v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF TEMPORARY REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT - USD ($)
$ in Thousands
Temporary Redeemable Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income
Accumulated Deficit
Total
Beginning balance at Dec. 31, 2023 $ 106,952          
Beginning balance, shares at Dec. 31, 2023 3,978,898          
Temporary Redeemable Preferred Stock            
Cancellation of NCNV1 preferred stock $ (562)          
Cancellation of NCNV1 preferred stock, shares (562)          
Issuance of NCNV 2 preferred stock $ 5,752          
Issuance of NCNV preferred stock, shares 5,752          
Ending balance at Jun. 30, 2024 $ 112,142          
Ending balance, shares at Jun. 30, 2024 3,984,088          
Balance beginning at Dec. 31, 2023     $ 138,878 $ 228 $ (269,577) $ (130,471)
Balance beginning, shares at Dec. 31, 2023   174,077        
Stockholders' deficit            
Stock based compensation     7,350     7,350
Net Income (Loss)         (16,993) (16,993)
Foreign currency translation adjustments       111   111
Balance ending at Jun. 30, 2024     146,228 339 (286,570) (140,003)
Balance ending, shares at Jun. 30, 2024   174,077        
Beginning balance at Mar. 31, 2024 $ 112,142          
Beginning balance, shares at Mar. 31, 2024 3,984,088          
Ending balance at Jun. 30, 2024 $ 112,142          
Ending balance, shares at Jun. 30, 2024 3,984,088          
Balance beginning at Mar. 31, 2024     146,131 302 (281,824) (135,391)
Balance beginning, shares at Mar. 31, 2024   174,077        
Stockholders' deficit            
Stock based compensation     97     97
Net Income (Loss)         (4,746) (4,746)
Foreign currency translation adjustments       37   37
Balance ending at Jun. 30, 2024     146,228 339 (286,570) $ (140,003)
Balance ending, shares at Jun. 30, 2024   174,077        
Beginning balance, shares at Dec. 31, 2024           0
Ending balance, shares at Jun. 30, 2025           0
Balance beginning at Dec. 31, 2024     275,383 329 (290,400) $ (14,688)
Balance beginning, shares at Dec. 31, 2024   22,849,378       22,849,378
Stockholders' deficit            
Stock based compensation     2,828     $ 2,828
Issuance of common stock from options exercised     85     $ 85
Issuance of common stock from options exercised (in shares)   84,760       84,760
Issuance of common stock for note conversions     1,532     $ 1,532
Issuance of common stock for note conversions, shares   282,670        
Issuance of restricted stock units     12     12
Issuance of restricted stock units, (in shares)   3,333        
Net Income (Loss)         (11,934) (11,934)
Foreign currency translation adjustments       (131)   (131)
Balance ending at Jun. 30, 2025     279,840 198 (302,334) $ (22,296)
Balance ending, shares at Jun. 30, 2025   23,220,141       23,220,141
Ending balance, shares at Jun. 30, 2025           0
Balance beginning at Mar. 31, 2025     276,356 257 (296,232) $ (19,619)
Balance beginning, shares at Mar. 31, 2025   22,849,378        
Stockholders' deficit            
Stock based compensation     1,855     1,855
Issuance of common stock from options exercised     85     85
Issuance of common stock from options exercised (in shares)   84,760        
Issuance of common stock for note conversions     1,532     1,532
Issuance of common stock for note conversions, shares   282,670        
Issuance of restricted stock units     12     12
Issuance of restricted stock units, (in shares)   3,333        
Net Income (Loss)         (6,102) (6,102)
Foreign currency translation adjustments       (59)   (59)
Balance ending at Jun. 30, 2025     $ 279,840 $ 198 $ (302,334) $ (22,296)
Balance ending, shares at Jun. 30, 2025   23,220,141       23,220,141