized appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Advisory Agreement (the “GAAP Incentive Fee”). There can be no assurance that such unrealized appreciation will be realized in the future. Accordingly, such fee, as calculated and accrued, would not necessarily be payable under the Advisory Agreement, and may never be paid based upon the computation of incentive fees in subsequent periods. The accrual for any capital gains incentive fee under GAAP in a given period may result in an additional expense if such cumulative amount is greater than in the prior period or a reduction of previously recorded expense if such cumulative amount is less than in the prior period. If such cumulative amount is negative, then there is no accrual. For the three and six months ended June 30, 2025, the Fund recognized reductions in accrued capital gains incentive fees of $0 and $0.8 million, respectively, related to GAAP Incentive Fee which is included in capital gains incentive fees on the consolidated statements of operations. For the three and six months ended June 30, 2024, the Fund recognized accrued capital gains incentive fees of $0.1 million and $0.02 million, respectively, related to GAAP Incentive Fee which is included in capital gains incentive fees on the consolidated statements of operations.

As of June 30, 2025, the Fund did not recognize an accrual related to the GAAP Incentive Fee. As of December 31, 2024, $0.8 million related to the GAAP Incentive Fee was recorded in capital gains incentive fee payable on the consolidated statements of assets and liabilities, which is not payable under the Advisory Agreement.

Administration Agreement

The Fund entered into an Administration Agreement with FDS (in its capacity as both the Adviser and Administrator). Under the terms of the Administration Agreement, the Administrator provides, or oversees the performance of, administrative and compliance services necessary for the Fund’s operations, including, but not limited to, maintaining financial records, overseeing the calculation of NAV, compliance monitoring (including diligence and oversight of the Fund’s other service providers), preparing reports to shareholders and reports filed with the SEC and other regulators, preparing materials and coordinating meetings of the Fund’s Board, managing the payment of expenses, the payment and receipt of funds for investments and the performance of administrative and professional services rendered by others and providing office space, equipment and office services. In consideration of the administrative services provided by the Administrator to the Fund, the Fund pays the Administrator a monthly fee of 0.02666% (0.32% on an annualized basis) of the Fund’s month-end NAV and reimburses the Administrator for the costs and expenses of the Fund incurred by the Administrator. The fee paid to the Administrator is an expense paid out of the Fund’s net assets and is computed based on the value of the net assets of the Fund as of the close of business on the last business day of each month (including any assets in respect of Common Shares that are repurchased as of the end of the quarter).

From time to time, FDS or its affiliates may pay third-party providers of goods or services. Unless such expenses are specifically assumed by the Adviser, Administrator or its affiliates under the Advisory Agreement or Administration Agreement, the Fund will reimburse the Adviser, the Administrator or such affiliates thereof for any such amounts paid on the Fund’s behalf. From time to time, the Adviser or the Administrator may defer or waive fees and/or rights to be reimbursed for expenses.

Costs and expenses of FDS in its capacity as both the Administrator and the Adviser that are eligible for reimbursement by the Fund will be reasonably allocated to the Fund on the basis of time spent, assets under management, usage rates, proportionate holdings, a combination thereof or other reasonable methods determined by the Administrator.

For the three and six months ended June 30, 2025, the Fund incurred approximately $0.8 million and $1.5 million, respectively, in expenses under the Administration Agreement, which were recorded as administration fees on the consolidated statements of operations. For the three and six months ended June 30, 2024, the Fund incurred approximately $0.5 million and $0.8 million, respectively, in expenses under the Administration Agreement, which were recorded as administration fees on the consolidated statements of operations.

As of June 30, 2025 and December 31, 2024, approximately $0.3 million and $0.2 million, respectively, was unpaid and included in due to affiliates, net on the consolidated statements of assets and liabilities.

48


 

Certain Terms of the Advisory Agreement and Administration Agreement

Each of the Advisory Agreement and the Administration Agreement has been approved by the Board. Unless earlier terminated as described below, each of the Advisory Agreement and the Administration Agreement will remain in effect for a period of two years from the date it first becomes effective and will remain in effect from year-to-year thereafter if approved annually by a majority of the Board or by the holders of a majority of the Fund’s outstanding voting securities and, in each case, a majority of the Independent Trustees. The Fund may terminate the Advisory Agreement upon 60 days’ written notice, and the Administration Agreement upon 120 days’ written notice, without payment of any penalty. The decision to terminate either agreement may be made by a majority of the Board or the shareholders holding a majority of the Fund’s outstanding voting securities, which means the lesser of (1) 67% or more of the voting securities present at a meeting if more than 50% of the outstanding voting securities are present or represented by proxy, or (2) more than 50% of the outstanding voting securities. In addition, without payment of any penalty, the Adviser may terminate the Advisory Agreement upon 120 days’ written notice and the Administrator may terminate the Administration Agreement upon 120 days’ written notice. The Advisory Agreement will automatically terminate within the meaning of the 1940 Act and related SEC guidance and interpretations in the event of its assignment.

Transfer Agent Agreement

The Fund entered into a Transfer Agent Agreement with Fidelity Investments Institutional Operations Company LLC (“FIIOC”), an affiliate of the Adviser. In accordance with the Transfer Agent Agreement, FIIOC is the Fund’s transfer agent, distribution paying agent and registrar. FIIOC receives an asset-based fee with respect to each class of Common Shares. Each class pays a fee for transfer agent services equal to 0.0125% (0.15% on an annualized basis) of class-level net assets as of the end of the last business day of the month. Such fees are payable in arrears.

For the three and six months ended June 30, 2025, the Fund incurred approximately $0.4 million and $0.7 million, respectively, for transfer agency services which were recorded in other general and administrative expenses on the consolidated statements of operations. For the three and six months ended June 30, 2024, the Fund incurred approximately $0.2 million and $0.4 million, respectively, for transfer agency services which were recorded in other general and administrative expenses on the consolidated statements of operations.

As of June 30, 2025 and December 31, 2024, approximately $0.1 million for each period presented was unpaid and included in due to affiliates, net on the consolidated statements of assets and liabilities.

Managing Dealer Agreement

The Fund has entered into a Managing Dealer Agreement with Fidelity Distributors Company LLC (the “Managing Dealer”). Under the terms of the Managing Dealer Agreement, the Managing Dealer serves as the managing dealer for the Offering. The Managing Dealer receives shareholder servicing and/or distribution fees monthly in arrears at a contractual rate of 0.85% per annum of the aggregate value of the Fund’s net assets attributable to Class S shares as of the beginning of the first calendar day of the month. The Managing Dealer receives shareholder servicing fees monthly in arrears at a contractual rate of 0.25% per annum of the aggregate value of the Fund’s net assets attributable to Class D shares as of the beginning of the first calendar day of the month. No shareholder servicing and/or distribution fees will be paid with respect to Class I. The shareholder servicing and/or distribution fees are paid monthly in arrears. The shareholder servicing and/or distribution fees are payable to the Managing Dealer, but the Managing Dealer will reallow (pay) all or a portion of the shareholder servicing fees to participating brokers and servicing brokers for ongoing shareholder services performed by such brokers and will waive shareholder servicing fees to the extent a broker is not eligible to receive it for failure to provide such services.

The Managing Dealer will cease receiving the distribution and/or shareholder servicing fee on Class S shares and Class D shares upon the earlier to occur of the following: (i) a listing of Class I shares, (ii) the merger or consolidation of the Fund with or into another entity, or the sale or other disposition of all or substantially all of the Fund’s assets, or (iii) the date following the completion of the primary portion of the Offering on which, in the aggregate, underwriting compensation from all sources in connection with such Offering is equal to 10% of the gross proceeds from the Fund’s primary shares sold in such Offering, as determined in good faith by the Managing Dealer in its sole discretion.

49


 

In addition, at the end of the month in which the Managing Dealer in conjunction with the transfer agent determines that total transaction or other fees, including upfront placement fees or brokerage commissions, and shareholder servicing and/or distribution fees paid with respect to any single share held in a shareholder’s account would exceed, in the aggregate, 10% of the gross proceeds from the sale of such share (or a lower limit as determined by the Managing Dealer or the applicable broker), the Managing Dealer shall cease receiving the shareholder servicing and/or distribution fee on either (i) each such share that would exceed such limit or (ii) all Common Shares in such shareholder’s account, in the Managing Dealer’s discretion. At the end of such month, the applicable Distribution Shares in such shareholder’s account will convert into a number of Class I shares (including any fractional shares), with an equivalent aggregate NAV.

The Managing Dealer is a broker-dealer registered with the SEC and is a member of the Financial Industry Regulatory Authority. The Managing Dealer Agreement may be terminated at any time, without the payment of any penalty, by vote of a majority of the Fund’s trustees who are not “interested persons,” as defined in the 1940 Act, of the Fund and who have no direct or indirect financial interest in the Fund’s distribution plan or the Managing Dealer Agreement or by vote a majority of the outstanding voting securities of the Fund, on not more than 60 days’ written notice to the Managing Dealer or the Adviser. This Agreement will automatically terminate in the event of its assignment, as defined in the 1940 Act.

Either party may terminate the Managing Dealer Agreement upon 60 days’ written notice to the other party or immediately upon notice to the other party in the event such other party failed to comply with a material provision of the Managing Dealer Agreement. Obligations under the Managing Dealer Agreement to pay the shareholder servicing and/or distribution fees with respect to the Class S and Class D shares distributed in the Offering as described therein shall survive termination of the agreement until such shares are no longer outstanding (including such shares that have been converted into Class I shares, as described above).

Shareholder Servicing and/or Distribution Fees

The following table shows the shareholder servicing and/or distribution fees the Fund pays the Managing Dealer with respect to the Class I, Class S and Class D Common Shares on an annualized basis as a percentage of NAV for such class:

 

 

Shareholder Servicing and/ or Distribution Fees as a % of NAV

 

Class I shares

 

 

-

 

Class S shares

 

 

0.85

%

Class D shares

 

 

0.25

%

The shareholder servicing and/or distribution fees are paid monthly in arrears, calculated using the NAV of the applicable class as of the beginning of the first calendar day of the month, subject to FINRA and other limitations on underwriting compensation.

The Managing Dealer will reallow (pay) all or a portion of the shareholder servicing and/or distribution fees to participating brokers and servicing brokers for ongoing shareholder services performed by such brokers, and will waive shareholder servicing and/or distribution fees to the extent a broker is not eligible to receive it for failure to provide such services. Because the shareholder servicing and/or distribution fees with respect to Class S shares and Class D shares are calculated based on the aggregate NAV for all of the outstanding shares of each such class, it reduces the NAV with respect to all shares of each such class, including shares issued under the Fund’s distribution reinvestment plan.

Eligibility to receive the shareholder servicing and/or distribution fee is conditioned on a broker providing the following ongoing services with respect to the Class S or Class D shares: assistance with recordkeeping, answering investor inquiries regarding us, including regarding distribution payments and reinvestments, helping investors understand their investments upon their request, and assistance with share repurchase requests. If the applicable broker is not eligible to receive the shareholder servicing and/or distribution fee due to failure to provide these services, the Managing Dealer will waive the shareholder servicing fee and/or distribution that broker would have otherwise been eligible to receive. The shareholder servicing and/or distribution fees are ongoing fees that are not paid at the time of purchase.

For the three and six months ended June 30, 2025 and 2024, the Fund incurred nominal distribution and shareholder servicing fees for Class S and for Class D for each period presented. As of June 30, 2025 and December 31, 2024 there was a nominal payable incurred and recorded in due to affiliates, net, on the consolidated statements of assets and liabilities for each period presented.

50


 

Affiliate Ownership

As of June 30, 2025, an affiliate of the Adviser held 460 shares (100%) of the Fund’s Class D Common Shares. As of December 31, 2024, an affiliate of the Adviser held 435 shares (100%) of the Fund’s Class D Common Shares.

Expense Limitation Agreement

On April 17, 2025, the Fund entered into an Amended and Restated Expense Limitation Agreement (the “Expense Limitation Agreement”) with the Adviser, effective as of May 1, 2025. Pursuant to the Expense Limitation Agreement, the Adviser is obligated to pay on a monthly basis Other Operating Expenses (as defined below) of the Fund on the Fund’s behalf (each such payment, an “Expense Payment”) such that Other Operating Expenses of the Fund do not exceed 0.70% (on an annualized basis) of the Fund’s average net assets (the “Expense Limitation”).“Other Operating Expenses” for a class of shares shall consist of the following expenses of the Fund attributable to such class: the Fund’s organization and offering expenses, professional fees (including accounting, legal, and auditing fees), custodian and transfer agent fees, third-party valuation agent fees, insurance costs, trustee fees, administration fees, and other related costs or expenses, but excluding the following: (a) management fees and any incentive fees, if applicable; (b) portfolio transaction and other investment-related costs (including dealer and underwriter spreads and expenses related to short sales); (c) interest, financing and structuring costs and other related expenses for borrowings and line(s) of credit; (d) taxes; (e) the Fund’s proportional share of expenses related to co-investments; (f) acquired fund fees and expenses (including fees and expenses associated with a wholly owned subsidiary); (g) Rule 12b-1 fees, if any; (h) expenses of printing and mailing proxy materials to shareholders of the Fund; (i) all other expenses incidental to holding meetings of the Fund’s shareholders, including proxy solicitations therefor; and (j) such non-recurring and/or extraordinary as may arise, including actions, suits or proceedings to which the Fund is or is threatened to be a party and the legal obligation that the Fund may have to indemnify the Fund’s trustees and officers with respect thereto.

The Adviser’s obligation to make an Expense Payment shall automatically become a liability of the Adviser and the Fund’s right to receive an Expense Payment shall be an asset of the Fund on the last calendar day of the applicable month. Any Expense Payment shall be paid by the Adviser to the Fund in any combination of cash or other immediately available funds and/or offset against amounts due from the Fund to the Adviser or its affiliates no later than forty-five (45) days after such obligation was incurred.

The Adviser is obligated to pay or reimburse the Fund any amounts representing fees received by the Adviser for services the Adviser provides to a feeder vehicle that has entered into a separate administration agreement with the Adviser, the Adviser having determined that such fees from the feeder vehicle are reasonably duplicative of fees the Adviser receives under existing Fund service agreements. Any such payments or reimbursements made by the Adviser to the Fund shall not offset Other Operating Expenses and shall not be subject to the Adviser Reimbursement (as defined below).

In consideration of the Adviser’s agreement to make Expense Payments at any time during a fiscal year and to the extent that expenses fall below the Expense Limitation, the Adviser reserves the right to recoup through the end of the fiscal year any expenses that were reimbursed during the fiscal year up to, but not in excess of, the Expense Limitation (an “Adviser Reimbursement”).

The Fund’s obligation to make a payment resulting from an Advisor Reimbursement (a “Reimbursement Payment”) shall automatically become a liability of the Fund on the last business day of the applicable calendar month, except to the extent the Adviser has waived its right to receive such payment for the applicable month. The Reimbursement Payment for any calendar month shall be paid by the Fund to the Adviser in any combination of cash or other immediately available funds as promptly as possible following such calendar month and in no event later than forty-five (45) days after the end of such calendar month.

The Expense Limitation Agreement shall continue in force until April 30, 2026 and shall renew automatically for successive one-year terms unless either the Fund or the Adviser determines to terminate it and so notifies the other party.

51


 

Prior to the Expense Limitation Agreement, the Fund entered into an Expense Support and Conditional Reimbursement Agreement (the “Expense Support Agreement”) with the Adviser. Pursuant to the Expense Support Agreement for the first twelve months commencing upon the Fund’s inception, which occurred on September 23, 2022, and unless terminated, for each successive one year period, the Adviser, was obligated to advance all of the Fund’s Other Operating Expenses to the effect that such expenses did not exceed 0.70% (on an annualized basis) of the Fund’s average net assets (referred to as a “Required Expense Payment”). Subject to certain restrictions, following any calendar month in which Available Operating Funds (as defined below) exceed the cumulative distributions accrued to the Fund’s shareholders based on distributions declared with respect to record dates occurring in such calendar month (the amount of such excess being hereinafter referred to as “Excess Operating Funds”), the Fund shall pay such Excess Operating Funds, or a portion thereof, to the Adviser until such time as all Expense Payments made by the Adviser to the Fund within 3 years prior to the last business day of such calendar month have been reimbursed. Any payments required to be made by the Fund shall be referred to herein as an “Expense Support Reimbursement Payment”. “Available Operating Funds” means the sum of (i) net investment company taxable income (including net short-term capital gains reduced by net long-term capital losses), (ii) net capital gains (including the excess of net long-term capital gains over net short-term capital losses) and (iii) dividends and other distributions paid to the Fund on account of investments in portfolio companies.

Effective from the date the Fund broke escrow, which was March 13, 2023, FDS voluntarily agreed to waive its right to receive any Expense Support Reimbursement Payment for any Excess Operating Funds incurred in any month prior to a revocation. Any such amounts shall not be considered unreimbursed Expense Payments reimbursable in future months pursuant to the terms of the Expense Support Agreement. This voluntary arrangement can be terminated at any time, upon thirty (30) days’ prior written notice to the Fund. To date there have been no reimbursements paid to the Adviser.

Administrative Agent Expense Allocation Agreement

Fidelity Direct Lending LLC (“FDL”), an affiliate of the Fund, acts as administrative agent for certain of the Fund’s loan investments. As an administrative agent, FDL is responsible for performing loan administrative services on behalf of borrowers and lenders and is entitled to fees for those services. FDL does not retain fees from portfolio companies for providing services with respect to loans in which the Fund has invested. Pursuant to the Amended and Restated Administrative Agent Expense Allocation Agreement (the “Agent Allocation Agreement”), all fees earned and expenses incurred by FDL are transferred pro rata to the Fund and other affiliated funds based on the amounts the funds invested or committed, provided that those expenses shall not exceed the fees received by the Fund by FDL. Any income received or expense incurred is included in other income or other general and administrative expenses, respectively, on the consolidated statements of operations.

Affiliated Investments

The table below presents the Fund’s affiliated investments as of June 30, 2025:

 

 

Fair Value as of December 31, 2024

 

 

Gross Additions

 

 

Gross Reductions

 

 

Change in Unrealized Appreciation (Depreciation)

 

 

Realized Gains (Losses)

 

 

Fair Value as of June 30, 2025

 

 

Dividend and Interest Income

 

Non-controlled/ Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fidelity High Income Central Fund

 

$

20,830,333

 

 

$

342,300

 

 

$

(20,885,039

)

 

$

(360,308

)

 

$

72,714

 

 

$

 

 

$

262,866

 

Fidelity Floating Rate Central Fund

 

 

27,139,548

 

 

 

86,523,649

 

 

 

(25,000,000

)

 

 

(671,295

)

 

 

115,609

 

 

 

88,107,511

 

 

 

2,441,423

 

Total

 

$

47,969,881

 

 

$

86,865,949

 

 

$

(45,885,039

)

 

$

(1,031,603

)

 

$

188,323

 

 

$

88,107,511

 

 

$

2,704,289

 

The table below presents the Fund’s affiliated investments as of December 31, 2024:

 

 

Fair Value as of December 31, 2023

 

 

Gross Additions

 

 

Gross Reductions

 

 

Change in Unrealized Appreciation (Depreciation)

 

 

Realized Gains (Losses)

 

 

Fair Value as of December 31, 2024

 

 

Dividend and Interest Income

 

Non-controlled/ Affiliate Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fidelity High Income Central Fund

 

$

 

 

$

20,470,025

 

 

$

 

 

$

360,308

 

 

$

 

 

$

20,830,333

 

 

$

605,305

 

Fidelity Floating Rate Central Fund

 

 

24,795,483

 

 

 

2,421,083

 

 

 

 

 

 

(77,018

)

 

 

 

 

 

27,139,548

 

 

 

2,439,715

 

Total

 

$

24,795,483

 

 

$

22,891,108

 

 

$

 

 

$

283,290

 

 

$

 

 

$

47,969,881

 

 

$

3,045,020

 

 

52


 

Co-Investment Relief

The Fund and the Adviser have received an exemptive order from the SEC that permits the Fund, among other things, to co-invest with certain other persons in negotiated transactions, including certain affiliates of the Adviser and certain funds managed and controlled by the Adviser and its affiliates, subject to certain terms and conditions. Pursuant to such order, the Fund’s Board may establish Board-Established Criteria clearly defining co-investment opportunities in which the Fund will have the opportunity to participate with other public or private affiliated funds that target similar assets. If an investment falls within the Board-Established Criteria, the Adviser must offer an opportunity for the Fund to participate. The Fund may determine to participate or not to participate, depending on whether the Adviser determines that the investment is appropriate for the Fund (e.g., based on investment strategy). The co-investment would generally be allocated to the Fund and the other affiliated funds that target similar assets in accordance with the Adviser’s allocation policies and procedures. If the Adviser determines that such investment is not appropriate for the Fund, the investment will not be allocated to the Fund, but the Adviser will be required to report such investment and the rationale for its determination for the Fund to not participate in the investment to the Board at the next quarterly board meeting.

Due to/from Affiliates

As of June 30, 2025, the Fund owed a net amount of approximately $0.1 million to various affiliates, including approximately $0.4 million for expenses payable for administration fees, distribution fees, service fees and transfer agent fees and approximately $0.3 million to be received for expense reimbursements. These amounts are included in due to affiliates, net on the consolidated statements of assets and liabilities. As of December 31, 2024, the Fund owed a net amount of $0.2 million to various affiliates, including $0.3 million for expenses payable for administration fees, distribution fees, service fees and transfer agent fees, approximately $0.1 million for amounts to be paid to another affiliated investment company and approximately $0.2 million to be received for expense reimbursements. These amounts are included in due to affiliates, net on the consolidated statements of assets and liabilities.

Note 4. Investments

The composition of the Fund’s investment portfolio at cost and fair value was as follows:

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

Amortized Cost

 

 

Fair Value

 

 

% of Total Investments at Fair Value

 

 

Amortized Cost

 

 

Fair Value

 

 

% of Total Investments at Fair Value

 

First Lien Debt

 

$

1,749,268,662

 

 

$

1,743,630,860

 

 

 

93.1

%

 

$

1,282,630,555

 

 

$

1,288,880,288

 

 

 

94.1

%

Second Lien Debt

 

 

4,819,351

 

 

 

4,628,900

 

 

 

0.2

%

 

 

15,456,471

 

 

 

13,299,257

 

 

 

1.0

%

Asset-Backed Securities

 

 

550,000

 

 

 

555,817

 

 

 

0.0

%

 

 

 

 

 

 

 

 

0.0

%

Preferred Securities

 

 

6,988,783

 

 

 

7,014,798

 

 

 

0.4

%

 

 

 

 

 

 

 

 

0.0

%

Equity

 

 

12,586,397

 

 

 

14,147,863

 

 

 

0.8

%

 

 

7,765,014

 

 

 

9,064,990

 

 

 

0.7

%

Money Market Mutual Funds

 

 

14,805,047

 

 

 

14,805,047

 

 

 

0.8

%

 

 

10,026,024

 

 

 

10,026,024

 

 

 

0.7

%

Fixed Income Mutual Funds

 

 

88,497,215

 

 

 

88,107,511

 

 

 

4.7

%

 

 

47,327,982

 

 

 

47,969,881

 

 

 

3.5

%

Total Investments

 

$

1,877,515,455

 

 

$

1,872,890,796

 

 

 

100.0

%

 

$

1,363,206,046

 

 

$

1,369,240,440

 

 

 

100.0

%

 

53


 

The industry composition of investments at fair value was as follows:

 

 

June 30, 2025

 

 

December 31, 2024

 

Health Care Services

 

 

11.5

%

 

 

14.5

%

Application Software

 

 

10.6

%

 

 

11.3

%

Specialized Consumer Services

 

 

9.9

%

 

 

9.5

%

Packaged Foods & Meats

 

 

7.4

%

 

 

4.1

%

Mutual Funds

 

 

5.5

%

 

 

4.2

%

Diversified Support Services

 

 

5.3

%

 

 

6.6

%

Industrial Machinery & Supplies & Components

 

 

4.9

%

 

 

8.0

%

Aerospace & Defense

 

 

4.5

%

 

 

1.8

%

Trading Companies & Distributors

 

 

3.0

%

 

 

1.1

%

Air Freight & Logistics

 

 

2.9

%

 

 

1.1

%

Electrical Components & Equipment

 

 

2.9

%

 

 

0.0

%

Health Care Technology

 

 

2.8

%

 

 

7.4

%

Diversified Financial Services

 

 

2.6

%

 

 

2.0

%

IT Consulting & Other Services

 

 

2.4

%

 

 

0.0

%

Building Products

 

 

2.0

%

 

 

0.7

%

Health Care Facilities

 

 

1.9

%

 

 

2.5

%

Health Care Supplies

 

 

1.9

%

 

 

0.6

%

Environmental & Facilities Services

 

 

1.8

%

 

 

3.0

%

Research & Consulting Services

 

 

1.8

%

 

 

2.4

%

Life Sciences Tools & Services

 

 

1.5

%

 

 

2.0

%

Paper & Plastic Packaging Products & Materials

 

 

1.5

%

 

 

2.1

%

Specialty Chemicals

 

 

1.5

%

 

 

0.7

%

Electronic Manufacturing Services

 

 

1.3

%

 

 

1.8

%

Data Processing & Outsourced Services

 

 

1.1

%

 

 

1.4

%

Soft Drinks & Non-Alcoholic Beverages

 

 

1.1

%

 

 

1.0

%

Construction & Engineering

 

 

0.7

%

 

 

0.0

%

Advertising

 

 

0.6

%

 

 

0.7

%

Oil & Gas Storage & Transportation

 

 

0.6

%

 

 

0.0

%

Specialized Finance

 

 

0.6

%

 

 

1.3

%

Pharmaceuticals

 

 

0.5

%

 

 

0.7

%

Electronic Components

 

 

0.4

%

 

 

0.6

%

Home Improvement Retail

 

 

0.4

%

 

 

0.4

%

Independent Power Producers & Energy Traders

 

 

0.4

%

 

 

0.0

%

Office Services & Supplies

 

 

0.4

%

 

 

0.5

%

Transaction & Payment Processing Services

 

 

0.4

%

 

 

0.7

%

Copper

 

 

0.3

%

 

 

0.4

%

Distributors

 

 

0.3

%

 

 

0.0

%

Food Retail

 

 

0.2

%

 

 

0.3

%

Hotels, Resorts & Cruise Lines

 

 

0.2

%

 

 

0.3

%

Leisure Facilities

 

 

0.2

%

 

 

0.2

%

Property & Casualty Insurance

 

 

0.2

%

 

 

0.9

%

Broadline Retail

 

 

0.0

%

 

 

0.0

%

Commercial & Residential Mortgage Finance

 

 

0.0

%

 

 

0.0

%

Commodity Chemicals

 

 

0.0

%

 

 

0.6

%

Diversified Chemicals

 

 

0.0

%

 

 

0.4

%

Fertilizers & Agricultural Chemicals

 

 

0.0

%

 

 

0.4

%

Health Care Distributors

 

 

0.0

%

 

 

0.3

%

Human Resource & Employment Services

 

 

0.0

%

 

 

0.0

%

Insurance Brokers

 

 

0.0

%

 

 

0.2

%

Internet Services & Infrastructure

 

 

0.0

%

 

 

0.4

%

Oil & Gas Refining & Marketing

 

 

0.0

%

 

 

0.5

%

Security & Alarm Services

 

 

0.0

%

 

 

0.4

%

Total

 

 

100.0

%

 

 

100.0

%

 

54


 

Amounts shown as 0.0% in the above table may represent values of less than 0.05%.

The geographic composition of investments at fair value was as follows:

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

Fair Value

 

 

% of Total Investments at Fair Value

 

 

Fair Value as % of Net Assets

 

 

Fair Value

 

 

% of Total Investments at Fair Value

 

 

Fair Value as % of Net Assets

 

United States

 

$

1,828,779,731

 

 

 

97.7

%

 

 

175.8

%

 

$

1,325,749,895

 

 

 

96.8

%

 

 

171.1

%

Australia

 

 

31,938,566

 

 

 

1.7

%

 

 

3.1

%

 

 

32,260,769

 

 

 

2.4

%

 

 

4.2

%

Canada

 

 

10,685,963

 

 

 

0.6

%

 

 

1.0

%

 

 

10,267,051

 

 

 

0.7

%

 

 

1.3

%

Luxembourg

 

 

930,719

 

 

 

0.0

%

 

 

0.1

%

 

 

962,725

 

 

 

0.1

%

 

 

0.1

%

Grand Cayman

 

 

555,817

 

 

 

0.0

%

 

 

0.1

%

 

 

 

 

 

0.0

%

 

 

0.0

%

Total

 

$

1,872,890,796

 

 

 

100.0

%

 

 

180.1

%

 

$

1,369,240,440

 

 

 

100.0

%

 

 

176.7

%

As of June 30, 2025 and December 31, 2024, on a fair value basis, 100% of debt investments bore interest at a floating rate and 0% of debt investments bore interest at a fixed rate. As of June 30, 2025 and December 31, 2024, there were no investments on non-accrual status.

Note 5. Derivative Instruments

Risk Exposures and the Use of Derivative Instruments

Derivatives were used to manage exposure to the following risk(s):

Interest Rate Risk - Interest rate risk stems from the mismatch of fixed-rate liabilities and floating-rate assets causing cash flows variability due to changes in market interest rates.
The Fund is also exposed to additional risks from investing in derivatives, such as liquidity risk and counterparty credit risk. Liquidity risk is the risk that a fund will be unable to close out the derivative in the open market in a timely manner. Counterparty credit risk is the risk that the counterparty will not be able to fulfill its obligation to a fund. Derivative counterparty credit risk is managed through formal evaluation of the creditworthiness of all potential counterparties. Counterparty credit risk related to centrally cleared swaps may be mitigated by the protection provided by the clearinghouse.
Investing in derivatives may involve greater risks than investing in the underlying assets directly and, to varying degrees, may involve risk of loss in excess of any initial investment and collateral received and amounts recognized on the consolidated statements of assets and liabilities. In addition, there may be the risk that the change in value of the derivative contract does not correspond to the change in value of the underlying instrument.

Net Realized Gain (Loss) and Net Change in Unrealized Appreciation (Depreciation) on Swaps

The following table, which reflects the impacts of derivatives on the financial performance, is a summary of the net realized gain (loss) and net change in unrealized appreciation (depreciation) on swaps for the three and six months ended June 30, 2025:

 

 

Three Months Ended June 30, 2025

 

 

Six Months Ended June 30, 2025

 

Primary Risk Exposure / Derivative Type

 

Net Realized Gain (Loss)

 

 

Net Change in Unrealized Appreciation (Depreciation)

 

 

Net Realized Gain (Loss)

 

 

Net Change in Unrealized Appreciation (Depreciation)

 

Interest Rate Risk

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

$

(10,059

)

 

$

1,697,905

 

 

$

(10,059

)

 

$

1,697,905

 

Total Interest Rate Risk

 

 

(10,059

)

 

 

1,697,905

 

 

 

(10,059

)

 

 

1,697,905

 

Total

 

$

(10,059

)

 

$

1,697,905

 

 

$

(10,059

)

 

$

1,697,905

 

 

55


 

The following table is a summary of the Fund’s value of derivative instruments by primary risk exposure as of June 30, 2025:

 

 

 

June 30, 2025

 

Primary Risk Exposure / Derivative Type

 

Value

 

 

 

Asset

 

 

Liability

 

Interest Rate Risk

 

 

 

 

 

 

Swaps (a)

 

$

1,697,905

 

 

$

 

Total Interest Rate Risk

 

 

1,697,905

 

 

 

 

Total Value of Derivatives

 

$

1,697,905

 

 

$

 

(a)
For centrally cleared swaps, reflects gross cumulative appreciation (depreciation) as presented on the consolidated schedules of investments. On the consolidated statements of assets and liabilities, the period end daily variation margin for centrally cleared swaps is included in receivable or payable for daily variation margin on centrally cleared swaps, and the net cumulative appreciation (depreciation) for centrally cleared swaps is included in total distributable earnings (loss).

The Fund’s volume of activity in interest rate swaps is represented by the average notional amount, which was $105 million and $70 million for the three and six months ended June 30, 2025, respectively. The Fund did not have any derivative activity in 2024.

Note 6. Fair Value Measurements

The Fund categorizes the inputs to valuation techniques used to value its investments, including derivatives, into a disclosure hierarchy consisting of three levels as shown below:

Level 1 — unadjusted quoted prices in active markets for identical investments

Level 2 — other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, etc.)

Level 3 — unobservable inputs (including the Fund’s own assumptions based on the best information available)

The following is a summary of the inputs used, as of June 30, 2025 and December 31, 2024, involving the Fund’s assets and liabilities carried at fair value. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities.

 

 

June 30, 2025

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

First Lien Debt

 

$

 

 

$

84,246,959

 

 

$

1,659,383,901

 

 

$

1,743,630,860

 

Second Lien Debt

 

 

 

 

 

4,628,900

 

 

 

 

 

 

4,628,900

 

Asset-Backed Securities

 

 

 

 

 

555,817

 

 

 

 

 

 

555,817

 

Preferred Securities

 

 

 

 

 

7,014,798

 

 

 

 

 

 

7,014,798

 

Equity

 

 

 

 

 

 

 

 

14,147,863

 

 

 

14,147,863

 

Money Market Mutual Funds

 

 

14,805,047

 

 

 

 

 

 

 

 

 

14,805,047

 

Fixed Income Mutual Funds

 

 

88,107,511

 

 

 

 

 

 

 

 

 

88,107,511

 

Total Investments

 

$

102,912,558

 

 

$

96,446,474

 

 

$

1,673,531,764

 

 

$

1,872,890,796

 

Derivative Instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

 

 

 

 

1,697,905

 

 

 

 

 

 

1,697,905

 

Total Derivative Instruments

 

$

 

 

$

1,697,905

 

 

$

 

 

$

1,697,905

 

 

 

 

December 31, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

First Lien Debt

 

$

 

 

$

144,529,432

 

 

$

1,144,350,856

 

 

$

1,288,880,288

 

Second Lien Debt

 

 

 

 

 

6,762,630

 

 

 

6,536,627

 

 

 

13,299,257

 

Equity

 

 

 

 

 

 

 

 

9,064,990

 

 

 

9,064,990

 

Money Market Mutual Funds

 

 

10,026,024

 

 

 

 

 

 

 

 

 

10,026,024

 

Fixed Income Mutual Funds

 

 

47,969,881

 

 

 

 

 

 

 

 

 

47,969,881

 

Total Investments

 

$

57,995,905

 

 

$

151,292,062

 

 

$

1,159,952,473

 

 

$

1,369,240,440

 

 

56


 

The following tables provide a reconciliation of the beginning and ending balances for investments for which fair value was determined using Level 3 inputs for the six months ended June 30, 2025 and 2024:

 

 

Six Months Ended June 30, 2025

 

 

 

First Lien Debt

 

 

Second Lien Debt

 

 

Equity

 

 

Total Investments

 

Fair value, beginning of period

$

1,144,350,856

 

 

$

6,536,627

 

 

$

9,064,990

 

 

$

1,159,952,473

 

Purchases of investments

 

557,578,926

 

 

 

291,967

 

 

 

4,821,383

 

 

 

562,692,276

 

Proceeds from principal repayments and sales of investments

 

(47,097,776

)

 

 

 

 

 

 

 

 

(47,097,776

)

Accretion of discount/ amortization of premium

 

3,276,368

 

 

 

 

 

 

 

 

 

3,276,368

 

Net realized gain (loss)

 

 

192,866

 

 

 

 

 

 

 

 

 

192,866

 

Transfers into Level 3 (1)

 

5,170,287

 

 

 

 

 

 

 

 

 

5,170,287

 

Transfers out of Level 3 (1)

 

 

 

 

 

(5,170,287

)

 

 

 

 

 

(5,170,287

)

Net change in unrealized appreciation (depreciation)

 

(4,087,626

)

 

 

(1,658,307

)

 

 

261,490

 

 

 

(5,484,443

)

Fair value, end of period

$

1,659,383,901

 

 

$

 

 

$

14,147,863

 

 

$

1,673,531,764

 

Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of June 30, 2025

$

(12,435,739

)

 

$

 

 

$

261,453

 

 

$

(12,174,286

)

(1)
For the six months ended June 30, 2025, transfers into Level 3 (if any) are due to decreased price transparency and transfers out of Level 3 (if any) are due to increased price transparency.

 

 

Six Months Ended June 30, 2024

 

 

 

First Lien Debt

 

 

Second Lien Debt

 

 

Equity

 

 

Total Investments

 

Fair value, beginning of period

$

425,746,100

 

 

$

 

 

$

2,240,826

 

 

$

427,986,926

 

Purchases of investments

 

349,793,514

 

 

 

 

 

 

2,237,161

 

 

 

352,030,675

 

Proceeds from principal repayments and sales of investments

 

(110,113,669

)

 

 

 

 

 

 

 

 

(110,113,669

)

Accretion of discount/ amortization of premium

 

1,050,078

 

 

 

 

 

 

 

 

 

1,050,078

 

Net realized gain (loss)

 

 

(244,920

)

 

 

 

 

 

 

 

 

(244,920

)

Transfers into Level 3(1)

 

 

 

 

 

 

 

 

 

 

 

Transfers out of Level 3(1)

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation (depreciation)

 

1,714,021

 

 

 

 

 

 

223,992

 

 

 

1,938,013

 

Fair value, end of period

$

667,945,124

 

 

$

 

 

$

4,701,979

 

 

$

672,647,103

 

Net change in unrealized appreciation (depreciation) included in earnings related to financial instruments still held as of June 30, 2024

$

1,989,614

 

 

$

 

 

$

223,992

 

 

$

2,213,606

 

(1)
For the six months ended June 30, 2024, transfers into Level 3 (if any) are due to decreased price transparency and transfers out of Level 3 (if any) are due to increased price transparency.

The information used in the above reconciliation represents period to date activity for any investments identified as using Level 3 inputs at either the beginning or the end of the current fiscal period. Transfers in or out of Level 3 represent the beginning value of any security or instrument where a change in the pricing level occurred from the beginning to the end of the period. The cost of purchases may include securities received through corporate actions or exchanges.

57


 

The following provides information on Level 3 securities held by the Fund that were valued as of June 30, 2025 and December 31, 2024 based on unobservable inputs:

 

 

June 30, 2025

 

 

 

 

 

 

 

 

 

Range

 

 

 

 

 

 

 

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Low

 

 

High

 

 

Weighted Average

 

 

Impact to Valuation from an Increase in Input*

First Lien Debt

$

1,659,383,901

 

 

Market approach

 

Transaction price

 

$

98.75

 

 

$

98.75

 

 

$

98.75

 

 

Increase

 

 

 

 

 

Market comparable

 

Enterprise value/Revenue multiple (EV/R)

 

 

0.5

 

 

 

0.5

 

 

 

0.5

 

 

Increase

 

 

 

 

Discounted cash flow

 

Yield

 

 

8.2

%

 

 

16.8

%

 

 

9.8

%

 

Decrease

Equity

 

14,147,863

 

 

Market approach

 

Transaction price

 

$

1.00

 

 

$

1.00

 

 

$

1.00

 

 

Increase

 

 

 

 

 

Market comparable

 

Enterprise value/EBITDA multiple (EV/EBITDA)

 

 

5.3

 

 

 

16.5

 

 

 

9.8

 

 

Increase

Total

 

$

1,673,531,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

Range

 

 

 

 

 

 

 

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Low

 

 

High

 

 

Weighted Average

 

 

Impact to Valuation from an Increase in Input*

First Lien Debt

$

1,144,350,856

 

 

Market approach

 

Transaction price

 

$

98.50

 

 

$

99.50

 

 

$

98.83

 

 

Increase

 

 

 

 

Discounted cash flow

 

Yield

 

 

8.7

%

 

 

14.1

%

 

 

10.3

%

 

Decrease

Second Lien Debt

 

6,536,627

 

 

Market comparable

 

Enterprise value/Revenue multiple (EV/R)

 

 

0.5

 

 

 

0.5

 

 

 

0.5

 

 

Increase

Equity

 

9,064,990

 

 

Market approach

 

Transaction price

 

$

3.10

 

 

$

1,000.00

 

 

$

154.92

 

 

Increase

 

 

 

 

 

Market comparable

 

Enterprise value/EBITDA multiple (EV/EBITDA)

 

 

5.7

 

 

 

17.0

 

 

 

10.1

 

 

Increase

Total

 

$

1,159,952,473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Represents the directional change in the fair value of the Level 3 investments that could have resulted from an increase in the corresponding input as of period end. A decrease to the unobservable input would have had the opposite effect. Significant changes in these inputs may have resulted in a significantly higher or lower fair value measurement at period end.

Changes in valuation techniques may result in transfers in or out of an assigned level within the disclosure hierarchy.

Financial Instruments Not Carried at Fair Value:

Debt

The carrying value of the Fund’s debt, which would be categorized as Level 3 within the fair value hierarchy, as of June 30, 2025 and December 31, 2024, approximates fair value.

Note 7. Commitments and Contingencies

In the normal course of business, the Fund enters into contracts that provide a variety of general indemnifications. Any exposure to the Fund under these arrangements could involve future claims that may be made against the Fund. Currently, no such claims exist or are expected to arise and, accordingly, the Fund has not accrued any liability in connection with such indemnifications.

58


 

Commitments

In the normal course of business, the Fund may become party to financial instruments with off-balance sheet risk to fund investments that have unfunded commitments associated with such instruments. These financial instruments may include commitments to extend credit on the unused portions of the Fund’s commitments pursuant to the terms of certain of the Fund’s investments in revolving credit facilities, delayed draw and other loan financing agreements in connection with the Fund’s investments in direct lending instruments. The unfunded commitments are carried at fair value with the unrealized appreciation or depreciation on the unfunded portion being included in fair value for each such position disclosed on the schedules of investments, and changes in those fair values are recorded in the net change in unrealized appreciation (depreciation) on investments on the consolidated statements of operations.

The following table details the unfunded loan commitments as of June 30, 2025:

 Investments--non-controlled/ non-affiliate

 

 Commitment Type

 

Commitment Maturity Date

 

Unfunded Commitment ($)

 

 Ab Centers Acquisition Corporation

 

 Delayed Draw Term Loan

 

7/2/2031

 

$

2,274,221

 

 Ab Centers Acquisition Corporation

 

 Revolving Credit Facility

 

7/2/2031

 

 

1,778,298

 

 ACP Avenu Midco LLC

 

 Revolving Credit Facility

 

10/2/2029

 

 

4,544,781

 

 ACP Avenu Midco LLC

 

 Delayed Draw Term Loan

 

10/2/2029

 

 

10,127,946

 

 ACP Falcon Buyer Inc

 

 Revolving Credit Facility

 

8/1/2029

 

 

1,000,000

 

 Aptean Inc

 

 Revolving Credit Facility

 

1/30/2031

 

 

848,200

 

 Aptean Inc

 

 Delayed Draw Term Loan

 

1/30/2031

 

 

1,135,558

 

 Bebright Mso, LLC

 

 Delayed Draw Term Loan

 

6/3/2030

 

 

429,459

 

 Bebright Mso, LLC

 

 Revolving Credit Facility

 

6/3/2030

 

 

1,867,213

 

 Benefit Plan Administrators of Eau Claire, LLC

 

 Delayed Draw Term Loan

 

11/1/2030

 

 

9,488,223

 

 Benefit Plan Administrators of Eau Claire, LLC

 

 Revolving Credit Facility

 

11/1/2030

 

 

2,846,467

 

 BPCP Craftsman Buyer, LLC

 

 Delayed Draw Term Loan

 

4/9/2030

 

 

15,881,059

 

 BPCP Craftsman Buyer, LLC

 

 Revolving Credit Facility

 

4/9/2030

 

 

4,764,318

 

 C2dx, Inc

 

 Revolving Credit Facility

 

3/19/2030

 

 

1,526,671

 

 C2dx, Inc

 

 Delayed Draw Term Loan

 

3/19/2030

 

 

738,712

 

 Cadence - Southwick, Inc.

 

 Revolving Credit Facility

 

5/3/2028

 

 

961,081

 

 CCI Prime, LLC

 

 Delayed Draw Term Loan

 

10/18/2029

 

 

399,387

 

 CCI Prime, LLC

 

 Revolving Credit Facility

 

10/18/2029

 

 

300,000

 

 Clydesdale Acquisition Holdings Inc

 

 Delayed Draw Term Loan

 

4/1/2032

 

 

116,667

 

 Cub Financing Intermediate, LLC

 

 Delayed Draw Term Loan

 

6/28/2030

 

 

5,419,489

 

 Cytracom LLC

 

 Delayed Draw Term Loan

 

6/28/2027

 

 

2,499,090

 

 Cytracom LLC

 

 Revolving Credit Facility

 

6/28/2027

 

 

2,037,413

 

 Digital Experience Services, LLC

 

 Delayed Draw Term Loan

 

4/25/2030

 

 

15,513,600

 

 Digital Experience Services, LLC

 

 Revolving Credit Facility

 

4/25/2030

 

 

2,585,600

 

 Door Pro Buyer, LLC

 

 Revolving Credit Facility

 

11/2/2029

 

 

3,397,436

 

 Dpt Management, LLC

 

 Delayed Draw Term Loan

 

12/18/2027

 

 

5,569,190

 

 Dpt Management, LLC

 

 Revolving Credit Facility

 

12/18/2027

 

 

2,895,979

 

 Dragonfly Pond Works

 

 Delayed Draw Term Loan

 

8/16/2030

 

 

4,969,251

 

 Dragonfly Pond Works

 

 Revolving Credit Facility

 

8/16/2030

 

 

1,956,398

 

 Dynamic Connections, Ltd

 

 Delayed Draw Term Loan

 

11/27/2030

 

 

6,753,813

 

 Dynamic Connections, Ltd

 

 Revolving Credit Facility

 

11/27/2030

 

 

2,026,144

 

 Eds Buyer, LLC

 

 Revolving Credit Facility

 

1/10/2029

 

 

780,539

 

 Endurance PT Technology Buyer Corporation

 

 Revolving Credit Facility

 

2/28/2030

 

 

1,000,000

 

 Erosion Intermediate Holdings LLC

 

 Delayed Draw Term Loan

 

9/30/2029

 

 

4,205,622

 

 Erosion Intermediate Holdings LLC

 

 Revolving Credit Facility

 

9/30/2029

 

 

1,752,343

 

 Eversmith Brands Intermediate Holding Company

 

 Delayed Draw Term Loan

 

6/17/2030

 

 

2,950,152

 

 Eversmith Brands Intermediate Holding Company

 

 Revolving Credit Facility

 

6/17/2030

 

 

897,872

 

 

59


 

As of June 30, 2025 continued:

 Investments--non-controlled/ non-affiliate

 

 Commitment Type

 

Commitment Maturity Date

 

Unfunded Commitment ($)

 

 Fertility (ITC) Investment Holdco, LLC / Fertility (ITC) Buyer, Inc.

 

 Delayed Draw Term Loan

 

1/3/2029

 

$

2,363,636

 

 Firmapak Intermediary LLC

 

 Delayed Draw Term Loan

 

2/4/2031

 

 

1,401,215

 

 Firmapak Intermediary LLC

 

 Revolving Credit Facility

 

2/4/2031

 

 

2,089,531

 

 Harmony Hit US Holdings Inc

 

 Revolving Credit Facility

 

12/3/2030

 

 

3,975,008

 

 Harmony Hit US Holdings Inc

 

 Delayed Draw Term Loan

 

12/3/2030

 

 

4,727,968

 

 Harvest Acquisitionco, LLC

 

 Delayed Draw Term Loan

 

5/23/2030

 

 

3,840,131

 

 Harvest Acquisitionco, LLC

 

 Revolving Credit Facility

 

5/23/2030

 

 

6,469,708

 

 Houseworks Holdings, LLC

 

 Revolving Credit Facility

 

12/15/2028

 

 

216,837

 

 Identiti Resources LLC

 

 Revolving Credit Facility

 

11/1/2029

 

 

3,302,627

 

 Infusion Services Management LLC

 

 Delayed Draw Term Loan

 

7/7/2028

 

 

537,197

 

 Infusion Services Management LLC

 

 Revolving Credit Facility

 

7/7/2028

 

 

875,030

 

 Insight Technology Operation LLC

 

 Revolving Credit Facility

 

3/31/2031

 

 

4,235,422

 

 Keel Platform LLC

 

 Delayed Draw Term Loan

 

1/19/2031

 

 

3,260,000

 

 La-Co Industries, Inc

 

 Revolving Credit Facility

 

7/2/2030

 

 

966,650

 

 Luminii LLC

 

 Delayed Draw Term Loan

 

3/21/2030

 

 

9,574,107

 

 Luminii LLC

 

 Revolving Credit Facility

 

3/21/2030

 

 

4,787,054

 

 Midas Foods International LLC

 

 Delayed Draw Term Loan

 

4/30/2029

 

 

805,078

 

 Midas Foods International LLC

 

 Revolving Credit Facility

 

4/30/2029

 

 

2,012,694

 

 MMGY Global LLC

 

 Revolving Credit Facility

 

4/25/2029

 

 

2,044,291

 

 Mobotrex, LLC

 

 Revolving Credit Facility

 

6/7/2030

 

 

3,626,659

 

 Mobotrex, LLC

 

 Delayed Draw Term Loan

 

6/7/2030

 

 

5,782,650

 

 Mse Supplies, LLC

 

 Revolving Credit Facility

 

8/14/2030

 

 

1,451,161

 

 Mustang Prospects Purchaser LLC

 

 Delayed Draw Term Loan

 

6/13/2031

 

 

1,668,898

 

 Mustang Prospects Purchaser LLC

 

 Revolving Credit Facility

 

6/13/2031

 

 

2,150,956

 

 NAM Acquisition Co LLC

 

 Delayed Draw Term Loan

 

7/16/2030

 

 

3,230,031

 

 NAM Acquisition Co LLC

 

 Revolving Credit Facility

 

7/16/2030

 

 

1,615,015

 

 National Power, LLC

 

 Delayed Draw Term Loan

 

10/31/2029

 

 

7,742,533

 

 National Power, LLC

 

 Revolving Credit Facility

 

10/31/2029

 

 

3,871,266

 

 NE Ortho Management Services, LLC

 

 Revolving Credit Facility

 

12/13/2030

 

 

1,932,200

 

 NE Ortho Management Services, LLC

 

 Delayed Draw Term Loan

 

12/13/2030

 

 

5,796,599

 

 NE Ortho Management Services, LLC

 

 Delayed Draw Term Loan

 

12/13/2030

 

 

15,457,597

 

 Pave America Interco, LLC

 

 Revolving Credit Facility

 

2/7/2028

 

 

345,296

 

 Penta Fine Ingredients, Inc.

 

 Revolving Credit Facility

 

4/4/2031

 

 

3,967,140

 

 Perimeter Solutions Group, LLC

 

 Delayed Draw Term Loan

 

10/2/2030

 

 

5,007,098

 

 Perimeter Solutions Group, LLC

 

 Revolving Credit Facility

 

10/2/2030

 

 

2,500,000

 

 Pla Buyer, LLC

 

 Delayed Draw Term Loan

 

11/22/2029

 

 

1,819,336

 

 Pla Buyer, LLC

 

 Revolving Credit Facility

 

11/22/2029

 

 

2,729,004

 

 Premier Dental Products Company LLC

 

 Delayed Draw Term Loan

 

1/31/2031

 

 

9,481,904

 

 Premier Dental Products Company LLC

 

 Revolving Credit Facility

 

1/31/2031

 

 

3,081,619

 

 Principal Lighting Group Holdings, LLC

 

 Revolving Credit Facility

 

11/4/2030

 

 

3,268,192

 

 Quick Roofing Acquisition, LLC

 

 Revolving Credit Facility

 

12/22/2029

 

 

750,000

 

 Quick Roofing Acquisition, LLC

 

 Delayed Draw Term Loan

 

12/22/2029

 

 

11,289,685

 

 Roofing Services Solutions LLC

 

 Revolving Credit Facility

 

11/27/2029

 

 

4,743,414

 

 Routeware, Inc

 

 Delayed Draw Term Loan

 

9/18/2031

 

 

7,963,640

 

 Routeware, Inc

 

 Revolving Credit Facility

 

9/18/2031

 

 

1,566,618

 

 

60


 

As of June 30, 2025 continued:

 Investments--non-controlled/ non-affiliate

 

 Commitment Type

 

Commitment Maturity Date

 

Unfunded Commitment ($)

 

 RPX Corporation

 

 Revolving Credit Facility

 

8/2/2030

 

$

1,935,898

 

 Rxstrategies, Inc

 

 Revolving Credit Facility

 

8/12/2030

 

 

2,500,000

 

 Sabrosura Foods, LLC

 

 Delayed Draw Term Loan

 

8/22/2029

 

 

6,805,130

 

 Sabrosura Foods, LLC

 

 Revolving Credit Facility

 

8/22/2029

 

 

1,121,391

 

 SCP Baked Goods Holdings, LLC

 

 Delayed Draw Term Loan

 

5/1/2031

 

 

9,625,984

 

 SCP Baked Goods Holdings, LLC

 

 Revolving Credit Facility

 

5/1/2031

 

 

3,208,661

 

 Scp Wqs Buyer, LLC

 

 Delayed Draw Term Loan

 

10/2/2028

 

 

4,075,015

 

 Scp Wqs Buyer, LLC

 

 Revolving Credit Facility

 

10/2/2028

 

 

1,802,138

 

 Shf Holdings, Inc

 

 Revolving Credit Facility

 

1/22/2030

 

 

3,799,358

 

 Solid Ground Solutions Acquisitions Inc

 

 Delayed Draw Term Loan

 

5/6/2029

 

 

4,766,300

 

 Solid Ground Solutions Acquisitions Inc

 

 Revolving Credit Facility

 

5/6/2029

 

 

1,833,192

 

 Soteria Flexibles Corporation

 

 Revolving Credit Facility

 

8/15/2029

 

 

1,000,000

 

 Tex-Tech Industries Inc

 

 Delayed Draw Term Loan

 

1/13/2031

 

 

4,717,634

 

 Tex-Tech Industries Inc

 

 Revolving Credit Facility

 

1/13/2031

 

 

2,500,346

 

 Tgnl Purchaser LLC

 

 Revolving Credit Facility

 

6/25/2031

 

 

5,724,538

 

 The Smilist Dso, LLC

 

 Revolving Credit Facility

 

4/4/2029

 

 

926,306

 

 The Smilist Dso, LLC

 

 Delayed Draw Term Loan

 

4/4/2029

 

 

4,551,991

 

 Tiger Healthcare Buyer, LLC

 

 Delayed Draw Term Loan

 

2/27/2030

 

 

3,907,292

 

 Tiger Healthcare Buyer, LLC

 

 Revolving Credit Facility

 

2/27/2030

 

 

500,000

 

 Tighitco Inc

 

 Revolving Credit Facility

 

2/28/2030

 

 

2,250,650

 

 Unified Service Partners, LLC

 

 Delayed Draw Term Loan

 

4/14/2030

 

 

6,866,615

 

 Unified Service Partners, LLC

 

 Revolving Credit Facility

 

4/14/2030

 

 

2,641,006

 

 Vip Medical Us Buyer, LLC

 

 Delayed Draw Term Loan

 

12/12/2028

 

 

16,900,000

 

 Warshaw Opco LLC

 

 Revolving Credit Facility

 

3/27/2030

 

 

5,710,344

 

 Wci-Bxc Purchaser, LLC

 

 Revolving Credit Facility

 

11/6/2029

 

 

1,000,000

 

Total Unfunded Commitments

 

 

 

 

 

$

399,230,676

 

 

61


 

The following table details the unfunded loan commitments as of December 31, 2024:

Investments--non-controlled/ non-affiliate

 

Commitment Type

 

Commitment Maturity Date

 

Unfunded Commitment ($)

 

AB Centers Acquisition Corporation

 

Delayed Draw Term Loan

 

7/2/2031

 

$

3,312,747

 

AB Centers Acquisition Corporation

 

Revolving Credit Facility

 

7/2/2031

 

 

1,778,298

 

ACP Avenu Buyer, LLC

 

Revolving Credit Facility

 

10/2/2029

 

 

777,500

 

ACP Avenu Buyer, LLC

 

Delayed Draw Term Loan

 

10/2/2029

 

 

5,500,583

 

ACP Falcon Buyer, Inc.

 

Revolving Credit Facility

 

8/1/2029

 

 

1,000,000

 

Alera Group, Inc.

 

Delayed Draw Term Loan

 

9/30/2028

 

 

144,071

 

Aptean, Inc.

 

Revolving Credit Facility

 

1/30/2031

 

 

728,200

 

Aptean, Inc.

 

Delayed Draw Term Loan

 

1/30/2031

 

 

397,376

 

BeBright MSO, LLC

 

Delayed Draw Term Loan

 

6/3/2030

 

 

429,459

 

BeBright MSO, LLC

 

Revolving Credit Facility

 

6/3/2030

 

 

1,867,213

 

Benefit Plan Administrators Of Eau Claire, LLC

 

Delayed Draw Term Loan

 

11/1/2030

 

 

9,488,223

 

Benefit Plan Administrators Of Eau Claire, LLC

 

Revolving Credit Facility

 

11/1/2030

 

 

2,846,467

 

C2DX, Inc

 

Revolving Credit Facility

 

3/19/2030

 

 

1,748,285

 

C2DX, Inc

 

Delayed Draw Term Loan

 

3/19/2030

 

 

4,924,746

 

Cadence - Southwick, Inc.

 

Revolving Credit Facility

 

5/3/2028

 

 

961,081

 

CCI Prime, LLC

 

Delayed Draw Term Loan

 

10/18/2029

 

 

399,387

 

CCI Prime, LLC

 

Revolving Credit Facility

 

10/18/2029

 

 

1,000,000

 

CUB Financing Intermediate, LLC

 

Delayed Draw Term Loan

 

6/28/2030

 

 

5,419,489

 

Cytracom, LLC

 

Delayed Draw Term Loan

 

6/28/2027

 

 

3,667,343

 

Cytracom, LLC

 

Revolving Credit Facility

 

6/28/2027

 

 

2,037,413

 

Door Pro Buyer, LLC

 

Delayed Draw Term Loan

 

11/2/2029

 

 

10,192,308

 

Door Pro Buyer, LLC

 

Revolving Credit Facility

 

11/2/2029

 

 

2,378,205

 

DPT Management, LLC

 

Delayed Draw Term Loan

 

12/18/2027

 

 

5,569,190

 

DPT Management, LLC

 

Revolving Credit Facility

 

12/18/2027

 

 

3,341,514

 

Dragonfly Pond Works

 

Delayed Draw Term Loan

 

8/16/2030

 

 

7,825,592

 

Dragonfly Pond Works

 

Revolving Credit Facility

 

8/16/2030

 

 

1,956,398

 

Dynamic Connections, Ltd

 

Delayed Draw Term Loan

 

11/27/2030

 

 

6,753,813

 

Dynamic Connections, Ltd

 

Revolving Credit Facility

 

11/27/2030

 

 

2,251,271

 

EDS Buyer, LLC

 

Revolving Credit Facility

 

1/10/2029

 

 

780,539

 

Endurance PT Technology Buyer Corporation

 

Revolving Credit Facility

 

2/28/2030

 

 

1,000,000

 

Erosion Intermediate Holdings LLC

 

Delayed Draw Term Loan

 

9/30/2029

 

 

4,205,622

 

Erosion Intermediate Holdings LLC

 

Revolving Credit Facility

 

9/30/2029

 

 

1,752,343

 

Eversmith Brands Intermediate Holding Company

 

Delayed Draw Term Loan

 

6/17/2030

 

 

3,206,687

 

Eversmith Brands Intermediate Holding Company

 

Revolving Credit Facility

 

6/17/2030

 

 

897,872

 

Fertility (ITC) Investment Holdco, LLC / Fertility (ITC) Buyer, Inc.

 

Delayed Draw Term Loan

 

1/3/2029

 

 

2,363,636

 

Harmony Hit US Holdings Inc

 

Revolving Credit Facility

 

12/3/2030

 

 

3,975,008

 

Harmony Hit US Holdings Inc

 

Delayed Draw Term Loan

 

12/3/2030

 

 

4,727,968

 

Houseworks Holdings, LLC

 

Revolving Credit Facility

 

12/16/2028

 

 

446,429

 

Houseworks Holdings, LLC

 

Delayed Draw Term Loan

 

12/16/2028

 

 

1,163,265

 

Identiti Resources LLC

 

Delayed Draw Term Loan

 

11/1/2029

 

 

7,648,189

 

Identiti Resources LLC

 

Revolving Credit Facility

 

11/1/2029

 

 

3,476,450

 

Infusion Services Management, LLC

 

Delayed Draw Term Loan

 

7/7/2028

 

 

537,197

 

Infusion Services Management, LLC

 

Revolving Credit Facility

 

7/7/2028

 

 

2,275,078

 

LACO Industries, LLC

 

Revolving Credit Facility

 

7/2/2030

 

 

1,487,153

 

Midas Foods International LLC

 

Delayed Draw Term Loan

 

4/30/2029

 

 

805,078

 

Midas Foods International LLC

 

Revolving Credit Facility

 

4/30/2029

 

 

2,012,694

 

MMGY Global LLC

 

Revolving Credit Facility

 

4/25/2029

 

 

2,044,291

 

MoboTrex, LLC

 

Revolving Credit Facility

 

6/7/2030

 

 

2,605,773

 

MSE Supplies, LLC

 

Revolving Credit Facility

 

8/14/2030

 

 

1,518,656

 

Mustang Prospects Purchaser LLC

 

Delayed Draw Term Loan

 

6/13/2031

 

 

1,668,898

 

Mustang Prospects Purchaser LLC

 

Revolving Credit Facility

 

6/13/2031

 

 

2,288,251

 

 

62


 

As of December 31, 2024 continued:

Investments--non-controlled/ non-affiliate

 

Commitment Type

 

Commitment Maturity Date

 

Unfunded Commitment ($)

 

NAM Acquisition Co LLC

 

Delayed Draw Term Loan

 

7/16/2030

 

$

3,230,031

 

NAM Acquisition Co LLC

 

Revolving Credit Facility

 

7/16/2030

 

 

1,615,015

 

National Power, LLC

 

Delayed Draw Term Loan

 

10/31/2029

 

 

7,742,533

 

National Power, LLC

 

Revolving Credit Facility

 

10/31/2029

 

 

3,871,266

 

NE Ortho Management Services, LLC

 

Revolving Credit Facility

 

12/13/2030

 

 

1,932,200

 

NE Ortho Management Services, LLC

 

Delayed Draw Term Loan

 

12/13/2030

 

 

5,796,599

 

NE Ortho Management Services, LLC

 

Delayed Draw Term Loan

 

12/13/2030

 

 

15,457,597

 

Neptune Platform Buyer, LLC

 

Delayed Draw Term Loan

 

1/20/2031

 

 

3,260,000

 

Pave America Interco, LLC

 

Revolving Credit Facility

 

2/7/2028

 

 

431,619

 

Perimeter Solutions Group, LLC

 

Delayed Draw Term Loan

 

10/2/2030

 

 

5,810,076

 

Perimeter Solutions Group, LLC

 

Revolving Credit Facility

 

10/2/2030

 

 

2,500,000

 

PLA Buyer, LLC

 

Delayed Draw Term Loan

 

11/22/2029

 

 

1,819,336

 

PLA Buyer, LLC

 

Revolving Credit Facility

 

11/22/2029

 

 

3,638,672

 

Principal Lighting Group Holdings, LLC

 

Revolving Credit Facility

 

11/4/2030

 

 

3,268,192

 

Quick Roofing Acquisition, LLC

 

Revolving Credit Facility

 

12/22/2029

 

 

600,000

 

Quick Roofing Acquisition, LLC

 

Delayed Draw Term Loan

 

12/22/2029

 

 

11,289,685

 

Refresh Buyer LLC

 

Delayed Draw Term Loan

 

12/23/2028

 

 

2,812,944

 

Roofing Services Solutions LLC

 

Delayed Draw Term Loan

 

11/27/2029

 

 

6,859,706

 

Roofing Services Solutions LLC

 

Revolving Credit Facility

 

11/27/2029

 

 

5,108,292

 

Routeware, Inc

 

Delayed Draw Term Loan

 

9/18/2031

 

 

8,485,846

 

Routeware, Inc

 

Revolving Credit Facility

 

9/18/2031

 

 

1,958,272

 

RPX Corporation

 

Revolving Credit Facility

 

8/2/2030

 

 

1,935,898

 

Ruppert Landscape, LLC

 

Revolving Credit Facility

 

12/1/2028

 

 

361,899

 

Ruppert Landscape, LLC

 

Delayed Draw Term Loan

 

12/1/2028

 

 

4,530,979

 

RxStrategies, Inc.

 

Revolving Credit Facility

 

8/12/2030

 

 

2,500,000

 

Sabrosura Foods, LLC

 

Delayed Draw Term Loan

 

8/22/2029

 

 

6,805,130

 

Sabrosura Foods, LLC

 

Revolving Credit Facility

 

8/22/2029

 

 

1,505,429

 

SCP WQS Buyer, LLC

 

Delayed Draw Term Loan

 

10/2/2028

 

 

26,922,573

 

SCP WQS Buyer, LLC

 

Revolving Credit Facility

 

10/2/2028

 

 

1,802,138

 

Solid Ground Solutions Acquisitions Inc

 

Delayed Draw Term Loan

 

5/6/2029

 

 

7,332,769

 

Solid Ground Solutions Acquisitions Inc

 

Revolving Credit Facility

 

5/6/2029

 

 

1,833,192

 

Soteria Flexibles Corporation

 

Delayed Draw Term Loan

 

8/15/2029

 

 

6,527,725

 

Soteria Flexibles Corporation

 

Revolving Credit Facility

 

8/15/2029

 

 

1,000,000

 

The Smilist DSO, LLC

 

Revolving Credit Facility

 

4/4/2029

 

 

926,306

 

The Smilist DSO, LLC

 

Delayed Draw Term Loan

 

4/4/2029

 

 

519,188

 

The Smilist DSO, LLC

 

Delayed Draw Term Loan

 

4/4/2029

 

 

9,836,331

 

Tiger Healthcare Buyer, LLC

 

Delayed Draw Term Loan

 

2/27/2030

 

 

3,907,292

 

Tiger Healthcare Buyer, LLC

 

Revolving Credit Facility

 

2/27/2030

 

 

1,000,000

 

USALCO, LLC

 

Delayed Draw Term Loan

 

9/30/2031

 

 

61,648

 

USW Buyer, LLC

 

Delayed Draw Term Loan

 

11/3/2028

 

 

2,350,000

 

WCI-BXC Purchaser, LLC

 

Revolving Credit Facility

 

11/6/2029

 

 

1,000,000

 

Total Unfunded Commitments

 

 

 

 

 

$

321,729,627

 

 

63


 

 

Note 8. Borrowings

In accordance with the 1940 Act, with certain limitations, the Fund is allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing. As of June 30, 2025 and December 31, 2024, the Fund’s asset coverage was 218% and 227%, respectively.

The Fund’s average outstanding debt and weighted average interest rate paid for the three and six months ended June 30, 2025 were approximately $889.3 million and $783.4 million, respectively, and approximately 6.47% and 6.50%, respectively. The Fund’s average outstanding debt and weighted average interest rate paid for the three and six months ended June 30, 2024 were approximately $287.4 million and $242.8 million, respectively, and approximately 7.28%, and 7.29%, respectively. The Fund’s weighted average interest rate paid as of June 30, 2025 and December 31, 2024 was 6.48% and 6.59%, respectively.

The Fund’s outstanding borrowings as of June 30, 2025 and December 31, 2024 were as follows:

 

 

June 30, 2025

 

 

 

Aggregate Principal Committed

 

 

Outstanding Principal

 

 

Carrying Value (net of unamortized issuance costs)

 

 

Unamortized Debt Issuance Costs

 

 

Unused Portion

 

JPMorgan Lending Facility

 

$

1,130,000,000

 

 

$

157,433,817

 

 

$

157,433,817

 

 

$

 

 

$

972,566,183

 

BSPV Facility

 

 

400,000,000

 

 

 

300,000,000

 

 

 

300,000,000

 

 

 

 

 

 

100,000,000

 

CSPV Facility

 

 

250,000,000

 

 

 

214,000,000

 

 

 

214,000,000

 

 

 

 

 

 

36,000,000

 

Series 2025A Notes

 

 

105,000,000

 

 

 

105,000,000

 

 

 

103,733,859

 

 

 

1,266,141

 

 

 

 

Series 2025B Notes

 

 

105,000,000

 

 

 

105,000,000

 

 

 

103,724,805

 

 

 

1,275,195

 

 

 

 

Total

 

$

1,990,000,000

 

 

$

881,433,817

 

 

$

878,892,481

 

 

$

2,541,336

 

 

$

1,108,566,183

 

 

 

December 31, 2024

 

 

 

Aggregate Principal Committed

 

 

Outstanding Principal

 

 

Carrying Value (net of unamortized issuance costs)

 

 

Unamortized Debt Issuance Costs

 

 

Unused Portion

 

JPMorgan Lending Facility

 

$

500,000,000

 

 

$

434,070,855

 

 

$

434,070,855

 

 

$

 

 

$

65,929,145

 

BSPV Facility

 

 

250,000,000

 

 

 

172,000,000

 

 

 

172,000,000

 

 

 

 

 

 

78,000,000

 

CSPV Facility

 

 

250,000,000

 

 

 

5,000,000

 

 

 

5,000,000

 

 

 

 

 

 

245,000,000

 

Total

 

$

1,000,000,000

 

 

$

611,070,855

 

 

$

611,070,855

 

 

$

 

 

$

388,929,145

 

 

For the three and six months ended June 30, 2025 and 2024 the components of interest expense were as follows:

 

 

Three Months Ended June 30,

 

 

 

2025

 

 

2024

 

Borrowing interest expense

 

$

14,600,898

 

 

$

5,589,634

 

Facility unused fees

 

 

748,917

 

 

 

169,706

 

Amortization of deferred financing and debt issuance costs

 

 

820,257

 

 

 

305,908

 

Total Interest Expense

 

$

16,170,072

 

 

$

6,065,248

 

 

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

Borrowing interest expense

 

$

25,740,935

 

 

$

9,089,362

 

Facility unused fees

 

 

851,976

 

 

 

423,403

 

Amortization of deferred financing and debt issuance costs

 

 

1,320,763

 

 

 

551,839

 

Total Interest Expense

 

$

27,913,674

 

 

$

10,064,604

 

 

64


 

Revolving Credit Facilities

JPMorgan Lending Facility

On March 17, 2023, the Fund entered into a senior secured revolving credit facility (“JPMorgan Lending Facility”) with JPMorgan Chase Bank, NA (“JPM”) and the lender parties, as amended from time to time. JPM serves as administrative agent and collateral agent under the JPMorgan Lending Facility.

The Fund may borrow amounts in USD or certain other permitted currencies under the JPMorgan Lending Facility. Advances under the JPMorgan Lending Facility drawn in USD will initially bear interest at a per annum rate equal to 0.75% or 0.875% plus an “alternate base rate” (as described in the agreement) in the case of any ABR Loan and 1.75% or 1.875% plus the Adjusted Term SOFR Rate in the case of any other Loan, in each case, depending on the Fund’s rate option election and borrowing base (as of the most recently delivered borrowing base certificate delivered under the agreement). Advances under the JPMorgan Lending Facility drawn in currencies other than USD will initially bear interest at a per annum rate equal to 1.75% or 1.875%, in each case depending on the Fund’s borrowing base (as of the most recently delivered borrowing base certificate delivered under the agreement), plus any applicable credit spread adjustment, plus certain local rates consistent with market standards, each as specified in the agreement. The Fund will also pay a fee of 0.375% on average daily undrawn amounts under the JPMorgan Lending Facility.

On April 10, 2025, the Fund amended and restated the JPMorgan Lending Facility (the “Amendment”). The initial principal commitment amount of the JPMorgan Lending Facility was $460.0 million. On June 13, 2024, the Fund entered into a commitment increase agreement, which provided for an increase in the principal commitment amount to $500 million. The principal commitment amount is subject to availability under the borrowing base, which is based on the Fund’s portfolio investments and other outstanding indebtedness, with an accordion provision to permit increases to the total facility amount up to $1.0 billion, subject to the satisfaction of certain conditions. Under the Amendment, the principal commitment was increased to approximately $1.1 billion and the accordion provision was increased to approximately $1.7 billion.

The JPMorgan Lending Facility is guaranteed by certain subsidiaries of the Fund and will be guaranteed by certain domestic subsidiaries of the Fund that are formed or acquired by the Fund in the future (collectively, the “Guarantors”). Proceeds of the JPMorgan Lending Facility may be used for general corporate purposes, including, without limitation, repaying outstanding indebtedness, making distributions, contributions and investments, and acquisition and funding, and such other uses as permitted under the agreement.

The JPMorgan Lending Facility is secured by a perfected first-priority interest in substantially all of the portfolio investments held by the Fund and each Guarantor, subject to certain exceptions, and includes a $60.0 million limit for swingline loans.

Under the Amendment, the availability period under the JPMorgan Lending Facility will terminate on April 10, 2029 (the “Commitment Termination Date”) and the JPMorgan Lending Facility will mature on April 10, 2030 (the “Maturity Date”). During the period from the Commitment Termination Date to the Maturity Date, the Fund will be obligated to make mandatory prepayments under the JPMorgan Lending Facility out of the proceeds of certain asset sales, other recovery events and equity and debt issuances.

The agreement includes customary affirmative and negative covenants, including financial covenants requiring the Fund to maintain a minimum shareholders’ equity and asset coverage ratio, and certain limitations on the incurrence of additional indebtedness and liens, as well as usual and customary events of default for revolving credit facilities of this nature.

Under the JPMorgan Lending Facility, the Fund is permitted to borrow in USD or certain other currencies. As of June 30, 2025 and December 31, 2024, the Fund had borrowings of approximately CAD 10.1 million (USD $7.4 million) and CAD 10.2 million (USD $7.1 million), respectively. The borrowings denominated in foreign currencies were translated into USD based on the spot rate at the relevant balance sheet date. For the three and six months ended June 30, 2025, approximately $0.3 million for each period presented, and for the three and six months ended June 30, 2024, approximately $0.4 million and $0.03 million respectively, of change in unrealized depreciation resulting from changes in foreign exchange rates on foreign denominated JPMorgan Lending Facility borrowings is included in net change in unrealized appreciation (depreciation) on foreign currency translation on the Fund’s consolidated statements of operations.

Fidelity Private Credit Fund BSPV LLC

On May 2, 2024, Fidelity Private Credit Fund BSPV LLC (the “BSPV”), a wholly-owned subsidiary of the Fund, entered into a revolving credit facility (the “BSPV Facility”) with BNP Paribas (“BNP”). BNP serves as administrative agent, State Street Bank and Trust Company serves as collateral agent, and Virtus Group, LP serves as collateral administrator under the BSPV Facility.

65


 

The initial principal commitment amount under the BSPV Facility was $250.0 million. On February 21, 2025, the Fund entered into the First Amendment to the BSPV Facility (the “First Amendment”), which provided for an increase in the principal commitment amount to $400.0 million. The principal commitment amount is subject to availability under the borrowing base, which is based on the BSPV’s portfolio investments and outstanding indebtedness, subject to the satisfaction of certain conditions. Proceeds from borrowings under the credit facility may be used for general corporate purposes, including, without limitation, repaying outstanding indebtedness, making distributions, contributions and investments, and acquisition and funding, and such other uses as permitted. The Fund can draw on the BSPV Facility until May 2, 2027, and the facility will mature on May 2, 2029. During the period from May 3, 2027 to May 2, 2029, the Fund will be obligated to make equal monthly payments such that the final monthly payment renders the loan fully paid.

Advances under the BSPV Facility bear interest at a per annum rate equal to the benchmark in effect for the currency of the applicable advance (which is Term SOFR in the case of U.S. dollar advances), plus an applicable margin of 2.55% per annum prior to May 2, 2027 and 3.05% per annum on and after May 2, 2027. The First Amendment provided for the decrease to the applicable margin from 2.55% per annum to 2.35% per annum prior to May 2, 2027 and from 3.05% per annum to 2.85% per annum on and after May 2, 2027. The BSPV will also pay an unused fee of up to the applicable margin on average daily undrawn amounts under the BSPV Facility.

In connection with the BSPV Facility, the BSPV has made certain customary representations and warranties and is required to comply with various covenants, reporting requirements and other customary requirements for similar facilities. The BSPV Facility contains customary events of default for similar financing transactions. Upon the occurrence and during the continuation of an event of default, the lender under BSPV Facility may declare the outstanding advances and all other obligations under the BSPV Facility immediately due and payable. The BSPV Facility is secured by a first-priority interest in substantially all of the portfolio investments held by the BSPV, subject to certain exceptions.

Fidelity Private Credit Fund CSPV LLC

On December 12, 2024, Fidelity Private Credit Fund CSPV LLC (the “CSPV”), a wholly-owned subsidiary of the Fund, entered into a revolving credit facility (the “CSPV Facility”) with Citibank N.A. (“Citi”). Citi serves as administrative agent, State Street Bank and Trust Company serves as collateral agent, and Virtus Group, LP serves as collateral administrator under the CSPV Facility.

The principal commitment amount under the CSPV Facility is $250.0 million, subject to availability under the borrowing base, which is based on the CSPV’s portfolio investments and outstanding indebtedness, subject to the satisfaction of certain conditions. Proceeds from borrowings under the credit facility may be used for general corporate purposes, including, without limitation, repaying outstanding indebtedness, making distributions, contributions and investments, and acquisition and funding, and such other uses as permitted. The Fund can draw on the CSPV Facility until December 12, 2027, and the facility will mature on December 12, 2029. During the period from December 12, 2027 to December 12, 2029, the Fund will be obligated to make equal monthly payments such that the final monthly payment renders the loan fully paid.

Advances under the CSPV Facility bear interest at a per annum rate equal to the benchmark in effect for the currency of the applicable advance (which is Term SOFR in the case of U.S. dollar advances), plus an applicable margin of 2.30% per annum prior to December 12, 2027 and 2.80% per annum on and after December 12, 2027. The CSPV will also pay an unused fee of up to the applicable margin on average daily undrawn amounts under the CSPV Facility.

In connection with the CSPV Facility, the CSPV has made certain customary representations and warranties and is required to comply with various covenants, reporting requirements and other customary requirements for similar facilities. The CSPV Facility contains customary events of default for similar financing transactions. Upon the occurrence and during the continuation of an event of default, the lender under CSPV Facility may declare the outstanding advances and all other obligations under the CSPV Facility immediately due and payable. The CSPV Facility is secured by a first-priority interest in substantially all of the portfolio investments held by the CSPV, subject to certain exceptions.

66


 

Unsecured Notes

2025 Senior Notes

On June 12, 2025, the Fund entered into a Master Note Purchase Agreement (the “2025 Note Purchase Agreement”) and authorized the issue and sale of $105 million aggregate principal amount of 6.15% Senior Notes (the “Series 2025A Notes”), due June 12, 2028 and $105 million aggregate principal amount of 6.5% Senior Notes (the “Series 2025B Notes”), due June 12, 2030 (collectively the “2025 Senior Notes”). The 2025 Senior Notes were rated BBB- at issuance by an acceptable rating agency. The 2025 Senior Notes pay a fixed rate of interest per year, and were sold to qualified institutional investors in a private placement offering. The sale of the 2025 Senior Notes generated net proceeds of approximately $207.4 million, including debt issuance costs in connection with the transaction of $2.6 million.

Interest on the 2025 Senior Notes will be due and payable semiannually in June and December each year, beginning in December 2025. The interest rate is subject to increase (up to a maximum increase of 2.00% above the stated rate) in the event that, subject to certain exceptions, the 2025 Senior Notes cease to have an investment grade rating and the Fund’s minimum secured debt ratio exceeds certain thresholds. The 2025 Senior Notes may be redeemed in whole or in part at any time or from time to time at the Fund’s option at par plus accrued interest to the prepayment date and, if applicable, a make-whole premium. In addition, the Fund is obligated to offer to prepay the 2025 Senior Notes at par plus accrued and unpaid interest up to, but excluding, the date of prepayment, if certain change in control events occur. The 2025 Senior Notes are general unsecured obligations of the Fund that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness of the Fund.

 

The 2025 Note Purchase Agreement contains customary terms and conditions for senior unsecured notes issued in a private placement, including, without limitation, affirmative and negative covenants such as (i) information reporting, (ii) maintenance of the Fund’s status as a BDC within the meaning of the 1940 Act, (iii) a minimum consolidated net worth as described in the 2025 Note Purchase Agreement, and (iv) a minimum asset coverage ratio of 150%. The 2025 Note Purchase Agreement also contains customary events of default with customary cure and notice periods, including, without limitation, nonpayment, incorrect representation in any material respect, breach of covenant, certain cross-defaults or cross-acceleration under other indebtedness of the Fund, certain judgments and orders and certain events of bankruptcy.

Maturities and sinking fund requirements on long-term debt as of June 30, 2025 are as follows.

 

For the year ended:

 

 

 

2025

 

$

 

2026

 

 

 

2027

 

 

 

2028

 

 

105,000,000

 

2029

 

 

 

2030 and thereafter

 

 

105,000,000

 

 

 

$

210,000,000

 

 

67


 

Note 9. Net Assets

In connection with its formation, the Fund has the authority to issue an unlimited number of Common Shares at $0.01 per share par value.

On March 13, 2023, the Fund satisfied the minimum offering requirement for the Offering and the Fund’s Board authorized the release of proceeds from escrow. On such date, the Fund issued and sold 4,084,292 Class I Common Shares, and the escrow agent released net proceeds of $102.1 million as payment for such shares, of which $32.0 million was from an affiliate of the Adviser. Under the Fund’s Declaration of Trust, all Common Shares have equal rights as to voting and, when they are issued, will be duly authorized, validly issued, fully paid and nonassessable.

The following table summarizes transactions in Common Shares during the three and six months ended June 30, 2025:

 

 

Three Months Ended June 30, 2025

 

 

Six Months Ended June 30, 2025

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

CLASS I

 

 

 

 

 

 

 

 

 

 

 

 

Subscriptions

 

 

4,895,058

 

 

$

124,500,923

 

 

 

10,174,576

 

 

$

260,519,166

 

Share transfers between classes

 

 

 

 

 

 

 

 

 

 

 

 

Distributions reinvested

 

 

526,499

 

 

 

13,380,981

 

 

 

1,077,651

 

 

 

27,582,481

 

Share repurchases

 

 

(241,805

)

 

 

(6,148,463

)

 

 

(450,491

)

 

 

(11,478,484

)

Early repurchase deduction

 

 

 

 

 

4,802

 

 

 

 

 

 

8,748

 

Net increase (decrease)

 

 

5,179,752

 

 

$

131,738,243

 

 

 

10,801,736

 

 

$

276,631,911

 

CLASS S

 

 

 

 

 

 

 

 

 

 

 

 

Subscriptions

 

 

9,412

 

 

 

237,639

 

 

 

31,244

 

 

 

800,583

 

Share transfers between classes

 

 

 

 

 

 

 

 

 

 

 

 

Distributions reinvested

 

 

565

 

 

 

14,364

 

 

 

1,169

 

 

 

29,917

 

Share repurchases

 

 

 

 

 

 

 

 

 

 

 

 

Early repurchase deduction

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease)

 

 

9,977

 

 

$

252,003

 

 

 

32,413

 

 

$

830,500

 

CLASS D

 

 

 

 

 

 

 

 

 

 

 

 

Subscriptions

 

 

 

 

 

 

 

 

 

 

 

 

Share transfers between classes

 

 

 

 

 

 

 

 

 

 

 

 

Distributions reinvested

 

 

11

 

 

 

288

 

 

 

25

 

 

 

635

 

Share repurchases

 

 

 

 

 

 

 

 

 

 

 

 

Early repurchase deduction

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease)

 

 

11

 

 

$

288

 

 

 

25

 

 

$

635

 

Total net increase (decrease)

 

 

5,189,740

 

 

$

131,990,534

 

 

 

10,834,174

 

 

$

277,463,046

 

 

68


 

The following table summarizes transactions in Common Shares during the three and six months ended June 30, 2024:

 

 

Three Months Ended June 30, 2024

 

 

Six Months Ended June 30, 2024

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

CLASS I

 

 

 

 

 

 

 

 

 

 

 

 

Subscriptions

 

 

3,431,569

 

 

$

88,659,304

 

 

 

6,709,773

 

 

$

173,401,943

 

Share transfers between classes

 

 

 

 

 

 

 

 

 

 

 

 

Distributions reinvested

 

 

298,681

 

 

 

7,722,148

 

 

 

544,209

 

 

 

14,069,401

 

Share repurchases

 

 

(267,690

)

 

 

(6,920,455

)

 

 

(290,266

)

 

 

(7,502,429

)

Early repurchase deduction

 

 

 

 

 

2,098

 

 

 

 

 

 

6,648

 

Net increase (decrease)

 

 

3,462,560

 

 

$

89,463,095

 

 

 

6,963,716

 

 

$

179,975,563

 

CLASS S

 

 

 

 

 

 

 

 

 

 

 

 

Subscriptions

 

 

1,863

 

 

 

48,250

 

 

 

1,863

 

 

 

48,250

 

Share transfers between classes

 

 

 

 

 

 

 

 

 

 

 

 

Distributions reinvested

 

 

10

 

 

 

243

 

 

 

19

 

 

 

480

 

Share repurchases

 

 

 

 

 

 

 

 

 

 

 

 

Early repurchase deduction

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease)

 

 

1,873

 

 

$

48,493

 

 

 

1,882

 

 

$

48,730

 

CLASS D

 

 

 

 

 

 

 

 

 

 

 

 

Subscriptions

 

 

 

 

 

 

 

 

 

 

 

 

Share transfers between classes

 

 

 

 

 

 

 

 

 

 

 

 

Distributions reinvested

 

 

11

 

 

 

259

 

 

 

20

 

 

 

512

 

Share repurchases

 

 

 

 

 

 

 

 

 

 

 

 

Early repurchase deduction

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease)

 

 

11

 

 

$

259

 

 

 

20

 

 

$

512

 

Total net increase (decrease)

 

 

3,464,444

 

 

$

89,511,847

 

 

 

6,965,618

 

 

$

180,024,805

 

Net Asset Value per Share and Offering Price

The Administrator determines NAV for each class of shares as of the last day of each calendar month. Share issuances related to monthly subscriptions are effective the first calendar day of each month. Shares are issued at an offering price equivalent to the most recent NAV per share available for each share class, which will be the prior calendar day NAV per share (i.e. the prior month-end NAV). The following tables summarize each month-end NAV per share for Class I, Class S, and Class D Common Shares of beneficial interest during the six months ended June 30, 2025 and 2024:

 

 

NAV Per Share

 

For the Months Ended

 

Class I

 

 

Class S

 

 

Class D

 

January 31, 2025

 

$

25.82

 

 

$

25.82

 

 

$

25.82

 

February 28, 2025

 

 

25.74

 

 

 

25.74

 

 

 

25.74

 

March 31, 2025

 

 

25.54

 

 

 

25.52

 

 

 

25.54

 

April 30, 2025

 

 

25.27

 

 

 

25.25

 

 

 

25.27

 

May 31, 2025

 

 

25.43

 

 

 

25.41

 

 

 

25.43

 

June 30, 2025

 

 

25.41

 

 

 

25.39

 

 

 

25.41

 

 

 

 

NAV Per Share

 

For the Months Ended

 

Class I

 

 

Class S

 

 

Class D

 

January 31, 2024

 

$

25.82

 

 

$

25.82

 

 

$

25.82

 

February 29, 2024

 

 

25.92

 

 

 

25.92

 

 

 

25.92

 

March 31, 2024

 

 

25.78

 

 

 

25.78

 

 

 

25.78

 

April 30, 2024

 

 

25.84

 

 

 

25.84

 

 

 

25.84

 

May 31, 2024

 

 

25.89

 

 

 

25.89

 

 

 

25.89

 

June 30, 2024

 

 

25.85

 

 

 

25.85

 

 

 

25.85

 

 

69


 

Distributions and Distribution Reinvestment

The following tables summarize the Fund’s distributions declared and payable for the six months ended June 30, 2025:

 

 

 

 

 

 

Class I

 

Declaration Date

 

Record Date

 

Payment Date

 

Distribution Per Share

 

 

Distribution Amount

 

January 30, 2025

 

January 31, 2025

 

February 25, 2025

 

$

0.2175

 

 

$

7,038,118

 

February 28, 2025

 

February 28, 2025

 

March 24, 2025

 

 

0.2175

 

 

 

7,377,063

 

March 28, 2025

 

March 31, 2025

 

April 23, 2025

 

 

0.2175

 

 

 

7,804,151

 

April 28, 2025

 

April 30, 2025

 

May 22, 2025

 

 

0.2175

 

 

 

8,262,479

 

May 29, 2025

 

May 30, 2025

 

June 24, 2025

 

 

0.2175

 

 

 

8,606,253

 

June 27, 2025

 

June 30, 2025

 

July 23, 2025

 

 

0.2175

 

 

 

8,931,102

 

 

 

 

 

 

 

$

1.3050

 

 

$

48,019,166

 

 

 

 

 

 

 

 

Class S

 

Declaration Date

 

Record Date

 

Payment Date

 

Distribution Per Share

 

 

Distribution Amount

 

January 30, 2025

 

January 31, 2025

 

February 25, 2025

 

$

0.1993

 

 

$

11,062

 

February 28, 2025

 

February 28, 2025

 

March 24, 2025

 

 

0.1992

 

 

 

13,388

 

March 28, 2025

 

March 31, 2025

 

April 23, 2025

 

 

0.1993

 

 

 

13,733

 

April 28, 2025

 

April 30, 2025

 

May 22, 2025

 

 

0.1994

 

 

 

13,774

 

May 29, 2025

 

May 30, 2025

 

June 24, 2025

 

 

0.1996

 

 

 

15,700

 

June 27, 2025

 

June 30, 2025

 

July 23, 2025

 

 

0.1995

 

 

 

15,736

 

 

 

 

 

 

 

$

1.1963

 

 

$

83,393

 

 

 

 

 

 

 

 

Class D

 

Declaration Date

 

Record Date

 

Payment Date

 

Distribution Per Share

 

 

Distribution Amount

 

January 30, 2025

 

January 31, 2025

 

February 25, 2025

 

$

0.2121

 

 

$

94

 

February 28, 2025

 

February 28, 2025

 

March 24, 2025

 

 

0.2121

 

 

 

94

 

March 28, 2025

 

March 31, 2025

 

April 23, 2025

 

 

0.2121

 

 

 

95

 

April 28, 2025

 

April 30, 2025

 

May 22, 2025

 

 

0.2122

 

 

 

96

 

May 29, 2025

 

May 30, 2025

 

June 24, 2025

 

 

0.2122

 

 

 

97

 

June 27, 2025

 

June 30, 2025

 

July 23, 2025

 

 

0.2122

 

 

 

98

 

 

 

 

 

 

 

$

1.2729

 

 

$

574

 

The following tables summarize the Fund’s distributions declared and payable for the six months ended June 30, 2024:

 

 

 

 

 

 

Class I

 

Declaration Date

 

Record Date

 

Payment Date

 

Distribution Per Share

 

 

Distribution Amount

 

January 29, 2024

 

January 31, 2024

 

February 23, 2024

 

$

0.2175

 

 

$

3,699,830

 

February 29, 2024

 

February 29, 2024

 

March 22, 2024

 

 

0.2175

 

 

 

3,913,427

 

March 29, 2024

 

March 31, 2024

 

April 22, 2024

 

 

0.2175

 

 

 

4,186,257

 

April 26, 2024

 

April 30, 2024

 

May 22, 2024

 

 

0.2175

 

 

 

4,465,411

 

May 29, 2024

 

May 31, 2024

 

June 25, 2024

 

 

0.2175

 

 

 

4,678,992

 

June 28, 2024

 

June 28, 2024

 

July 23, 2024

 

 

0.2175

 

 

 

4,992,714

 

 

 

 

 

 

 

$

1.3050

 

 

$

25,936,631

 

 

70


 

 

 

 

 

 

 

 

Class S

 

Declaration Date

 

Record Date

 

Payment Date

 

Distribution Per Share

 

 

Distribution Amount

 

January 29, 2024

 

January 31, 2024

 

February 23, 2024

 

$

0.1992

 

 

$

80

 

February 29, 2024

 

February 29, 2024

 

March 22, 2024

 

 

0.1992

 

 

 

80

 

March 29, 2024

 

March 31, 2024

 

April 22, 2024

 

 

0.1991

 

 

 

80

 

April 26, 2024

 

April 30, 2024

 

May 22, 2024

 

 

0.1995

 

 

 

81

 

May 29, 2024

 

May 31, 2024

 

June 25, 2024

 

 

0.1989

 

 

 

82

 

June 28, 2024

 

June 28, 2024

 

July 23, 2024

 

 

0.1995

 

 

 

454

 

 

 

 

 

 

 

$

1.1954

 

 

$

857

 

 

 

 

 

 

 

 

Class D

 

Declaration Date

 

Record Date

 

Payment Date

 

Distribution Per Share

 

 

Distribution Amount

 

January 29, 2024

 

January 31, 2024

 

February 23, 2024

 

$

0.2121

 

 

$

84

 

February 29, 2024

 

February 29, 2024

 

March 22, 2024

 

 

0.2121

 

 

 

85

 

March 29, 2024

 

March 31, 2024

 

April 22, 2024

 

 

0.2121

 

 

 

86

 

April 26, 2024

 

April 30, 2024

 

May 22, 2024

 

 

0.2122

 

 

 

87

 

May 29, 2024

 

May 31, 2024

 

June 25, 2024

 

 

0.2120

 

 

 

87

 

June 28, 2024

 

June 28, 2024

 

July 23, 2024

 

 

0.2122

 

 

 

88

 

 

 

 

 

 

 

$

1.2727

 

 

$

517

 

With respect to distributions, the Fund has adopted an “opt out” distribution reinvestment plan for shareholders (other than shareholders residing in certain states that require an “opt in” plan). As a result, in the event of a declared cash distribution or other distribution, each shareholder that has not “opted out” of the distribution reinvestment plan will have their dividends or distributions automatically reinvested in additional shares rather than receiving cash distributions. Shareholders who receive distributions in the form of shares will be subject to the same U.S. federal, state and local tax consequences as if they received cash distributions. Shareholders located in Alabama, Arkansas, Idaho, Kansas, Kentucky, Maine, Maryland, Massachusetts, Nebraska, New Jersey, North Carolina, Ohio, Oregon, Tennessee, Vermont and Washington, as well as those who are clients of certain participating brokers that do not permit automatic enrollment in the Fund’s distribution reinvestment plan, will automatically receive their distributions in cash unless they elect to participate in its distribution reinvestment plan and have their cash distributions reinvested in additional Common Shares.

Share Repurchase Program

At the discretion of the Board, the Fund has commenced a share repurchase program in which the Fund may repurchase, in each quarter, up to 5% of the NAV of the Fund’s Common Shares outstanding (either by number of shares or aggregate NAV) as of the close of the previous calendar quarter. The Board may amend, suspend or terminate the share repurchase program if it deems such action to be in the Fund’s best interest and the best interest of the Fund’s shareholders. As a result, share repurchases may not be available each quarter.

The Fund expects to repurchase shares pursuant to tender offers each quarter using a purchase price equal to the NAV per share as of the last calendar day of the applicable quarter, except that shares that have not been outstanding for at least one year will be repurchased at 98% of such NAV (an “Early Repurchase Deduction”). The one-year holding period is measured as of the subscription closing date immediately following the prospective repurchase date. The Early Repurchase Deduction may be waived, at the Fund’s discretion, in the case of repurchase requests arising from the death, divorce or qualified disability of the holder. The Early Repurchase Deduction will be retained by the Fund for the benefit of remaining shareholders.

The Fund intends to conduct the repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Exchange Act and the 1940 Act. All shares purchased by the Fund pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued shares.

71


 

The following table summarizes the share repurchases completed during the six months ended June 30, 2025:

Repurchase Deadline Request

 

Percentage of Outstanding Shares the Fund Offered to Repurchase

 

Price Paid Per Share

 

 

Repurchase Pricing Date

 

Amount Repurchased (all classes)(1)

 

 

Number of Shares
Repurchased (all classes)

 

 

Percentage of Outstanding Shares Repurchased(2)

February 28, 2025

 

5%

 

$

25.54

 

 

March 31, 2025

 

$

5,326,075

 

 

 

208,686

 

 

0.69%

May 30, 2025

 

5%

 

$

25.41

 

 

June 30, 2025

 

$

6,143,661

 

 

 

241,805

 

 

0.68%

(1)
Amount shown net of Early Repurchase Deduction.
(2)
Percentage is based on total shares as of the close of the previous calendar quarter. All repurchase requests were satisfied in full.

The following table summarizes the share repurchases completed during the six months ended June 30, 2024:

Repurchase Deadline Request

 

Percentage of Outstanding Shares the Fund Offered to Repurchase

 

Price Paid Per Share

 

 

Repurchase Pricing Date

 

Amount Repurchased (all classes)(1)

 

 

Number of Shares
Repurchased (all classes)

 

 

Percentage of Outstanding Shares Repurchased(2)

February 29, 2024

 

5%

 

$

25.78

 

 

March 29, 2024

 

$

577,424

 

 

 

22,576

 

 

0.14%

May 31, 2024

 

5%

 

$

25.85

 

 

June 28, 2024

 

$

6,918,357

 

 

 

267,690

 

 

1.18%

(1)
Amount shown net of Early Repurchase Deduction.
(2)
Percentage is based on total shares as of the close of the previous calendar quarter. All repurchase requests were satisfied in full.

Note 10. Financial Highlights

The financial highlights for the six months ended June 30, 2025 and 2024 are as follows:

 

 

Six Months Ended June 30, 2025

 

 

 

Class I

 

 

Class S

 

 

Class D

 

Per Share Data

 

 

 

 

 

 

 

 

 

Net asset value, beginning of period

 

$

25.75

 

 

$

25.75

 

 

$

25.75

 

Net investment income (loss) A

 

 

1.28

 

 

 

1.17

 

 

 

1.25

 

Net realized and change in unrealized gain (loss) A

 

 

(0.31

)

 

 

(0.33

)

 

 

(0.32

)

Net increase (decrease) in net assets resulting from operations

 

 

0.97

 

 

 

0.84

 

 

 

0.93

 

Distributions

 

 

(1.31

)

 

 

(1.20

)

 

 

(1.27

)

Net asset value, end of period

 

$

25.41

 

 

$

25.39

 

 

$

25.41

 

Total return B

 

 

3.82

%

 

 

3.30

%

 

 

3.69

%

Ratios:

 

 

 

 

 

 

 

 

 

Net investment income (loss) to average net assets  D

 

 

10.71

%

 

 

9.85

%

 

 

10.46

%

Expenses to average net assets, gross C,D

 

 

8.89

%

 

 

9.74

%

 

 

9.14

%

Expenses to average net assets, net of waivers C,D,E

 

 

8.62

%

 

 

9.47

%

 

 

8.87

%

Portfolio turnover rate F

 

 

13.98

%

 

 

13.98

%

 

 

13.98

%

Supplemental Data:

 

 

 

 

 

 

 

 

 

Ratio of expenses to average net assets, net of waivers, excluding income and excise tax expense and interest expense C,D,E

 

 

2.60

%

 

 

3.46

%

 

 

2.85

%

Ratio of expenses to average net assets, net of waivers, excluding management fees, incentive fees, income and excise tax expense and interest expense C,D,E

 

 

0.72

%

 

 

1.58

%

 

 

0.98

%

 

72


 

 

 

 

Six Months Ended June 30, 2024

 

 

 

Class I

 

 

Class S

 

 

Class D

 

Per Share Data

 

 

 

 

 

 

 

 

 

Net asset value, beginning of period

 

$

25.81

 

 

$

25.81

 

 

$

25.81

 

Net investment income (loss) A

 

 

1.35

 

 

 

1.25

 

 

 

1.32

 

Net realized and change in unrealized gain (loss) A

 

 

 

 

 

(0.01

)

 

 

(0.01

)

Net increase (decrease) in net assets resulting from operations

 

 

1.35

 

 

 

1.24

 

 

 

1.31

 

Distributions

 

 

(1.31

)

 

 

(1.20

)

 

 

(1.27

)

Net asset value, end of period

 

$

25.85

 

 

$

25.85

 

 

$

25.85

 

Total return B

 

 

5.32

%

 

 

4.88

%

 

 

5.19

%

Ratios:

 

 

 

 

 

 

 

 

 

Net investment income (loss) to average net assets D

 

 

11.27

%

 

 

10.42

%

 

 

11.02

%

Expenses to average net assets, gross C,D

 

 

6.84

%

 

 

7.69

%

 

 

7.09

%

Expenses to average net assets, net of waivers C,D,E

 

 

6.67

%

 

 

7.52

%

 

 

6.92

%

Portfolio turnover rate F

 

 

15.15

%

 

 

15.15

%

 

 

15.15

%

Supplemental Data:

 

 

 

 

 

 

 

 

 

Ratio of expenses to average net assets, net of waivers, excluding interest expense C,D,E

 

 

2.72

%

 

 

3.57

%

 

 

2.97

%

Ratio of expenses to average net assets, net of waivers, excluding management and incentive fees and interest expense C,D,E

 

 

0.72

%

 

 

1.57

%

 

 

0.97

%

A. Calculated based on weighted average shares outstanding during the period.

B. Total returns of less than 1 year are not annualized.

C. Expense ratios reflect operating expenses of the Fund. Fees and expenses of any underlying mutual funds or exchange-traded funds (“ETFs”) are not included in the Fund’s expense ratio. The Fund indirectly bears its proportionate share of these expenses.

D. Amounts are annualized except for incentive fees, escrow fees, registration fees, rating service fees and organization expenses, as applicable.

E. Waivers include expense support, management fees waived and income based incentive fees waived, as applicable.

F. The portfolio turnover rate is calculated based on the lesser of purchases or sales of securities year to date divided by the average fair value of the portfolio securities, excluding short-term securities. Amount does not include the portfolio activity of any underlying mutual funds or ETFs, derivatives or securities that mature within one year from acquisition.

 

Note 11. Subsequent Events

In preparation of these consolidated financial statements, management has evaluated the events and transactions subsequent to June 30, 2025, through the date when the consolidated financial statements were issued, and determined that there are no subsequent events or transactions that would require adjustments to or disclosures on the Fund’s consolidated financial statements.

73


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The information contained in this section should be read in conjunction with “Item 1. Consolidated Financial Statements.” This discussion contains forward-looking statements, which relate to future events, the Fund’s future performance or financial condition and involves numerous risks and uncertainties. Actual results could differ materially from those implied or expressed on any forward-looking statements.

Overview

The Fund is an externally managed, non-diversified closed-end management investment company formed as a Delaware statutory trust on March 23, 2022 that elected to be treated as a BDC under the 1940 Act. The Fund is externally managed by the Adviser, which is responsible for sourcing potential investments, conducting due diligence on prospective investments, analyzing investment opportunities, determining the value of Fund investments, structuring investments and monitoring the Fund’s portfolio on an ongoing basis. The Adviser is registered as an investment adviser with the SEC. The Fund elected to be treated, and intends to qualify annually, as a regulated investment company (“RIC”) as defined under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).

An externally-managed BDC generally does not have any employees, and its investment and management functions are provided by an outside investment adviser and administrator under an advisory agreement and administration agreement. Instead of directly compensating employees, the Fund pays FDS for investment and management services pursuant to the terms of the Advisory Agreement and the Administration Agreement. The Fund operates as a non-exchange traded, perpetual-life BDC, which is a BDC whose shares are not listed for trading on a stock exchange or other securities market. The Fund uses the term “perpetual-life BDC” to describe an investment vehicle of indefinite duration, whose shares of common stock are intended to be sold by the Fund on a continuous basis at a price generally equal to the Fund’s NAV per share.

The Fund’s investment objectives are to generate current income and, to a lesser extent, long-term capital appreciation. The Fund will achieve these objectives primarily through directly originated loans to private companies but also liquid credit investments, like broadly syndicated loans, and other select Private Credit investments. Under normal circumstances, the Fund will invest at least 80% of its total assets in Private Credit investments. If the Fund changes its 80% test, the Fund will provide shareholders with at least 60 days’ prior notice of such change. The Adviser may also invest to a lesser degree in equity linked instruments (which may include debt with warrants, preferred equity investments, or equity co-investments). Most of the Fund’s investments will be in private U.S. operating companies, but (subject to compliance with BDCs’ requirement to invest at least 70% of its assets in private U.S. companies) the Fund may also invest to a lesser degree in non-U.S. companies. Subject to the limitations of the 1940 Act, the Fund may invest in loans or other securities, the proceeds of which may refinance or otherwise repay debt or securities of companies whose debt is owned by other affiliated funds. From time to time, the Fund may co-invest with other affiliated funds.

Key Components of the Funds Results of Operations

Investments

The Fund focuses primarily on directly originated loans to private companies but will also invest in liquid credit investments, such as broadly syndicated loans. The Fund’s level of investment activity (both the number of investments and the size of each investment) can and will vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to private companies, the level of merger and acquisition activity for such companies, the general economic environment, trading prices of loans and other securities and the competitive environment for the types of investments the Fund makes.

Revenues

The Fund generates revenue in the form of interest and fee income on debt investments, capital gains, and dividend income from its equity investments in its portfolio companies. The Fund’s senior and subordinated debt investments bear interest predominantly at a floating rate. Interest on debt securities is generally payable monthly, quarterly or semiannually. In some cases, the Fund’s investments may provide for deferred interest payments or payment-in-kind (“PIK”) interest. The principal amount of the debt securities and any accrued but unpaid PIK interest generally will become due at the maturity date. In addition, the Fund may generate revenue in the form of commitment and other fees in connection with transactions. Original issue discounts (“OIDs”) and market discounts or premiums will be capitalized, and the Fund will accrete or amortize such amounts as interest income. The Fund will record prepayment premiums on loans and debt securities as interest income. Dividend income, if any, will be recognized on an accrual basis to the extent that the Fund expects to collect such amounts.

74


 

Expenses

Except as specifically provided below, all investment professionals and staff of the Adviser, when and to the extent engaged in providing investment advisory services to us, and the base compensation, bonus and benefits, and the routine overhead expenses, of such personnel allocable to such services, will be provided and paid for by the Adviser. The Administrator or its affiliates will bear all fees, costs, and expenses incurred that are not specifically assumed by the Fund under the Administration Agreement.

From time to time, FDS (in its capacity as the Adviser and Administrator) or its affiliates may pay third-party providers of goods or services. The Fund will reimburse FDS (in its capacity as the Adviser or Administrator) or such affiliates thereof for any such amounts paid on the Fund’s behalf. From time to time, FDS (in its capacity as the Adviser and Administrator) may defer or waive fees and/or rights to be reimbursed for expenses. All of the foregoing expenses will ultimately be borne by the Fund’s shareholders, subject to the cap on Other Operating Expenses described below.

Expense Limitation Agreement

On April 17, 2025, the Fund entered into an Amended and Restated Expense Limitation Agreement (the “Expense Limitation Agreement”) with the Adviser, effective as of May 1, 2025. Pursuant to the Expense Limitation Agreement, the Adviser is obligated to pay on a monthly basis Other Operating Expenses (as defined below) of the Fund on the Fund’s behalf (each such payment, an “Expense Payment”) such that Other Operating Expenses of the Fund do not exceed 0.70% (on an annualized basis) of the Fund’s average net assets (the “Expense Limitation”).“Other Operating Expenses” for a class of shares shall consist of the following expenses of the Fund attributable to such class: the Fund’s organization and offering expenses, professional fees (including accounting, legal, and auditing fees), custodian and transfer agent fees, third-party valuation agent fees, insurance costs, trustee fees, administration fees, and other related costs or expenses, but excluding the following: (a) management fees and any incentive fees, if applicable; (b) portfolio transaction and other investment-related costs (including dealer and underwriter spreads and expenses related to short sales); (c) interest, financing and structuring costs and other related expenses for borrowings and line(s) of credit; (d) taxes; (e) the Fund’s proportional share of expenses related to co-investments; (f) acquired fund fees and expenses (including fees and expenses associated with a wholly owned subsidiary); (g) Rule 12b-1 fees, if any; (h) expenses of printing and mailing proxy materials to shareholders of the Fund; (i) all other expenses incidental to holding meetings of the Fund’s shareholders, including proxy solicitations therefor; and (j) such non-recurring and/or extraordinary as may arise, including actions, suits or proceedings to which the Fund is or is threatened to be a party and the legal obligation that the Fund may have to indemnify the Fund’s trustees and officers with respect thereto.

This Expense Limitation Agreement shall continue in force until April 30, 2026. This Expense Limitation Agreement shall renew automatically for successive one-year terms, unless either the Fund or the Adviser determines to terminate it and so notifies the other party. For additional information, see “Item 1. Consolidated Financial Statements – Notes to Consolidated Financial Statements – Note 3. Related Party Agreements and Transactions.”

Prior to the Expense Limitation Agreement, the Fund entered into an Expense Support and Conditional Reimbursement Agreement (the “Expense Support Agreement”) with the Adviser. Pursuant to the Expense Support Agreement, for the twelve month period commencing the date of the Expense Support Agreement, September 23, 2022, and unless terminated, for each successive one year period, the Adviser is obligated to advance all of the Fund’s Other Operating Expenses (including organizational and offering expenses) to the effect that such expenses do not exceed 0.70% (on an annualized basis) of the Fund’s NAV. The Fund will be obligated to reimburse the Adviser for such advanced expenses only if certain conditions are met. Any reimbursements will not exceed actual expenses incurred by the Adviser and its affiliates.

As of March 13, 2023 (commencement of operations), FDS voluntarily agreed to waive its right to receive any Reimbursement Payment for any Excess Operating Funds incurred in any month prior to a revocation. Any such amounts shall not be considered unreimbursed Expense Payments reimbursable in future months pursuant to the terms of the Expense Support Agreement. This voluntary arrangement can be terminated at any time, upon thirty days’ prior written notice to the Fund.

75


 

Portfolio and Investment Activity

Our investment activity is presented below (information presented herein is at amortized cost unless otherwise indicated):

 

 

Six Months Ended June 30,

 

 

 

2025

 

 

2024

 

Investments:

 

 

 

 

 

 

Total investments, beginning of period

 

$

1,363,206,046

 

 

$

524,521,191

 

New investments purchased

 

 

746,905,463

 

 

 

518,909,504

 

Payment-in-kind interest capitalized

 

 

442,454

 

 

 

 

Net purchases (sales) of short-term securities

 

 

4,779,023

 

 

 

(15,208,974

)

Net accretion of discount on investments

 

 

4,455,200

 

 

 

1,277,144

 

Net realized gain (loss) on investments

 

 

(1,882,802

)

 

 

(1,027,779

)

Investments sold or repaid

 

 

(240,389,929

)

 

 

(118,997,082

)

Total Investments, End of Period

 

$

1,877,515,455

 

 

$

909,474,004

 

 

 

 

 

 

 

 

Number of portfolio companies

 

 

109

 

 

 

110

 

Weighted average yield on debt, at amortized cost(1)

 

 

9.77

%

 

 

10.85

%

Weighted average yield on debt, at fair value(2)

 

 

9.77

%

 

 

10.87

%

Percentage of debt investments bearing a floating rate, at fair value

 

 

100

%

 

 

100

%

Percentage of debt investments bearing a fixed rate, at fair value

 

 

0

%

 

 

0

%

(1)
Computed as the sum of, (a) the weighted average amortized cost multiplied by (b) the annual interest rate, for each income producing debt investment, excluding unfunded commitments. The weighted average amortized cost of an investment is computed by dividing the amortized cost by the sum of total amortized cost of debt investments, excluding unfunded commitments.
(2)
Computed as the sum of, (a) the weighted average fair value multiplied by (b) the annual interest rate, for each income producing debt investment, excluding unfunded commitments. The weighted average fair value of an investment is computed by dividing the fair value by the sum of total fair value of debt investments, excluding unfunded commitments.

Our investments consisted of the following:

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

Amortized Cost

 

 

Fair Value

 

 

% of Total Investments at Fair Value

 

 

Amortized Cost

 

 

Fair Value

 

 

% of Total Investments at Fair Value

 

First Lien Debt

 

$

1,749,268,662

 

 

$

1,743,630,860

 

 

 

93.1

%

 

$

1,282,630,555

 

 

$

1,288,880,288

 

 

 

94.1

%

Second Lien Debt

 

 

4,819,351

 

 

 

4,628,900

 

 

 

0.2

%

 

 

15,456,471

 

 

 

13,299,257

 

 

 

1.0

%

Asset-Backed Securities

 

 

550,000

 

 

 

555,817

 

 

 

0.0

%

 

 

 

 

 

 

 

 

0.0

%

Preferred Securities

 

 

6,988,783

 

 

 

7,014,798

 

 

 

0.4

%

 

 

 

 

 

 

 

 

0.0

%

Equity

 

 

12,586,397

 

 

 

14,147,863

 

 

 

0.8

%

 

 

7,765,014

 

 

 

9,064,990

 

 

 

0.7

%

Money Market Mutual Funds

 

 

14,805,047

 

 

 

14,805,047

 

 

 

0.8

%

 

 

10,026,024

 

 

 

10,026,024

 

 

 

0.7

%

Fixed Income Mutual Funds

 

 

88,497,215

 

 

 

88,107,511

 

 

 

4.7

%

 

 

47,327,982

 

 

 

47,969,881

 

 

 

3.5

%

Total Investments

 

$

1,877,515,455

 

 

$

1,872,890,796

 

 

 

100.0

%

 

$

1,363,206,046

 

 

$

1,369,240,440

 

 

 

100.0

%

As of June 30, 2025 and December 31, 2024, there were no investments on non-accrual status.

76


 

The industry composition of investments at fair value was as follows:

 

 

June 30, 2025

 

 

December 31, 2024

 

Health Care Services

 

 

11.5

%

 

 

14.5

%

Application Software

 

 

10.6

%

 

 

11.3

%

Specialized Consumer Services

 

 

9.9

%

 

 

9.5

%

Packaged Foods & Meats

 

 

7.4

%

 

 

4.1

%

Mutual Funds

 

 

5.5

%

 

 

4.2

%

Diversified Support Services

 

 

5.3

%

 

 

6.6

%

Industrial Machinery & Supplies & Components

 

 

4.9

%

 

 

8.0

%

Aerospace & Defense

 

 

4.5

%

 

 

1.8

%

Trading Companies & Distributors

 

 

3.0

%

 

 

1.1

%

Air Freight & Logistics

 

 

2.9

%

 

 

1.1

%

Electrical Components & Equipment

 

 

2.9

%

 

 

0.0

%

Health Care Technology

 

 

2.8

%

 

 

7.4

%

Diversified Financial Services

 

 

2.6

%

 

 

2.0

%

IT Consulting & Other Services

 

 

2.4

%

 

 

0.0

%

Building Products

 

 

2.0

%

 

 

0.7

%

Health Care Facilities

 

 

1.9

%

 

 

2.5

%

Health Care Supplies

 

 

1.9

%

 

 

0.6

%

Environmental & Facilities Services

 

 

1.8

%

 

 

3.0

%

Research & Consulting Services

 

 

1.8

%

 

 

2.4

%

Life Sciences Tools & Services

 

 

1.5

%

 

 

2.0

%

Paper & Plastic Packaging Products & Materials

 

 

1.5

%

 

 

2.1

%

Specialty Chemicals

 

 

1.5

%

 

 

0.7

%

Electronic Manufacturing Services

 

 

1.3

%

 

 

1.8

%

Data Processing & Outsourced Services

 

 

1.1

%

 

 

1.4

%

Soft Drinks & Non-Alcoholic Beverages

 

 

1.1

%

 

 

1.0

%

Construction & Engineering

 

 

0.7

%

 

 

0.0

%

Advertising

 

 

0.6

%

 

 

0.7

%

Oil & Gas Storage & Transportation

 

 

0.6

%

 

 

0.0

%

Specialized Finance

 

 

0.6

%

 

 

1.3

%

Pharmaceuticals

 

 

0.5

%

 

 

0.7

%

Electronic Components

 

 

0.4

%

 

 

0.6

%

Home Improvement Retail

 

 

0.4

%

 

 

0.4

%

Independent Power Producers & Energy Traders

 

 

0.4

%

 

 

0.0

%

Office Services & Supplies

 

 

0.4

%

 

 

0.5

%

Transaction & Payment Processing Services

 

 

0.4

%

 

 

0.7

%

Copper

 

 

0.3

%

 

 

0.4

%

Distributors

 

 

0.3

%

 

 

0.0

%

Food Retail

 

 

0.2

%

 

 

0.3

%

Hotels, Resorts & Cruise Lines

 

 

0.2

%

 

 

0.3

%

Leisure Facilities

 

 

0.2

%

 

 

0.2

%

Property & Casualty Insurance

 

 

0.2

%

 

 

0.9

%

Broadline Retail

 

 

0.0

%

 

 

0.0

%

Commercial & Residential Mortgage Finance

 

 

0.0

%

 

 

0.0

%

Commodity Chemicals

 

 

0.0

%

 

 

0.6

%

Diversified Chemicals

 

 

0.0

%

 

 

0.4

%

Fertilizers & Agricultural Chemicals

 

 

0.0

%

 

 

0.4

%

Health Care Distributors

 

 

0.0

%

 

 

0.3

%

Human Resource & Employment Services

 

 

0.0

%

 

 

0.0

%

Insurance Brokers

 

 

0.0

%

 

 

0.2

%

Internet Services & Infrastructure

 

 

0.0

%

 

 

0.4

%

Oil & Gas Refining & Marketing

 

 

0.0

%

 

 

0.5

%

Security & Alarm Services

 

 

0.0

%

 

 

0.4

%

Total

 

 

100.0

%

 

 

100.0

%

Amounts shown as 0.0% in the above table may represent values of less than 0.05%.

77


 

The geographic composition of investments at fair value was as follows:

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

Fair Value

 

 

% of Total Investments at Fair Value

 

 

Fair Value as % of Net Assets

 

 

Fair Value

 

 

% of Total Investments at Fair Value

 

 

Fair Value as % of Net Assets

 

United States

 

$

1,828,779,731

 

 

 

97.7

%

 

 

175.8

%

 

$

1,325,749,895

 

 

 

96.8

%

 

 

171.1

%

Australia

 

 

31,938,566

 

 

 

1.7

%

 

 

3.1

%

 

 

32,260,769

 

 

 

2.4

%

 

 

4.2

%

Canada

 

 

10,685,963

 

 

 

0.6

%

 

 

1.0

%

 

 

10,267,051

 

 

 

0.7

%

 

 

1.3

%

Luxembourg

 

 

930,719

 

 

 

0.0

%

 

 

0.1

%

 

 

962,725

 

 

 

0.1

%

 

 

0.1

%

Grand Cayman

 

 

555,817

 

 

 

0.0

%

 

 

0.1

%

 

 

 

 

 

0.0

%

 

 

0.0

%

Total

 

$

1,872,890,796

 

 

 

100.0

%

 

 

180.1

%

 

$

1,369,240,440

 

 

 

100.0

%

 

 

176.7

%

The Adviser monitors the Fund’s portfolio companies on an ongoing basis. It monitors the financial trends of each portfolio company to determine if they are meeting their respective business plans and to assess the appropriate course of action with respect to each portfolio company. The Adviser has several methods of evaluating and monitoring the performance and fair value of our investments, which may include the following:

assessment of success of the portfolio company in adhering to its business plan and compliance with covenants;
periodic and regular contact with portfolio company management and, if appropriate, the financial or strategic sponsor, to discuss financial position, requirements and accomplishments;
comparisons to other companies in the portfolio company’s industry; and
review of monthly or quarterly financial statements and financial projections for portfolio companies.

As part of the monitoring process, the Adviser employs an investment rating system to categorize our investments. In addition to various risk management and monitoring tools, the Adviser rates the credit risk of all debt investments on a scale of 1 to 5. This system is intended primarily to reflect the underlying risk of a portfolio investment relative to our initial cost basis in respect of such portfolio investment (i.e., at the time of origination or acquisition), although it may also take into account the performance of the portfolio company’s business, the collateral coverage of the investment and other relevant factors. The rating system is as follows:

1 – The portfolio investment is performing above our underwriting expectations.

2 – The portfolio investment is performing as expected at the time of underwriting. As a general rule, new investments are initially rated a 2.

3 – The portfolio investment is operating below our underwriting expectations and requires closer monitoring. The company may be out of compliance with financial covenants, however, principal or interest payments are generally not past due.

4 – The portfolio investment is performing materially below our underwriting expectations and returns on its investment are likely to be impaired. Principal or interest payments may be past due, however, full recovery of principal and interest payments are expected.

5 – The portfolio investment is performing significantly below expectations and the risk of the investment has increased substantially. The company is in payment default and the principal and interest payments are not expected to be repaid in full.

The following table shows the composition of our debt portfolio on the 1 to 5 rating scale as of June 30, 2025 and December 31, 2024:

 

 

June 30, 2025

 

 

December 31, 2024

 

Rating

 

Fair Value

 

 

Fair Value

 

1

 

$

 

 

$

 

2

 

 

1,690,723,541

 

 

 

1,273,075,748

 

3

 

 

55,764,984

 

 

 

29,103,797

 

4

 

 

9,341,850

 

 

 

 

5

 

 

 

 

 

 

Total

 

$

1,755,830,375

 

 

$

1,302,179,545

 

 

78


 

 

Results of Operations

The following table represents the Fund’s operating results:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

Total investment income

 

$

48,679,928

 

 

$

25,894,229

 

 

$

90,011,337

 

 

$

45,703,327

 

 

Net expenses

 

 

24,504,642

 

 

 

11,031,589

 

 

 

42,899,829

 

 

 

18,902,170

 

 

Net investment income (loss) before taxes

 

 

24,175,286

 

 

 

14,862,640

 

 

 

47,111,508

 

 

 

26,801,157

 

 

Provision (benefit) for income and excise taxes

 

 

118,307

 

 

 

 

 

 

112,229

 

 

 

 

 

Net investment income (loss) after taxes

 

 

24,056,979

 

 

 

14,862,640

 

 

 

46,999,279

 

 

 

26,801,157

 

 

Net realized gain (loss)

 

 

(1,924,626

)

 

 

(453,320

)

 

 

(1,963,189

)

 

 

(453,987

)

 

Net change in unrealized appreciation (depreciation)

 

 

(1,072,420

)

 

 

1,129,971

 

 

 

(9,405,291

)

 

 

296,493

 

 

Net increase (decrease) in net assets resulting from operations

 

$

21,059,933

 

 

$

15,539,291

 

 

$

35,630,799

 

 

$

26,643,663

 

 

Net increase (decrease) in net assets resulting from operations can vary from period to period as a result of various factors, including acquisitions, the level of new investment commitments, the recognition of realized gains and losses and changes in unrealized appreciation and depreciation on the investment portfolio. As a result, comparisons may not be meaningful.

Investment Income

Investment income was as follows:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

Interest income

 

$

46,246,472

 

 

$

24,827,760

 

 

$

85,670,888

 

 

$

43,688,893

 

 

Dividend income

 

 

2,026,995

 

 

 

812,773

 

 

 

3,097,812

 

 

 

1,650,854

 

 

Other income

 

 

406,461

 

 

 

253,696

 

 

 

1,242,637

 

 

 

363,580

 

 

Total Investment Income

 

$

48,679,928

 

 

$

25,894,229

 

 

$

90,011,337

 

 

$

45,703,327

 

 

For the three and six months ended June 30, 2025, total investment income was approximately $48.7 million and $90.0 million, respectively, primarily driven by the combination of capital deployment and the continued performance of the Fund’s investment portfolio. The size of the Fund’s investment portfolio at fair value was approximately $1.9 billion as of June 30, 2025 and its weighted average yield on debt and income producing investments, at fair value, was approximately 9.77%. For the three and six months ended June 30, 2024, total investment income was $25.9 million and $45.7 million, respectively, driven by the combination of the Fund’s deployment of capital and the performance of the investment portfolio. The size of the Fund’s investment portfolio at fair value was $917.0 million as of June 30, 2024 and its weighted average yield on debt and income producing investments, at fair value, was 10.87%.

The elevated interest rate environment of 2023 remained for most of 2024 with the Secured Overnight Financing Rate (“SOFR”) remaining in a tight range around 5.30% through late in the third quarter, before declining to around 4.30% by the end of the fourth quarter. SOFR has subsequently held steady at approximately 4.30% through the end of the second quarter of fiscal 2025. Initially, during 2024, spreads in the lower and core middle market, the Fund’s primary area of focus, modestly compressed but then largely stabilized by the end of the year. While interest rates are considered when determining appropriate capital structures of our borrowers, additional interest rate increases and the resulting higher cost of capital have the potential to negatively impact the free cash flow of certain borrowers which could impact their ability to service their debt. Additionally, if higher interest rates persist during a slowdown in growth or period of economic weakness, our borrowers’ and potentially the Fund’s portfolio performance may be negatively impacted. Alternatively, if interest rates decline, our investment income on the existing investment portfolio could be negatively impacted.

79


 

Expenses

Expenses were as follows:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

Interest expense

 

$

16,170,072

 

 

$

6,065,248

 

 

$

27,913,674

 

 

$

10,064,604

 

 

Management fees

 

 

3,146,157

 

 

 

1,749,476

 

 

 

5,893,643

 

 

 

3,210,454

 

 

Income based incentive fees

 

 

3,378,908

 

 

 

2,108,026

 

 

 

6,539,392

 

 

 

3,785,319

 

 

Capital gains incentive fees

 

 

 

 

 

122,376

 

 

 

(822,417

)

 

 

18,474

 

 

Distribution and shareholder servicing fees

 

 

 

 

 

 

 

 

 

 

 

 

 

Class S

 

 

4,075

 

 

 

56

 

 

 

7,573

 

 

 

78

 

 

Class D

 

 

7

 

 

 

7

 

 

 

14

 

 

 

13

 

 

Administration fees

 

 

813,807

 

 

 

453,724

 

 

 

1,523,249

 

 

 

831,925

 

 

Amortization of deferred offering costs

 

 

 

 

 

 

 

 

 

 

 

291,680

 

 

Board of Trustees’ fees

 

 

118,148

 

 

 

54,038

 

 

 

200,825

 

 

 

102,546

 

 

Professional fees

 

 

1,073,535

 

 

 

200,042

 

 

 

1,576,171

 

 

 

376,044

 

 

Registration fees

 

 

 

 

 

 

 

 

459,300

 

 

 

 

 

Other general and administrative expenses

 

 

501,534

 

 

 

415,509

 

 

 

1,173,098

 

 

 

812,594

 

 

Total Expenses Before Reductions

 

 

25,206,243

 

 

 

11,168,502

 

 

 

44,464,522

 

 

 

19,493,731

 

 

Expense support

 

 

(701,601

)

 

 

(136,913

)

 

 

(1,564,693

)

 

 

(591,561

)

 

Net Expenses

 

 

24,504,642

 

 

 

11,031,589

 

 

 

42,899,829

 

 

 

18,902,170

 

 

Provision (benefit) for income and excise taxes

 

 

118,307

 

 

 

 

 

 

112,229

 

 

 

 

 

Net Expenses Including Taxes

 

$

24,622,949

 

 

$

11,031,589

 

 

$

43,012,058

 

 

$

18,902,170

 

 

Interest Expense

Total interest expense (including unused fees and amortization of deferred financing and debt issuance costs) for the three and six months ended June 30, 2025, was approximately $16.2 million and $27.9 million, respectively. Total interest expense (including unused fees and amortization of deferred financing costs) for the three and six months ended June 30, 2024, was approximately $6.1 million and $10.1 million, respectively. The increase in interest expense was primarily driven by the increased borrowings under the Fund's credit facilities and the issuance of the 2025 Senior Notes as the Fund continues to move toward target leverage levels. The average principal balance outstanding increased from $242.8 million for the six months ended June 30, 2024 to $783.4 million for the six months ended June 30, 2025.

Management Fees

For the three and six months ended June 30, 2025, management fees were approximately $3.1 million and $5.9 million, respectively. For the three and six months ended June 30, 2024, management fees were approximately $1.7 million and $3.2 million, respectively. The increase in management fees was due to an increase in the average net assets, compared to the three and six months ended June 30, 2024. Management fees are payable monthly in arrears at an annual rate of 1.25% of the value of the Fund’s net assets as of the beginning of the first business day of the applicable month.

Income Based Incentive Fees

For the three and six months ended June 30, 2025, income based incentive fees were approximately $3.4 million and $6.5 million, respectively. For the three and six months ended June 30, 2024, income based incentive fees were $2.1 million and $3.8 million, respectively. The increase in income based incentive fees was due to growth of the Fund’s income, attributed to continued capital deployment and the performance of the Fund’s investment portfolio, compared to the three and six months ended June 30, 2024.

80


 

Capital Gains Incentive Fees

For the three months ended June 30, 2025, the Fund did not recognize any increase or reductions in accrued capital gains incentive fees. For the six months ended June 30, 2025, the Fund recognized reductions in accrued capital gains incentive fees of approximately $0.8 million, attributable to net realized and change in unrealized losses of $11.4 million, none of which was payable under the Advisory Agreement. For the three and six months ended June 30, 2024, the Fund accrued capital gains incentive fees of $0.1 million and $0.02 million respectively, attributable to net realized and change in unrealized gains of $0.7 million and net realized loss of $0.2 million, respectively, none of which was payable under the Advisory Agreement. The accrual for any capital gains incentive fee under accounting principles generally accepted in the United States of America (“GAAP”) in a given period may result in an additional expense if such cumulative amount is greater than in the prior period or a reduction of previously recorded expense if such cumulative amount is less in the prior period. If such cumulative amount is negative, then there is no accrual.

Other Expenses

Professional fees include legal, audit, tax, valuation, technology and other applicable fees incurred related to the management of the Fund. Administration fees represent expenses incurred for services provided by FDS in its capacity as Administrator in accordance with the terms of the Administration Agreement. Other general and administrative expenses include insurance, filing, subscriptions and other costs.

Total other expenses were $2.5 million and $4.9 million for the three and six months ended June 30, 2025, respectively, and $1.1 million and $2.4 million for the three and six months ended June 30, 2024, respectively. Total other expenses were primarily composed of administration fees, other general and administrative expenses, professional fees, registration fees, Board of Trustees’ fees and the amortization of the Fund’s offering costs. Increases in expenses were primarily driven by the larger portfolio and associated costs with managing the Fund, partially offset by a decrease in the amortization of the Fund's offering costs.

The Fund entered into an Expense Limitation Agreement with the Adviser. For additional information see “Item 1. Consolidated Financial Statements – Notes to Consolidated Financial Statements – Note 3. Related Party Agreements and Transactions.”

Income Taxes, Including Excise Taxes

The Fund elected to be treated as a RIC under Subchapter M of the Code, and it intends to operate in a manner so as to continue to qualify annually for the tax treatment applicable to RICs. To qualify for tax treatment as a RIC, the Fund must, among other things, distribute to its shareholders in each taxable year generally at least 90% of the sum of its investment company taxable income, as defined by the Code (without regard to the deduction for dividends paid), and net tax-exempt income for that taxable year. To maintain its tax treatment as a RIC, the Fund, among other things, intends to make the requisite distributions to its shareholders, which generally relieve it from corporate-level U.S. federal income taxes.

Depending on the level of taxable income earned in a tax year, the Fund may carry forward taxable income (including net capital gains, if any) in excess of current year dividend distributions from the current tax year into the next tax year and pay a nondeductible 4% U.S. federal excise tax on such taxable income, as required. To the extent that the Fund determines that its estimated current year annual required distributable amount of income will be in excess of estimated current year dividend distributions from such income, the Fund will accrue excise tax on estimated excess taxable income.

The Fund holds certain portfolio investments through wholly-owned subsidiaries taxed as corporations which may be subject to federal and state taxes. The wholly-owned subsidiaries are not consolidated with the Fund for income tax purposes and may generate income tax expense, benefit, and the related tax assets and liabilities as a result of their ownership of certain portfolio investments. Tax liabilities are estimated and may differ materially depending on conditions when these investments earn income or are disposed. The income tax expense, or benefit, if any, and related tax assets and liabilities are reflected on the Fund’s consolidated financial statements.

As of June 30, 2025 and December 31, 2024, the Fund, through wholly-owned subsidiaries, recorded tax liabilities of approximately $0.3 million and $0.4 million, respectively, which are included in other accounts payable and accrued liabilities on the consolidated statements of assets and liabilities.

81


 

For the three and six months ended June 30, 2025, the Fund, through wholly-owned subsidiaries, recognized a total provision for taxes of approximately $0.2 million for each period presented, which was comprised of provision for taxes related to income of $0.1 million for each period presented and provision for deferred tax expense related to unrealized gains on investments of approximately $0.04 million and $0.1 million, respectively. For the three and six months ended June 30, 2024, the Fund, through wholly-owned subsidiaries, recognized a total provision for deferred tax expense related to unrealized gains on investments of approximately $0.3 million. The Fund did not incur an excise tax for the three and six months ended June 30, 2025 and 2024.

Net Realized Gain (Loss)

Net realized gain (loss) was comprised of the following:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

Net realized gain (loss) on non-controlled / non-affiliate investments

 

$

(1,760,643

)

 

$

(1,027,112

)

 

$

(2,070,784

)

 

$

(1,027,779

)

 

Net realized gain (loss) on non-controlled / affiliate investments

 

 

(84,675

)

 

 

 

 

 

188,323

 

 

 

 

 

Net realized gain (loss) on swaps

 

 

(10,059

)

 

 

 

 

 

(10,059

)

 

 

 

 

Net realized gain (loss) on foreign currency transactions

 

 

(69,249

)

 

 

573,792

 

 

 

(70,669

)

 

 

573,792

 

 

Net Realized Gain (Loss)

 

$

(1,924,626

)

 

$

(453,320

)

 

$

(1,963,189

)

 

$

(453,987

)

 

For the three and six months ended June 30, 2025, the Fund generated a net realized loss of approximately $1.9 million and $2.0 million primarily driven by the sale of non-controlled / non-affiliate investments. For the three and six months ended June 30, 2024, the Fund generated net realized loss on investments of approximately $1.0 million from the sale of investments. The net realized loss on investments is primarily driven by the sale of several broadly syndicated loan holdings. Post-Liberation day, we made a strategic decision to reduce our broadly syndicated loan exposure to minimize volatility. For the three and six months ended June 30, 2024, the Fund generated a net realized gain of $0.6 million primarily due to repayment of borrowings denominated in foreign currencies.

Net Change in Unrealized Appreciation (Depreciation)

Net change in unrealized appreciation (depreciation) was comprised of the following:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

Net change in unrealized appreciation (depreciation) on non-controlled / non-affiliate investments

 

$

(2,481,575

)

 

$

1,973,455

 

 

$

(9,627,450

)

 

$

770,705

 

 

Net change in unrealized appreciation (depreciation) on non-controlled / affiliate investments

 

 

70,869

 

 

 

(178,332

)

 

 

(1,031,603

)

 

 

(149,760

)

 

Net change in unrealized appreciation (depreciation) on swaps

 

 

1,697,905

 

 

 

 

 

 

1,697,905

 

 

 

 

 

Net change in unrealized appreciation (depreciation) on foreign currency translation

 

 

(317,985

)

 

 

(366,537

)

 

 

(308,827

)

 

 

(25,837

)

 

Net change in benefit (provision) for deferred taxes on unrealized appreciation (depreciation) on investments

 

 

(41,634

)

 

 

(298,615

)

 

 

(135,316

)

 

 

(298,615

)

 

Net change in unrealized appreciation (depreciation)

 

$

(1,072,420

)

 

$

1,129,971

 

 

$

(9,405,291

)

 

$

296,493

 

 

For the three and six months ended June 30, 2025, the Fund recorded a net change in unrealized depreciation primarily due primarily to the performance of a small sub-set of underlying assets, most of which were broadly syndicated loans.

The Fund also recorded a tax accrual for certain appreciated investments held in a subsidiary that is treated as a corporation for tax purposes, which further contributed to the net change in unrealized depreciation of the year. For the three and six months ended June 30, 2024, the fair value of the Fund’s debt investments increased due to spread tightening in the credit market and the financial performance of our portfolio companies, offset predominantly due to the performance of several broadly syndicated loans and a small number of portfolio companies.

82


 

Financial Condition, Liquidity and Capital Resources

The Fund generates cash primarily from the net proceeds of the Fund’s continuous offering of Common Shares, proceeds from net borrowings on its credit facilities, income earned and repayments on principal on its debt investments. The primary uses of the Fund’s cash are for (i) originating and purchasing debt and other investments, (ii) funding the costs of the Fund's operations (including fees paid to the Adviser and expense reimbursements paid to the Fund’s Administrator), (iii) debt service, repayment and other financing costs, (iv) funding repurchases under its share repurchase program and (v) cash distributions to the holders of its shares.

As of June 30, 2025 and December 31, 2024, the Fund had three revolving credit facilities outstanding and two unsecured notes outstanding. The Fund may, from time to time, enter into additional credit facilities, increase the size of the Fund’s existing credit facilities or issue additional debt securities, including debt securitizations, unsecured debt or other forms of debt. Any such incurrence or issuance may be from sources within the U.S. or from various foreign geographies or jurisdictions and may be denominated in currencies other than the U.S. dollar. Additionally, any such incurrence or issuance would be subject to prevailing market conditions, the Fund’s liquidity requirements, contractual and regulatory restrictions and other factors. In accordance with the 1940 Act, with certain limited exceptions, the Fund is only allowed to incur borrowings, issue debt securities or issue preferred stock, if immediately after the borrowing or issuance, the ratio of total assets (less total liabilities other than indebtedness) to total indebtedness plus preferred stock, is at least 150%. As of June 30, 2025 and December 31, 2024, the Fund had $881.4 million and $611.1 million of debt outstanding under its revolving credit facilities and 2025 Senior Notes. As of June 30, 2025 and December 31, 2024 and the Fund’s asset coverage ratio was 218% and 227%, respectively.

Cash as of June 30, 2025, taken together with the Fund’s $1.1 billion of available capacity under its credit facilities (subject to borrowing base availability), proceeds from new or amended financing arrangements and the continuous offering of the Fund’s Common Shares is expected to be sufficient for the Fund’s investing activities and to conduct the Fund’s operations in the near term. This determination is based in part on the Fund’s expectations for the timing of funding investment purchases and the timing and amount of future proceeds from sales of the Fund’s Common Shares and the use of existing and future financing arrangements. The Fund plans to fund using proceeds from offering its Common Shares and available borrowing capacity under the Fund’s credit facilities for new investments.

Although the Fund has attractive financing arrangements, any disruption in the financial markets or any other negative economic development could restrict its access to incremental financing in the future. The Fund may not be able to find new financing for future investments or liquidity needs and, even if the Fund is able to obtain such financing, such financing may not be on as favorable terms as the Fund could have obtained previously. These factors may limit the Fund’s ability to make new investments and adversely impact its results of operations.

As of June 30, 2025, the Fund had $27.3 million in cash and $0.2 million in foreign cash. During the six months ended June 30, 2025, cash used in operating activities was $472.1 million primarily as a result of funding portfolio investments, partially offset by proceeds from sales of investments and principal repayments. Cash provided by financing activities was $485.8 million during the period primarily as a result of net borrowings and new share issuances, partially offset by distributions to shareholders and share repurchases.

As of June 30, 2024 the Fund had $43.6 million in cash. During the six months ended June 30, 2024, cash used in operating activities was $376.5 million, primarily as a result of funding new investments modestly offset by sales of investments and principal repayments. Cash provided by financing activities was $418.7 million during the period, primarily as a result of new share issuances and net borrowings, partially offset by share repurchases and distributions to shareholders.

83


 

Equity

The following table summarizes transactions in Common Shares during the three and six months ended June 30, 2025:

 

 

Three Months Ended June 30, 2025

 

 

Six Months Ended June 30, 2025

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

CLASS I

 

 

 

 

 

 

 

 

 

 

 

 

Subscriptions

 

 

4,895,058

 

 

$

124,500,923

 

 

 

10,174,576

 

 

$

260,519,166

 

Share transfers between classes

 

 

 

 

 

 

 

 

 

 

 

 

Distributions reinvested

 

 

526,499

 

 

 

13,380,981

 

 

 

1,077,651

 

 

 

27,582,481

 

Share repurchases

 

 

(241,805

)

 

 

(6,148,463

)

 

 

(450,491

)

 

 

(11,478,484

)

Early repurchase deduction

 

 

 

 

 

4,802

 

 

 

 

 

 

8,748

 

Net increase (decrease)

 

 

5,179,752

 

 

$

131,738,243

 

 

 

10,801,736

 

 

$

276,631,911

 

CLASS S

 

 

 

 

 

 

 

 

 

 

 

 

Subscriptions

 

 

9,412

 

 

 

237,639

 

 

 

31,244

 

 

 

800,583

 

Share transfers between classes

 

 

 

 

 

 

 

 

 

 

 

 

Distributions reinvested

 

 

565

 

 

 

14,364

 

 

 

1,169

 

 

 

29,917

 

Share repurchases

 

 

 

 

 

 

 

 

 

 

 

 

Early repurchase deduction

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease)

 

 

9,977

 

 

$

252,003

 

 

 

32,413

 

 

$

830,500

 

CLASS D

 

 

 

 

 

 

 

 

 

 

 

 

Subscriptions

 

 

 

 

 

 

 

 

 

 

 

 

Share transfers between classes

 

 

 

 

 

 

 

 

 

 

 

 

Distributions reinvested

 

 

11

 

 

 

288

 

 

 

25

 

 

 

635

 

Share repurchases

 

 

 

 

 

 

 

 

 

 

 

 

Early repurchase deduction

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease)

 

 

11

 

 

$

288

 

 

 

25

 

 

$

635

 

Total net increase (decrease)

 

 

5,189,740

 

 

$

131,990,534

 

 

 

10,834,174

 

 

$

277,463,046

 

The following table summarizes transactions in Common Shares during the three and six months ended June 30, 2024:

 

 

Three Months Ended June 30, 2024

 

 

Six Months Ended June 30, 2024

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

CLASS I

 

 

 

 

 

 

 

 

 

 

 

 

Subscriptions

 

 

3,431,569

 

 

$

88,659,304

 

 

 

6,709,773

 

 

$

173,401,943

 

Share transfers between classes

 

 

 

 

 

 

 

 

 

 

 

 

Distributions reinvested

 

 

298,681

 

 

 

7,722,148

 

 

 

544,209

 

 

 

14,069,401

 

Share repurchases

 

 

(267,690

)

 

 

(6,920,455

)

 

 

(290,266

)

 

 

(7,502,429

)

Early repurchase deduction

 

 

 

 

 

2,098

 

 

 

 

 

 

6,648

 

Net increase (decrease)

 

 

3,462,560

 

 

$

89,463,095

 

 

 

6,963,716

 

 

$

179,975,563

 

CLASS S

 

 

 

 

 

 

 

 

 

 

 

 

Subscriptions

 

 

1,863

 

 

 

48,250

 

 

 

1,863

 

 

 

48,250

 

Share transfers between classes

 

 

 

 

 

 

 

 

 

 

 

 

Distributions reinvested

 

 

10

 

 

 

243

 

 

 

19

 

 

 

480

 

Share repurchases

 

 

 

 

 

 

 

 

 

 

 

 

Early repurchase deduction

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease)

 

 

1,873

 

 

$

48,493

 

 

 

1,882

 

 

$

48,730

 

CLASS D

 

 

 

 

 

 

 

 

 

 

 

 

Subscriptions

 

 

 

 

 

 

 

 

 

 

 

 

Share transfers between classes

 

 

 

 

 

 

 

 

 

 

 

 

Distributions reinvested

 

 

11

 

 

 

259

 

 

 

20

 

 

 

512

 

Share repurchases

 

 

 

 

 

 

 

 

 

 

 

 

Early repurchase deduction

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease)

 

 

11

 

 

$

259

 

 

 

20

 

 

$

512

 

Total net increase (decrease)

 

 

3,464,444

 

 

$

89,511,847

 

 

 

6,965,618

 

 

$

180,024,805

 

 

84


 

Distributions and Distribution Reinvestment

The following table summarizes the Fund’s distributions declared and payable for the six months ended June 30, 2025:

 

 

 

 

 

 

Class I

 

Declaration Date

 

Record Date

 

Payment Date

 

Distribution Per Share

 

 

Distribution Amount

 

January 30, 2025

 

January 31, 2025

 

February 25, 2025

 

$

0.2175

 

 

$

7,038,118

 

February 28, 2025

 

February 28, 2025

 

March 24, 2025

 

 

0.2175

 

 

 

7,377,063

 

March 28, 2025

 

March 31, 2025

 

April 23, 2025

 

 

0.2175

 

 

 

7,804,151

 

April 28, 2025

 

April 30, 2025

 

May 22, 2025

 

 

0.2175

 

 

 

8,262,479

 

May 29, 2025

 

May 30, 2025

 

June 24, 2025

 

 

0.2175

 

 

 

8,606,253

 

June 27, 2025

 

June 30, 2025

 

July 23, 2025

 

 

0.2175

 

 

 

8,931,102

 

 

 

 

 

 

 

$

1.3050

 

 

$

48,019,166

 

 

 

 

 

 

 

 

Class S

 

Declaration Date

 

Record Date

 

Payment Date

 

Distribution Per Share

 

 

Distribution Amount

 

January 30, 2025

 

January 31, 2025

 

February 25, 2025

 

$

0.1993

 

 

$

11,062

 

February 28, 2025

 

February 28, 2025

 

March 24, 2025

 

 

0.1992

 

 

 

13,388

 

March 28, 2025

 

March 31, 2025

 

April 23, 2025

 

 

0.1993

 

 

 

13,733

 

April 28, 2025

 

April 30, 2025

 

May 22, 2025

 

 

0.1994

 

 

 

13,774

 

May 29, 2025

 

May 30, 2025

 

June 24, 2025

 

 

0.1996

 

 

 

15,700

 

June 27, 2025

 

June 30, 2025

 

July 23, 2025

 

 

0.1995

 

 

 

15,736

 

 

 

 

 

 

 

$

1.1963

 

 

$

83,393

 

 

 

 

 

 

 

 

Class D

 

Declaration Date

 

Record Date

 

Payment Date

 

Distribution Per Share

 

 

Distribution Amount

 

January 30, 2025

 

January 31, 2025

 

February 25, 2025

 

$

0.2121

 

 

$

94

 

February 28, 2025

 

February 28, 2025

 

March 24, 2025

 

 

0.2121

 

 

 

94

 

March 28, 2025

 

March 31, 2025

 

April 23, 2025

 

 

0.2121

 

 

 

95

 

April 28, 2025

 

April 30, 2025

 

May 22, 2025

 

 

0.2122

 

 

 

96

 

May 29, 2025

 

May 30, 2025

 

June 24, 2025

 

 

0.2122

 

 

 

97

 

June 27, 2025

 

June 30, 2025

 

July 23, 2025

 

 

0.2122

 

 

 

98

 

 

 

 

 

 

 

$

1.2729

 

 

$

574

 

The following table summarizes the Fund’s distributions declared and payable for the six months ended June 30, 2024:

 

 

 

 

 

 

Class I

 

Declaration Date

 

Record Date

 

Payment Date

 

Distribution Per Share

 

 

Distribution Amount

 

January 29, 2024

 

January 31, 2024

 

February 23, 2024

 

$

0.2175

 

 

$

3,699,830

 

February 29, 2024

 

February 29, 2024

 

March 22, 2024

 

 

0.2175

 

 

 

3,913,427

 

March 29, 2024

 

March 31, 2024

 

April 22, 2024

 

 

0.2175

 

 

 

4,186,257

 

April 26, 2024

 

April 30, 2024

 

May 22, 2024

 

 

0.2175

 

 

 

4,465,411

 

May 29, 2024

 

May 31, 2024

 

June 25, 2024

 

 

0.2175

 

 

 

4,678,992

 

June 28, 2024

 

June 28, 2024

 

July 23, 2024

 

 

0.2175

 

 

 

4,992,714

 

 

 

 

 

 

 

$

1.3050

 

 

$

25,936,631

 

 

85


 

 

 

 

 

 

 

Class S

 

Declaration Date

 

Record Date

 

Payment Date

 

Distribution Per Share

 

 

Distribution Amount

 

January 29, 2024

 

January 31, 2024

 

February 23, 2024

 

$

0.1992

 

 

$

80

 

February 29, 2024

 

February 29, 2024

 

March 22, 2024

 

 

0.1992

 

 

 

80

 

March 29, 2024

 

March 31, 2024

 

April 22, 2024

 

 

0.1991

 

 

 

80

 

April 26, 2024

 

April 30, 2024

 

May 22, 2024

 

 

0.1995

 

 

 

81

 

May 29, 2024

 

May 31, 2024

 

June 25, 2024

 

 

0.1989

 

 

 

82

 

June 28, 2024

 

June 28, 2024

 

July 23, 2024

 

 

0.1995

 

 

 

454

 

 

 

 

 

 

 

$

1.1954

 

 

$

857

 

 

 

 

 

 

 

 

Class D

 

Declaration Date

 

Record Date

 

Payment Date

 

Distribution Per Share

 

 

Distribution Amount

 

January 29, 2024

 

January 31, 2024

 

February 23, 2024

 

$

0.2121

 

 

$

84

 

February 29, 2024

 

February 29, 2024

 

March 22, 2024

 

 

0.2121

 

 

 

85

 

March 29, 2024

 

March 31, 2024

 

April 22, 2024

 

 

0.2121

 

 

 

86

 

April 26, 2024

 

April 30, 2024

 

May 22, 2024

 

 

0.2122

 

 

 

87

 

May 29, 2024

 

May 31, 2024

 

June 25, 2024

 

 

0.2120

 

 

 

87

 

June 28, 2024

 

June 28, 2024

 

July 23, 2024

 

 

0.2122

 

 

 

88

 

 

 

 

 

 

 

$

1.2727

 

 

$

517

 

With respect to distributions, the Fund has adopted an “opt out” distribution reinvestment plan for shareholders (other than shareholders residing in certain states that require an “opt in” plan). As a result, in the event of a declared cash distribution or other distribution, each shareholder that has not “opted out” of the distribution reinvestment plan will have their dividends or distributions automatically reinvested in additional shares rather than receiving cash distributions. Shareholders who receive distributions in the form of shares will be subject to the same U.S. federal, state and local tax consequences as if they received cash distributions. Shareholders located in Alabama, Arkansas, Idaho, Kansas, Kentucky, Maine, Maryland, Massachusetts, Nebraska, New Jersey, North Carolina, Ohio, Oregon, Tennessee, Vermont and Washington, as well as those who are clients of certain participating brokers that do not permit automatic enrollment in the Fund’s distribution reinvestment plan, will automatically receive their distributions in cash unless they elect to participate in its distribution reinvestment plan and have their cash distributions reinvested in additional Common Shares.

The following tables reflect the sources of distributions that the Fund declared on its Common Shares for the periods presented. The sources listed reflect certain adjustments to GAAP net investment income to estimate net taxable income in accordance with U.S. federal tax rules.

The following table reflects the sources of distributions that the Fund declared on its Common Shares during the six months ended June 30, 2025:

 

 

Class I

 

 

Class S

 

 

Class D

 

Source of Distribution

Per Share

 

 

Amount

 

 

Per Share

 

 

Amount

 

 

Per Share

 

 

Amount

 

Net investment income

$

1.26

 

 

$

46,215,869

 

 

$

1.16

 

 

$

80,306

 

 

$

1.23

 

 

$

553

 

Accumulated undistributed taxable net investment income from prior periods

 

 

0.02

 

 

 

467,064

 

 

 

0.01

 

 

 

734

 

 

 

0.01

 

 

 

6

 

Distributions in excess of net investment income

 

 

0.03

 

 

 

1,336,233

 

 

 

0.03

 

 

 

2,353

 

 

 

0.03

 

 

 

15

 

Total

 

$

1.31

 

 

$

48,019,166

 

 

$

1.20

 

 

$

83,393

 

 

$

1.27

 

 

$

574

 

 

86


 

The following table reflects the sources of distributions that the Fund declared on its Common Shares during the six months ended June 30, 2024.

 

 

Class I

 

 

Class S

 

 

Class D

 

Source of Distribution

Per Share

 

 

Amount

 

 

Per Share

 

 

Amount

 

 

Per Share

 

 

Amount

 

Net investment income

$

1.19

 

 

$

23,850,321

 

 

$

1.09

 

 

$

812

 

 

$

1.15

 

 

$

469

 

Accumulated undistributed taxable net investment income from prior periods

 

 

0.12

 

 

 

2,086,310

 

 

 

0.11

 

 

 

45

 

 

 

0.12

 

 

 

48

 

Total

 

$

1.31

 

 

$

25,936,631

 

 

$

1.20

 

 

$

857

 

 

$

1.27

 

 

$

517

 

Share Repurchase Program

At the discretion of the Board, the Fund has commenced a share repurchase program in which the Fund may repurchase, in each quarter, up to 5% of the NAV of the Fund’s Common Shares outstanding (either by number of shares or aggregate NAV) as of the close of the previous calendar quarter. The Board may amend or suspend the share repurchase program at any time if in its reasonable judgment it deems such action to be in the best interest of shareholders, such as when a repurchase offer would place an undue burden on the Fund’s liquidity, adversely affect the Fund’s operations or risk having an adverse impact on the Fund that would outweigh the benefit of the repurchase offer. As a result, share repurchases may not be available each quarter. The Fund intends to conduct such repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Exchange Act and the 1940 Act. All shares purchased pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued shares.

Under the share repurchase plan, to the extent the Fund offers to repurchase shares in any particular quarter, it is expected to repurchase shares pursuant to tender offers using a purchase price equal to the NAV per share as of the last calendar day of the applicable quarter, except that shares that have not been outstanding for at least one year will be repurchased at an Early Repurchase Deduction. The one-year holding period is measured as of the subscription closing date immediately following the prospective repurchase date. The Early Repurchase Deduction may be waived in the case of repurchase requests arising from the death, divorce or qualified disability of the holder. The Early Repurchase Deduction will be retained by the Fund for the benefit of remaining shareholders across all shares.

The following table summarizes the share repurchases completed during the six months ended June 30, 2025:

Repurchase Deadline Request

 

Percentage of Outstanding Shares the Fund Offered to Repurchase

 

Price Paid Per Share

 

 

Repurchase Pricing Date

 

Amount Repurchased (all classes)(1)

 

 

Number of Shares
Repurchased (all classes)

 

 

Percentage of Outstanding Shares Repurchased(2)

February 28, 2025

 

5%

 

$

25.54

 

 

March 31, 2025

 

$

5,326,075

 

 

 

208,686

 

 

0.69%

May 30, 2025

 

5%

 

$

25.41

 

 

June 30, 2025

 

$

6,143,661

 

 

 

241,805

 

 

0.68%

(1)
Amount shown net of Early Repurchase Deduction.
(2)
Percentage is based on total shares as of the close of the previous calendar quarter. All repurchase requests were satisfied in full.

87


 

The following table summarizes the share repurchases completed during the six months ended June 30, 2024:

Repurchase Deadline Request

 

Percentage of Outstanding Shares the Fund Offered to Repurchase

 

Price Paid Per Share

 

 

Repurchase Pricing Date

 

Amount Repurchased (all classes)(1)

 

 

Number of Shares
Repurchased (all classes)

 

 

Percentage of Outstanding Shares Repurchased(2)

February 29, 2024

 

5%

 

$

25.78

 

 

March 29, 2024

 

$

577,424

 

 

 

22,576

 

 

0.14%

May 31, 2024

 

5%

 

$

25.85

 

 

June 28, 2024

 

$

6,918,357

 

 

 

267,690

 

 

1.18%

(1)
Amount shown net of Early Repurchase Deduction.
(2)
Percentage is based on total shares as of the close of the previous calendar quarter. All repurchase requests were satisfied in full.

Borrowings

The Fund’s average outstanding debt and weighted average interest rate paid for the three and six months ended June 30, 2025 were $889.3 million and $783.4 million, respectively, and 6.47% and 6.50%, respectively. The Fund’s average outstanding debt and weighted average interest rate paid for the three and six months ended June 30, 2024 were $287.4 million and $242.8 million, respectively, and 7.28% and 7.29%, respectively. The increase in interest expense was primarily driven by the increased borrowings of the Fund as it continues to scale. The Fund’s weighted average interest rate paid as of June 30, 2025 and December 31, 2024 was 6.48% and 6.59%, respectively. The Fund’s outstanding debt obligations were as follows:

 

 

June 30, 2025

 

 

 

Aggregate Principal Committed

 

 

Outstanding Principal

 

 

Carrying Value (net of unamortized issuance costs)

 

 

Unamortized Debt Issuance Costs

 

 

Unused Portion

 

JPMorgan Lending Facility

 

$

1,130,000,000

 

 

$

157,433,817

 

 

$

157,433,817

 

 

$

 

 

$

972,566,183

 

BSPV Facility

 

 

400,000,000

 

 

 

300,000,000

 

 

 

300,000,000

 

 

 

 

 

 

100,000,000

 

CSPV Facility

 

 

250,000,000

 

 

 

214,000,000

 

 

 

214,000,000

 

 

 

 

 

 

36,000,000

 

Series 2025A Notes

 

 

105,000,000

 

 

 

105,000,000

 

 

 

103,733,859

 

 

 

1,266,141

 

 

 

 

Series 2025B Notes

 

 

105,000,000

 

 

 

105,000,000

 

 

 

103,724,805

 

 

 

1,275,195

 

 

 

 

Total

 

$

1,990,000,000

 

 

$

881,433,817

 

 

$

878,892,481

 

 

$

2,541,336

 

 

$

1,108,566,183

 

 

 

 

December 31, 2024

 

 

 

Aggregate Principal Committed

 

 

Outstanding Principal

 

 

Carrying Value (net of unamortized issuance costs)

 

 

Unamortized Debt Issuance Costs

 

 

Unused Portion

 

JPMorgan Lending Facility

 

$

500,000,000

 

 

$

434,070,855

 

 

$

434,070,855

 

 

$

 

 

$

65,929,145

 

BSPV Facility

 

 

250,000,000

 

 

 

172,000,000

 

 

 

172,000,000

 

 

 

 

 

 

78,000,000

 

CSPV Facility

 

 

250,000,000

 

 

 

5,000,000

 

 

 

5,000,000

 

 

 

 

 

 

245,000,000

 

Total

 

$

1,000,000,000

 

 

$

611,070,855

 

 

$

611,070,855

 

 

$

 

 

$

388,929,145

 

 

For additional information on the Fund’s borrowings, refer to “Item 1. Consolidated Financial Statements – Notes to Consolidated Financial Statements – Note 8. Borrowings.

Off-Balance Sheet Arrangements

Other than contractual commitments and other legal contingencies incurred in the normal course of its business, the Fund does not expect to have any off-balance sheet financings or liabilities.

The Fund’s investment portfolio contains and is expected to continue to contain debt investments in the form of lines of credit, revolving credit facilities and delayed draw commitments which require the Fund to provide funding when requested by portfolio companies in accordance with the underlying loan agreements. As of June 30, 2025 and December 31, 2024, the Fund had unfunded commitments to borrowers in the aggregate principal amount of $399.2 million and $321.7 million, respectively.

From time to time, the Fund may become party to certain legal proceedings in the ordinary course of business. As of June 30, 2025, management is not aware of any pending or threatened material litigation.

88


 

Related-Party Transactions

The Fund has entered into a number of business relationships with affiliated or related parties, including the following;

Advisory Agreement;
Administration Agreement;
Transfer Agent Agreement;
Managing Dealer Agreement;
Amended and Restated Expense Limitation Agreement;
Administrative Agent Expense Allocation Agreement;
Affiliated investments; and
Affiliate Ownership

In addition to the aforementioned agreements, the Fund, the Adviser, and certain of the Adviser’s affiliates have been granted exemptive relief by the SEC to co-invest with other funds managed by the Adviser or its affiliates in a manner consistent with the Fund’s investment objectives, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors. See “Item 1. Consolidated Financial Statements – Notes to Consolidated Financial Statements – Note 3. Related Party Agreements and Transactions.”

Recent Developments

See “Item 1. Consolidated Financial Statements – Notes to Consolidated Financial Statements – Note 11. Subsequent Events” for a summary of recent developments.

Critical Accounting Estimates

The preparation of the consolidated financial statements requires the Fund to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets, and any other parameters used in determining such estimates could cause actual results to differ.

Fair Value Measurements

The Fund values its investments, upon which its NAV is based, in accordance with ASC 820, Fair Value Measurement, which defines fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 also provides a framework for measuring fair value, establishes a fair value hierarchy based on the observability of inputs used to measure fair value and prescribes disclosure requirements for fair value measurements.

Pursuant to Rule 2a-5, the Board has designated the Adviser as the valuation designee responsible for valuing all of the Fund’s investments, including making fair valuation determinations as needed. The Adviser has established a Fair Value Committee to carry out the day-to-day fair valuation responsibilities and has adopted policies and procedures to govern activities of the Fair Value Committee and the performance of functions required to determine the fair value of a fund’s investments in good faith. These functions include periodically assessing and managing material risks associated with fair value determinations, selecting, applying, reviewing, and testing fair value methodologies, monitoring for circumstances that may necessitate the use of fair value, and overseeing and evaluating pricing services used.

89


 

In accordance with the Adviser’s policies and procedures, which have been approved by the Board, investments, including debt securities, that are publicly traded but for which no readily available market quotations exist are generally valued on the basis of information furnished by an independent third-party pricing service that uses a valuation matrix which incorporates both dealer-supplied valuations and electronic data processing techniques. Swaps are marked-to-market daily based on valuations from third party pricing services, registered derivatives clearing organizations (clearinghouses) or broker-supplied valuations. These pricing sources may utilize inputs such as interest rate curves, credit spread curves, default possibilities and recovery rates. To assess the continuing appropriateness of pricing sources and methodologies, the Adviser regularly performs price verification procedures, engages in oversight activities with respect to third-party pricing sources used and issues challenges as necessary to independent pricing services or brokers, and any differences are reviewed in accordance with the valuation procedures. The Adviser does not adjust the prices unless it has a reason to believe market quotations or prices received from third-party pricing services are not reflective of the fair value of an investment.

Investments that are not publicly traded or whose current market prices or quotations are not readily available are valued at fair value as determined by the Adviser in good faith pursuant to the Adviser’s Board-approved policies and procedures. Factors used in determining fair value vary by investment type and may include market or investment specific events, transaction data, estimated cash flows, and market observations of comparable investments. In determining fair value of the Fund’s loan investments the types of factors that the Fair Value Committee may take into account generally include comparison to publicly-traded securities including such factors as yield, maturity and measures of credit quality, the enterprise value of the portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business and other relevant factors.

The Fund has engaged an independent valuation firm to prepare month-end valuation recommendations for investments for which market quotations are not readily available as of the last calendar day of each month. The independent valuation firm undertakes a full analysis of the investments and provides estimated fair values for such investments to the Adviser. The independent valuation firm also provides analyses to support their valuation methodology and calculations. The Adviser’s Fair Value Committee reviews and approves each valuation recommendation and confirms it has been calculated in accordance with the Board-approved policies and procedures. The Fair Value Committee manages the Fund’s fair valuation practices and maintains the fair valuation policies and procedures. The Adviser reports to the Board information regarding the fair valuation process and related material matters. The Board may determine to modify its designation of the Adviser as valuation designee, relating to any or all Fund investments, at any time.

Our accounting policy regarding the fair value of the Fund’s investments is critical because the determination of fair value involves subjective judgments and requires the use of estimates. Due to the inherent uncertainty of determining fair value measurements, the fair values of the Fund’s investments may differ from the amounts that it ultimately realizes or collects from sales or maturities of its investments, and the differences could be material.

90


 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

The Fund is subject to financial market risks, including valuation risk and interest rate risk.

Valuation Risk

The Fund has invested, and plans to continue to invest, primarily in illiquid debt securities of private companies. Most of the Fund’s investments will not have a readily available market price, and the Fund values these investments at fair value as determined in good faith by the Adviser, based on, among other things, input from independent third-party valuation firms engaged to review the Fund’s investments. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Fund’s investments may fluctuate from period to period. Additionally, the fair value of the Fund’s investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that the Fund may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If the Fund is required to liquidate a portfolio investment in a forced or liquidation sale, the Fund could realize significantly less than the value at which the Fund has recorded it. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on the Fund’s investments to be different than the unrealized appreciation (depreciation) reflected in the valuations currently recorded.

Interest Rate Risk

Interest rate sensitivity refers to the change in earnings that may result from changes in the level of interest rates, including changes due to inflation. The Fund intends to fund portions of its investments with borrowings, and at such time, its net investment income will be affected by the difference between the rate at which the Fund invests and the rate at which the Fund borrows. Accordingly, the Fund cannot assure shareholders that a significant change in market interest rates will not have a material adverse effect on its net investment income.

As of June 30, 2025, 100% of the Fund’s debt investments at fair value were at floating rates. Based on the Fund’s consolidated statement of assets and liabilities as of June 30, 2025, the following table shows the annualized impact on net income of hypothetical base rate changes in interest rates (considering base rate floors and ceilings for floating rate instruments assuming no changes in the Fund’s investment and borrowing structure):

 

 

Interest Income

 

 

Interest Expense

 

 

Net Income

 

Up 300 basis points

 

$

53,942,927

 

 

$

26,366,774

 

 

$

27,576,153

 

Up 200 basis points

 

 

35,961,951

 

 

 

17,577,850

 

 

 

18,384,101

 

Up 100 basis points

 

 

17,980,976

 

 

 

8,788,925

 

 

 

9,192,051

 

Down 100 basis points

 

 

(17,980,976

)

 

 

(8,788,925

)

 

 

(9,192,051

)

Down 200 basis points

 

 

(35,895,176

)

 

 

(17,577,850

)

 

 

(18,317,326

)

Down 300 basis points

 

 

(53,649,662

)

 

 

(26,366,774

)

 

 

(27,282,888

)

 

Item 4. Controls and Procedures.

(a) Evaluation of Disclosure Controls and Procedures

In accordance with Rules 13a-15(b) and 15d-15(b) of the Exchange Act of 1934, as amended, the Fund’s management, under the supervision and with the participation of the Fund’s President and Treasurer (principal executive officer) and Chief Financial Officer (principal financial officer), carried out an evaluation of the effectiveness of the Fund’s disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q and determined that the Fund’s disclosure controls and procedures are effective as of the end of the period covered by the Quarterly Report on Form 10-Q.

(b) Changes in Internal Controls Over Financial Reporting

There have been no changes in the Fund’s internal control over financial reporting that occurred during its most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.

91


 

PART II—OTHER INFORMATION

The Fund is not currently subject to any material legal proceedings, nor, to the Fund’s knowledge, is any material legal proceeding threatened against the Fund. From time to time, the Fund may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of the Fund’s rights under loans to or other contracts with the Fund’s portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, the Fund does not expect that these proceedings will have a material effect upon the Fund’s financial condition or results of operations.

Item 1A. Risk Factors.

In addition to the other information set forth in this report, you should carefully consider the risk factors disclosed on our annual report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 19, 2025, as well as the risk factors set forth on our registration statement on Form N-2, filed with the SEC on April 18, 2025.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Share Repurchase Program

The Fund has commenced a share repurchase program in which it intends to offer to repurchase, in each quarter, up to 5% of its Common Shares outstanding (by number of shares) as of the close of the previous calendar quarter. The Fund’s Board of Trustees may amend or suspend the share repurchase program at any time if it deems such action to be in the Fund’s best interest and the best interest of the Fund’s shareholders, such as when a repurchase offer would place an undue burden on its liquidity or otherwise adversely affect its operations. As a result, share repurchases may not be available each quarter. The Fund intends to conduct such repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Exchange Act and the 1940 Act. All shares purchased by the Fund pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued shares.

Under the Fund’s share repurchase program, to the extent the Fund offers to repurchase shares in any particular quarter, it expects to repurchase shares pursuant to quarterly tender offers using a purchase price equal to the NAV per share as of the last calendar day of the applicable quarter, except that shares that have not been outstanding for at least one year will be repurchased at 98% of such NAV.

The following table presents the share repurchases completed for the six months ended June 30, 2025:

Repurchase Deadline Request

 

Percentage of Outstanding Shares the Fund Offered to Repurchase

 

Price Paid Per Share

 

 

Repurchase Pricing Date

 

Amount Repurchased (all classes)(1)

 

 

Number of Shares
Repurchased (all classes)

 

 

Percentage of Outstanding Shares Repurchased(2)

February 28, 2025

 

5%

 

$

25.54

 

 

March 31, 2025

 

$

5,326,075

 

 

 

208,686

 

 

0.69%

May 30, 2025

 

5%

 

$

25.41

 

 

June 30, 2025

 

$

6,143,661

 

 

 

241,805

 

 

0.68%

(1)
Amount shown net of Early Repurchase Deduction.
(2)
Percentage is based on total shares as of the close of the previous calendar quarter. All repurchase requests were satisfied in full.

For additional information, see “Item 1. Consolidated Financial Statements – Notes to Consolidated Financial Statements – Note 9. Net Assets.”

Recent Sales of Unregistered Securities and Use of Proceeds

Refer to our Current Reports on Form 8-K filed with SEC on April 28, 2025 and May 29, 2025 for information about unregistered sales of our equity securities during the quarter.

Item 3. Defaults Upon Senior Securities.

None.

92


 

Item 4. Mine Safety Disclosures.

Not Applicable.

Item 5. Other Information.

None.

Item 6. Exhibits.

 

Exhibit Number

Description

3.1

Declaration of Trust of the Registrant.(1)

3.2

Fourth Amended and Restated Declaration of Trust of the Registrant.(1)

3.3

Third Amended and Restated Bylaws of the Registrant.(1)

10.1

Amended and Restated Senior Secured Revolving Credit Agreement.(2)

10.2

Amended and Restated Expense Limitation Agreement.(3)

10.3

Master Note Purchase Agreement.(4)

31.1

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

31.2

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

32.1

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

32.2

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

101.SCH

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents.

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith.

(1)
Previously filed as an Exhibit to the Fund’s Form 10-K (File No. 814-01571), filed on March 22, 2023.
(2)
Previously filed as Exhibit 10.1 to the Fund’s Current Report on Form 8-K (File No. 814-01571), filed on April 16, 2025.
(3)
Previously filed as Exhibit 10.1 to the Fund’s Current Report on Form 8-K (File No. 814-01571), filed on April 21, 2025.
(4)
Previously filed as Exhibit 10.1 to the Fund’s Current Report on Form 8-K (File No. 814-01571), filed on June 13, 2025.

93


 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

FIDELITY PRIVATE CREDIT FUND

 

 

 

Date: August 14, 2025

By:

/s/ Heather Bonner

 

Name:

Heather Bonner

 

Title:

President and Treasurer (Principal Executive Officer)

 

 

FIDELITY PRIVATE CREDIT FUND

 

 

 

Date: August 14, 2025

By:

/s/ Stephanie Caron

 

Name:

Stephanie Caron

 

Title:

Chief Financial Officer (Principal Financial Officer)

 

1.9909885.102

BDC-10Q2-0825

94



ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

EX-31.1

EX-31.2

EX-32.1

EX-32.2

XBRL TAXONOMY EXTENSION SCHEMA WITH EMBEDDED LINKBASES DOCUMENT

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: R4.htm

IDEA: R5.htm

IDEA: R6.htm

IDEA: R7.htm

IDEA: R8.htm

IDEA: R9.htm

IDEA: R10.htm

IDEA: R11.htm

IDEA: R12.htm

IDEA: R13.htm

IDEA: R14.htm

IDEA: R15.htm

IDEA: R16.htm

IDEA: R17.htm

IDEA: R18.htm

IDEA: R19.htm

IDEA: R20.htm

IDEA: R21.htm

IDEA: R22.htm

IDEA: R23.htm

IDEA: R24.htm

IDEA: R25.htm

IDEA: R26.htm

IDEA: R27.htm

IDEA: R28.htm

IDEA: R29.htm

IDEA: R30.htm

IDEA: R31.htm

IDEA: R32.htm

IDEA: R33.htm

IDEA: R34.htm

IDEA: R35.htm

IDEA: R36.htm

IDEA: R37.htm

IDEA: R38.htm

IDEA: R39.htm

IDEA: R40.htm

IDEA: R41.htm

IDEA: R42.htm

IDEA: R43.htm

IDEA: R44.htm

IDEA: R45.htm

IDEA: R46.htm

IDEA: R47.htm

IDEA: R48.htm

IDEA: R49.htm

IDEA: R50.htm

IDEA: R51.htm

IDEA: R52.htm

IDEA: R53.htm

IDEA: R54.htm

IDEA: R55.htm

IDEA: R56.htm

IDEA: R57.htm

IDEA: R58.htm

IDEA: R59.htm

IDEA: R60.htm

IDEA: R61.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: ck0001920453-20250630_htm.xml