SCHEDULE SHARES ISSUABLE UNDER WARRANTS OUTSTANDING |
The
following table summarizes information about shares issuable under warrants outstanding as of June 30, 2025.
SCHEDULE
SHARES ISSUABLE UNDER WARRANTS OUTSTANDING
| |
Warrant Shares Outstanding | | |
Weighted Average Exercise Price | | |
Weighted Average Remaining Contractual Term(in years) | |
Outstanding at September 30, 2023 | |
| - | | |
| - | | |
| | |
Warrants granted | |
| 65,327,640 | | |
$ | 0.85 | | |
| | |
Warrants exercised | |
| (15,618,593 | ) | |
$ | 0.61 | | |
| | |
Warrants forfeited | |
| - | | |
| | | |
| | |
Warrants cancelled | |
| - | | |
| | | |
| | |
Outstanding at September 30, 2024 | |
| 49,709,047 | | |
$ | 0.23 | | |
| 2.77 | |
Warrants granted | |
| - | | |
| | | |
| | |
Warrants exercised | |
| (26,683,246 | ) | |
$ | 0.64 | | |
| | |
Warrants forfeited | |
| - | | |
| | | |
| | |
Warrants cancelled | |
| - | | |
| | | |
| | |
Exercise price adjustments | |
| (10,736,816 | ) | |
| | | |
| | |
Outstanding at June 30, 2025 | |
| 12,288,985 | | |
$ | 0.83 | | |
| 3.67 | |
|
SCHEDULE OF WARRANTS ADJUSTMENT |
The
following table illustrates the adjustment.
SCHEDULE
OF WARRANTS ADJUSTMENT
| |
Warrants outstanding | | |
Aggregate Value | | |
Adjusted number of warrants
outstanding | |
Series A Warrants | |
| 12,059,879 | | |
$ | 10,250,897 | | |
| 13,766,999 | |
Series B Warrants | |
| 13,529,410 | | |
$ | 11,499,999 | | |
| 15,444,550 | |
The
following table illustrates the adjustment.
| |
Warrants outstanding | | |
Aggregate Value | | |
Adjusted number of warrants outstanding | |
Series A Warrants | |
| 1,201,932 | | |
$ | 894,954 | | |
| 284,225 | |
Series B Warrants | |
| 15,444,550 | | |
$ | 11,499,999 | | |
| 3,652,206 | |
The
following table illustrates the adjustment.
| |
Warrants outstanding | | |
Aggregate Value | | |
Adjusted number of warrants outstanding | |
Series A Warrants | |
| 248,166 | | |
$ | 260,467 | | |
| 875,034 | |
Series B Warrants | |
| 3,318,556 | | |
$ | 10,449,401 | | |
| 11,701,477 | |
|