STOCKHOLDERS’ EQUITY (Details Narrative)
|
|
|
|
|
|
|
3 Months Ended |
9 Months Ended |
|
|
|
|
|
|
Jun. 02, 2025
USD ($)
$ / shares
|
May 28, 2025
USD ($)
$ / shares
shares
|
Nov. 26, 2024
USD ($)
$ / shares
shares
|
Oct. 02, 2024
USD ($)
$ / shares
shares
|
May 03, 2024
USD ($)
$ / shares
shares
|
May 01, 2024
shares
|
Jun. 30, 2025
USD ($)
$ / shares
shares
|
Mar. 31, 2025
shares
|
Jun. 30, 2024
USD ($)
|
Jun. 30, 2025
USD ($)
$ / shares
shares
|
Jun. 30, 2024
USD ($)
|
May 29, 2025
USD ($)
$ / shares
shares
|
Dec. 02, 2024
$ / shares
|
Oct. 07, 2024
$ / shares
|
Sep. 30, 2024
$ / shares
shares
|
Jun. 14, 2024
$ / shares
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock cancelled shares |
|
|
|
|
|
|
3,778
|
|
|
|
|
|
|
|
|
|
| Reverse stock split |
|
|
35 for 1
|
60 for 1
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued for rounding |
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
| Share price | $ / shares |
|
|
|
|
$ 0.277
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value | $ |
|
|
|
|
$ 3,093,960
|
|
$ 3,615,437
|
|
$ (2,807,890)
|
$ 8,928,275
|
$ (2,807,890)
|
|
|
|
|
|
| Strike price | $ / shares |
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of warrants | $ |
|
|
|
|
$ 17,279,611
|
|
|
|
|
|
|
|
|
|
|
|
| Gross proceeds received | $ |
|
|
|
|
10,024,083
|
|
|
|
|
|
|
|
|
|
|
|
| Loss on excess fair value | $ |
|
|
|
|
$ 7,255,528
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants outstanding |
|
|
|
|
|
|
8,255,215
|
|
|
8,255,215
|
|
|
|
|
5,199,436
|
|
| Exercise price | $ / shares |
$ 0.893
|
|
|
|
|
|
|
|
|
|
|
|
$ 3.1488
|
$ 0.7488
|
|
|
| Gain/(loss) on exercise of warrant liabilities | $ |
|
|
|
|
|
|
$ 74,008
|
|
(7,255,528)
|
$ (15,722,097)
|
(7,255,528)
|
|
|
|
|
|
| Gain/(loss) on exercise of warrant liabilities | $ |
|
|
|
|
|
|
(74,008)
|
|
7,255,528
|
15,722,097
|
7,255,528
|
|
|
|
|
|
| Loss changes in fair value of warrant liability | $ |
|
|
|
|
|
|
$ 3,615,437
|
|
|
$ 8,928,275
|
|
|
|
|
|
|
| Gain changes in fair value of warrant liability | $ |
|
|
|
|
|
|
|
|
$ 2,807,890
|
|
$ 2,807,890
|
|
|
|
|
|
| Common stock, par value | $ / shares |
|
|
|
|
|
|
$ 0.001
|
|
|
$ 0.001
|
|
|
|
|
$ 0.001
|
|
| Other expenses | $ |
$ 15,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross proceeds | $ |
$ 187,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Series A Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted number of warrants outstanding |
|
|
284,225
|
13,766,999
|
|
|
|
|
|
|
|
875,034
|
|
|
|
|
| Warrants outstanding |
|
|
1,201,932
|
12,059,879
|
|
|
|
|
|
|
|
248,166
|
|
|
|
|
| Aggregate value | $ |
|
|
$ 894,954
|
$ 10,250,897
|
|
|
|
|
|
|
|
$ 260,467
|
|
|
|
|
| Series B Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted number of warrants outstanding |
|
|
3,652,206
|
15,444,550
|
|
|
|
|
|
|
|
11,701,477
|
|
|
|
|
| Warrants outstanding |
|
|
15,444,550
|
13,529,410
|
|
|
|
|
|
|
|
3,318,556
|
|
|
|
|
| Exercise price | $ / shares |
|
|
$ 0.7488
|
$ 0.85
|
|
|
|
|
|
|
|
$ 3.1488
|
|
|
|
|
| Aggregate value | $ |
|
|
$ 11,499,999
|
$ 11,499,999
|
|
|
|
|
|
|
|
$ 10,449,401
|
|
|
|
|
| Underwriting Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock issuance description |
|
|
|
|
|
(i) 554,705 units (the “Common Units”), each
consisting of one share of common stock of the Company (“Common Stock”), a warrant to purchase one share of common stock
at an exercise price of $0.85 per share, which warrant will expire on the two-and-a-half year anniversary of the original issuance date
(the “Series A Warrants”), and a warrant to purchase one share of common stock at an exercise price of $0.85 per share, which
warrant will expire on the five-year anniversary of the original issuance date (the “Series B Warrants”); and (ii) 11,210,000
pre-funded units (the “Pre-funded Units”), each consisting of one pre-funded warrant to purchase one share of common stock
(the “Pre-funded Warrants”), a Series A Warrant and a Series B Warrant. The purchase price of each Unit was $0.85, and the
purchase price of each Pre-Funded Unit was $0.849. The Pre-Funded Warrants are immediately exercisable and may be exercised at any time
until all of the Pre-Funded Warrants are exercised in full.
|
|
|
|
|
|
|
|
|
|
|
| Number of shares sold |
|
|
|
|
11,764,705
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from common stock | $ |
|
|
|
|
$ 10,035,293
|
|
|
|
|
|
|
|
|
|
|
|
| Payments for underwriting expense | $ |
|
|
|
|
$ 1,133,166
|
|
|
|
|
|
|
|
|
|
|
|
| Gross proceeds of offerings | $ |
|
$ 1,250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Underwriting Agreement [Member] | Related Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other expenses | $ |
|
$ 191,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Underwriting Agreement [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued, granted |
|
187,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reverse stock split |
|
|
35:1
|
60:1
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of shares |
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
| Share price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.00
|
| Common Stock [Member] | Underwriting Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of shares |
|
1,250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, par value | $ / shares |
|
$ 0.001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued price per share | $ / shares |
|
$ 1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock [Member] | Underwriting Agreement [Member] | Over-Allotment Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued, granted |
|
|
|
|
|
1,764,705
|
|
|
|
|
|
|
|
|
|
|
| Percentage for number of common stock and pre-funded warrants sold in offering |
|
|
|
|
|
15.00%
|
|
|
|
|
|
|
|
|
|
|
| Series A Warrant [Member] | Underwriting Agreement [Member] | Over-Allotment Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted number of warrants outstanding |
|
|
|
|
1,764,705
|
1,764,705
|
|
|
|
|
|
|
|
|
|
|
| Percentage for warrants sold in offering |
|
|
|
|
|
15.00%
|
|
|
|
|
|
|
|
|
|
|
| Series B Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of warrants | $ |
|
|
|
|
|
|
|
|
|
$ 1,307,354
|
|
|
|
|
|
|
| Series B Warrant [Member] | Underwriting Agreement [Member] | Over-Allotment Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted number of warrants outstanding |
|
|
|
|
1,764,705
|
1,764,705
|
|
|
|
|
|
|
|
|
|
|
| Percentage for warrants sold in offering |
|
|
|
|
|
15.00%
|
|
|
|
|
|
|
|
|
|
|
| Prefunded Units [Member] | Underwriting Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of shares |
|
|
|
|
11,210,000
|
|
|
|
|
|
|
|
|
|
|
|
| Prefunded Warrant [Member] | Underwriting Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted number of warrants outstanding |
|
|
|
|
11,210,000
|
|
|
|
|
|
|
|
|
|
|
|
| Series 1 Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock dividends shares |
|
|
|
|
|
|
|
|
|
252,278
|
|
|
|
|
|
|
| Preferred stock cancelled shares |
|
|
|
|
|
|
|
|
|
3,778
|
|
|
|
|
|
|
| Preferred stock, shares issued |
|
|
|
|
|
|
2,705,327
|
|
|
2,705,327
|
|
|
|
|
2,456,827
|
|
| Preferred stock, shares outstanding |
|
|
|
|
|
|
2,641,227
|
|
|
2,641,227
|
|
|
|
|
2,392,727
|
|
| Series A Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock issued for exercise |
|
|
|
|
|
|
|
|
|
1,436,749
|
|
|
|
|
|
|
| Issuance of shares |
|
|
|
|
40,588,230
|
|
|
|
|
3,946,790
|
|
|
|
|
|
|
| Share price | $ / shares |
|
|
|
|
$ 0.277
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value | $ |
|
|
|
|
$ 11,242,940
|
|
|
|
|
|
|
|
|
|
|
|
| Series B Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock issued for exercise |
|
|
|
|
|
|
|
|
|
621,175
|
|
|
|
|
|
|
| Issuance of shares |
|
|
|
|
|
|
|
|
|
621,175
|
|
|
|
|
|
|
| Common stock issued for exercise value | $ |
|
|
|
|
|
|
|
|
|
$ 1,307,355
|
|
|
|
|
|
|
| Share price | $ / shares |
|
|
|
|
$ 0.277
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value | $ |
|
|
|
|
$ 2,942,711
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants term |
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
| Series B Warrants [Member] | Measurement Input, Exercise Price [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividend rate |
|
|
|
|
0.85
|
|
|
|
|
|
|
|
|
|
|
|
| Series B Warrants [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividend rate |
|
|
|
|
132
|
|
|
|
|
|
|
|
|
|
|
|
| Series B Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividend rate |
|
|
|
|
4.5
|
|
|
|
|
|
|
|
|
|
|
|
| Series B Warrants [Member] | Measurement Input, Expected Dividend Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividend rate |
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|