SEGMENT INFORMATION |
NOTE
5 – SEGMENT INFORMATION
The
Company reports and evaluates financial information for two reportable segments: the Security segment and the Industrial Services segment.
The Chief Operating Decision Maker (“CODM”) for all segments is Saagar Govil, the CEO of the Company.
The
following tables summarize the Company’s reportable segment information and unallocated corporate expenses:
SCHEDULE
OF SEGMENT INFORMATION
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
Three months ended June 30, 2025 | | |
Three months ended June 30, 2024 | |
| |
Reportable Segments | | |
| | |
| | |
Reportable Segments | | |
| | |
| |
| |
Security | | |
Industrial Services | | |
Corporate | | |
Consolidated | | |
Security | | |
Industrial Services | | |
Corporate | | |
Consolidated | |
External revenues | |
$ | 7,581,814 | | |
$ | 9,383,844 | | |
$ | - | | |
$ | 16,965,658 | | |
$ | 6,193,487 | | |
$ | 8,492,911 | | |
$ | - | | |
$ | 14,686,398 | |
Cost of revenues | |
| 3,628,252 | | |
| 5,966,900 | | |
| - | | |
| 9,595,152 | | |
| 2,970,396 | | |
| 5,838,855 | | |
| - | | |
| 8,809,251 | |
Gross profit | |
$ | 3,953,562 | | |
$ | 3,416,944 | | |
$ | - | | |
$ | 7,370,506 | | |
$ | 3,223,091 | | |
$ | 2,654,056 | | |
$ | - | | |
$ | 5,877,147 | |
Operating expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Sales, general, and administrative | |
| 4,202,304 | | |
| 2,371,501 | | |
| 739,632 | | |
| 7,313,437 | | |
| 4,363,645 | | |
| 1,917,206 | | |
| 1,585,878 | | |
| 7,866,729 | |
Depreciation and amortization | |
| 87,290 | | |
| 225,615 | | |
| - | | |
| 312,905 | | |
| 96,210 | | |
| 229,241 | | |
| - | | |
| 325,451 | |
Research and development | |
| 386,565 | | |
| - | | |
| - | | |
| 386,565 | | |
| 864,483 | | |
| - | | |
| - | | |
| 864,483 | |
Operating (loss)/income | |
$ | (722,597 | ) | |
$ | 819,828 | | |
$ | (739,632 | ) | |
$ | (642,401 | ) | |
| (2,101,247 | ) | |
| 507,609 | | |
| (1,585,878 | ) | |
| (3,179,516 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other income/(expense), net | |
$ | (359,260 | ) | |
$ | (2,363,574 | ) | |
$ | (1,212,097 | ) | |
$ | (3,934,931 | ) | |
$ | (119,813 | ) | |
$ | (50,250 | ) | |
$ | (5,732,430 | ) | |
$ | (5,902,493 | ) |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
Nine months ended June 30, 2025 | | |
Nine months ended June 30, 2024 | |
| |
Reportable Segments | | |
| | |
| | |
Reportable Segments | | |
| | |
| |
| |
Security | | |
Industrial Services | | |
Corporate | | |
Consolidated | | |
Security | | |
Industrial Services | | |
Corporate | | |
Consolidated | |
External revenues | |
$ | 30,016,665 | | |
$ | 27,939,161 | | |
$ | - | | |
$ | 57,955,826 | | |
$ | 23,446,220 | | |
$ | 25,277,939 | | |
$ | - | | |
$ | 48,724,159 | |
Cost of revenues | |
| 14,419,488 | | |
| 18,298,441 | | |
| - | | |
| 32,717,929 | | |
| 11,593,213 | | |
| 17,231,984 | | |
| - | | |
| 28,825,197 | |
Gross profit | |
$ | 15,597,177 | | |
$ | 9,640,720 | | |
$ | - | | |
$ | 25,237,897 | | |
$ | 11,853,007 | | |
$ | 8,045,955 | | |
$ | - | | |
$ | 19,898,962 | |
Operating expenses | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
General, and administrative | |
| 11,617,358 | | |
| 6,361,927 | | |
| 2,550,158 | | |
| 20,529,443 | | |
| 12,524,869 | | |
| 5,343,738 | | |
| 3,317,055 | | |
| 21,185,662 | |
Depreciation and amortization | |
| 258,746 | | |
| 702,184 | | |
| - | | |
| 960,930 | | |
| 295,622 | | |
| 703,019 | | |
| - | | |
| 998,641 | |
Research and development | |
| 2,054,537 | | |
| - | | |
| - | | |
| 2,054,537 | | |
| 2,664,688 | | |
| - | | |
| - | | |
| 2,664,688 | |
Operating (loss)/income | |
$ | 1,666,536 | | |
$ | 2,576,609 | | |
$ | (2,550,158 | ) | |
$ | 1,692,987 | | |
$ | (3,632,172 | ) | |
$ | 1,999,198 | | |
$ | (3,317,055 | ) | |
$ | (4,950,029 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other income/(expense), net | |
$ | (1,245,908 | ) | |
$ | (2,551,945 | ) | |
$ | (22,298,124 | ) | |
$ | (26,095,977 | ) | |
$ | (392,707 | ) | |
$ | (236,683 | ) | |
$ | (6,226,414 | ) | |
$ | (6,855,804 | ) |
| |
June 30, | | |
September 30, | |
| |
2025 | | |
2024 | |
Identifiable Assets | |
| | | |
| | |
Security | |
$ | 17,521,601 | | |
$ | 17,253,328 | |
Industrial Services | |
| 26,943,580 | | |
| 24,576,055 | |
Corporate | |
| 2,495,642 | | |
| 2,286,075 | |
Total Assets | |
$ | 46,960,823 | | |
$ | 44,115,458 | |
Unallocated
corporate expenses mainly relate to payroll and benefits for corporate officers, investor relation expenses, accounting expenses related
to audit and taxes, legal expenses related to corporate matters, interest expense on notes payable, and Series A and B Warrants transaction
losses.
|