Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
Income Statement [Abstract] | ||||
NET REVENUES | $ 78 | $ 151 | $ 161 | $ 282 |
OPERATING EXPENSES: | ||||
Compensation and related expenses | 679,107 | 522,596 | 1,646,387 | 1,420,260 |
Marketing and advertising expenses | 72,241 | 32,883 | 110,503 | 67,600 |
Professional and consulting expenses | 410,896 | 250,274 | 866,380 | 503,899 |
Research and development expense | 5,000 | 226,058 | 11,000 | 459,976 |
General and administrative expenses | 239,662 | 235,443 | 433,165 | 479,069 |
Total operating expenses | 1,406,906 | 1,267,254 | 3,067,435 | 2,930,804 |
LOSS FROM OPERATIONS | (1,406,828) | (1,267,103) | (3,067,274) | (2,930,522) |
OTHER INCOME (EXPENSES): | ||||
Interest income, net | 49,639 | 62,995 | 90,975 | 177,465 |
Gain on deconsolidation of variable interest entities | 107 | |||
Foreign currency exchange loss | (12,965) | |||
Total other income, net | 49,639 | 62,995 | 90,975 | 164,607 |
NET LOSS | (1,357,189) | (1,204,108) | (2,976,299) | (2,765,915) |
Net loss of subsidiary attributable to noncontrolling interest | 140,317 | 220,861 | 286,231 | 644,856 |
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS | (1,216,872) | (983,247) | (2,690,068) | (2,121,059) |
COMPREHENSIVE LOSS: | ||||
Net loss | (1,357,189) | (1,204,108) | (2,976,299) | (2,765,915) |
Other comprehensive gain: | ||||
Unrealized foreign currency translation gain | 12,965 | |||
Comprehensive loss | $ (1,357,189) | $ (1,204,108) | $ (2,976,299) | $ (2,752,950) |
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS PER COMMON SHARE: | ||||
Basic (in Dollars per share) | $ (0.29) | $ (0.33) | $ (0.65) | $ (0.73) |
Diluted (in Dollars per share) | $ (0.29) | $ (0.33) | $ (0.65) | $ (0.73) |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | ||||
Basic (in Shares) | 4,209,329 | 3,009,329 | 4,149.66 | 2,907,757 |
Diluted (in Shares) | 4,209,329 | 3,009,329 | 4,149.66 | 2,907,757 |
X | ||||||||||
- Definition The amount is compensation and related expenses. No definition available.
|
X | ||||||||||
- Definition Amount of gain on deconsolidation of variable interest entities. No definition available.
|
X | ||||||||||
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The total expense recognized in the period for promotion, public relations, and brand or product advertising. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount before tax, after reclassification adjustments of gain (loss) on foreign currency translation adjustments, on foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to parent entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Professional and contract service expense includes cost reimbursements for support services related to contracted projects, outsourced management, technical and staff support. No definition available.
|
X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of realized gain (loss) on investment. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|