v3.25.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2025
Sep. 30, 2024
Current assets    
Cash and cash equivalents $ 7,032,530 $ 3,897,511
Restricted cash 1,112,829 1,522,881
Inventory, net 5,826,243 6,988,529
Contract assets, net 598,151 985,207
Prepaid expenses and other current assets 1,555,663 1,456,687
Total current assets 29,317,607 26,696,279
Property and equipment, net 9,573,374 9,133,578
Right-of-use operating lease assets 1,969,122 1,933,378
Goodwill 3,708,347 3,708,347
Other 2,162,230 2,187,265
Total Assets 46,960,823 44,115,458
Current liabilities    
Accounts payable 4,815,551 4,520,173
Sales tax payable 14,575 73,024
Revolving line of credit 2,039,858 3,125,011
Current maturities of long-term liabilities 9,827,991 4,732,377
Operating lease liabilities - short-term 818,486 832,823
Loan from CEO 200,000
Deposits from customers 261,671 408,415
Accrued expenses 1,925,794 1,393,902
Accrued payable on inventory in transit 168,717 640,450
Contract liabilities 2,709,590 1,254,204
Deferred revenue 1,329,902 1,297,616
Accrued income taxes 288,848 314,827
Total current liabilities 24,400,983 18,592,822
Long-term liabilities    
Long-term debt 8,475,921 13,270,178
Long-term operating lease liabilities 1,200,841 1,159,204
Other long-term liabilities 285,821 274,957
Deferred Revenue - long-term 490,046 658,019
Warrant liabilities 8,255,215 5,199,436
Total long-term liabilities 18,707,844 20,561,794
Total liabilities 43,108,827 39,154,616
Commitments and contingencies
Stockholders’ equity    
Common stock, $0.001 par value, 70,000,000 shares authorized, 3,509,606 shares issued and outstanding at June 30, 2025 and 14,176 shares issued and outstanding at September 30, 2024 3,510 14
Additional paid-in capital 97,402,468 73,262,536
Accumulated deficit (96,270,146) (71,355,386)
Treasury stock, 64,100 shares of Series 1 Preferred Stock at June 30, 2025, (148,291) (148,291)
Accumulated other comprehensive income 2,627,462 2,949,297
Total Cemtrex stockholders’ equity 3,617,758 4,710,677
Non-controlling interest 234,238 250,165
Total liabilities and stockholders’ equity 46,960,823 44,115,458
Preferred Stock [Member]    
Stockholders’ equity    
Series C, 100,000 shares authorized, 50,000 shares issued and outstanding at June 30, 2025 and September 30, 2024 2,705 2,457
Series C Preferred Stock [Member]    
Stockholders’ equity    
Series C, 100,000 shares authorized, 50,000 shares issued and outstanding at June 30, 2025 and September 30, 2024 50 50
Nonrelated Party [Member]    
Current assets    
Trade receivables, net - related party 12,678,928 11,159,676
Related Party [Member]    
Current assets    
Trade receivables, net - related party 513,263 685,788
Royalties receivable, net - related party $ 230,143 $ 456,611