v3.25.2
Note 6 - Loans and Allowance for Credit Losses for Loans (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

At

  

At

 
  

June 30,

  

December 31,

 

(In thousands)

 

2025

  

2024

 

Commercial real estate

 $580,750  $559,325 

Construction and land development

  37,362   28,097 

Residential real estate

  4,936   6,008 

Mortgage warehouse

  284,154   259,181 

Commercial

  160,596   163,927 

Enterprise value

  246,382   309,786 

Consumer

  85   271 

Total loans

  1,314,265   1,326,595 

Allowance for credit losses for loans

  (20,796)  (21,087)

Net loans

 $1,293,469  $1,305,508 
Financing Receivable, Allowance for Credit Loss [Table Text Block]

(In thousands)

 

Commercial real estate

  

Construction and land development

  

Residential real estate

  

Mortgage warehouse

  

Commercial

  

Enterprise value

  

Digital asset

  

Consumer

  

Total

 

Balance at March 31, 2025

 $4,041  $121  $113  $76  $2,215  $14,591  $  $3  $21,160 

Charge-offs

                       (14)  (14)

Recoveries

        14      20            34 

Provision (credit)

  (8)  21   (18)  2   (97)  (296)     12   (384)

Balance at June 30, 2025

 $4,033  $142  $109  $78  $2,138  $14,295  $  $1  $20,796 
                                     

Balance at March 31, 2024

 $4,521  $389  $72  $54  $2,278  $6,567  $2,124  $1  $16,006 

Charge-offs

                    (2,124)  (11)  (2,135)

Recoveries

        2               1   3 

Provision (credit)

  322   (117)  (5)  11   (302)  6,548      10   6,467 

Balance at June 30, 2024

 $4,843  $272  $69  $65  $1,976  $13,115  $  $1  $20,341 

(In thousands)

 

Commercial real estate

  

Construction and land development

  

Residential real estate

  

Mortgage warehouse

  

Commercial

  

Enterprise value

  

Digital asset

  

Consumer

  

Total

 

Balance at December 31, 2024

 $3,715  $104  $120  $71  $2,198  $14,875  $  $4  $21,087 

Charge-offs

                       (22)  (22)

Recoveries

        14      31            45 

Provision (credit)

  318   38   (25)  7   (91)  (580)     19   (314)

Balance at June 30, 2025

 $4,033  $142  $109  $78  $2,138  $14,295  $  $1  $20,796 
                                     

Balance at December 31, 2023

 $4,471  $407  $75  $42  $2,493  $8,166  $5,915  $2  $21,571 

Charge-offs

              (5)     (2,124)  (29)  (2,158)

Recoveries

        2               2   4 

(Credit) provision

  372   (135)  (8)  23   (512)  4,949   (3,791)  26   924 

Balance at June 30, 2024

 $4,843  $272  $69  $65  $1,976  $13,115  $  $1  $20,341 
Financing Receivable, Past Due [Table Text Block]
          

90 Days

  

Total

         
  

30 - 59

  

60 - 89

  

or More

  

Past

  

Total

  

Total

 

(In thousands)

 

Days

  

Days

  

Past Due

  

Due

  

Current

  

Loans

 

June 30, 2025

                        

Commercial real estate

 $  $  $  $  $580,750  $580,750 

Construction and land development

              37,362   37,362 

Residential real estate

  237      207   444   4,492   4,936 

Mortgage warehouse

              284,154   284,154 

Commercial

  18      1,536   1,554   159,042   160,596 

Enterprise value

        5,316   5,316   241,066   246,382 

Consumer

              85   85 

Total

 $255  $  $7,059  $7,314  $1,306,951  $1,314,265 
                         

December 31, 2024

                        

Commercial real estate

 $  $  $  $  $559,325  $559,325 

Construction and land development

              28,097   28,097 

Residential real estate

  285   69   241   595   5,413   6,008 

Mortgage warehouse

              259,181   259,181 

Commercial

  50      1,543   1,593   162,334   163,927 

Enterprise value

              309,786   309,786 

Consumer

        1   1   270   271 

Total

 $335  $69  $1,785  $2,189  $1,324,406  $1,326,595 
Financing Receivable, Nonaccrual [Table Text Block]
  

Non-accrual

      

90 Days

 
  

With No

      

or More

 
  

Allowance

  

Non-accrual

  

Past Due

 

(In thousands)

 

for Credit Loss

  

Loans

  

and Accruing

 

June 30, 2025

            

Commercial real estate

 $54  $54  $ 

Residential real estate

     420    

Commercial

  1,536   1,536    

Enterprise value

  14,850   32,430    

Total

 $16,440  $34,440  $ 
             

December 31, 2024

            

Commercial real estate

 $57  $57  $ 

Residential real estate

     366    

Commercial

  1,543   1,543    

Enterprise value

  1,338   18,920    

Consumer

     1    

Total

 $2,938  $20,887  $ 
Schedule of Collateral Dependent Loans [Table Text Block]
  

Commercial

      

Business

 
  

Real

  

Business

  

Enterprise

 

(In thousands)

 

Estate

  

Assets

  

Value

 

June 30, 2025

            

Commercial real estate

 $54  $  $ 

Commercial

     1,536    

Enterprise value

        36,014 

Total

 $54  $1,536  $36,014 
             

December 31, 2024

            

Commercial real estate

 $19,690  $  $ 

Commercial

     1,543    

Enterprise value

        22,567 

Total

 $19,690  $1,543  $22,567 
Financing Receivable, Modified [Table Text Block]

(Dollars in thousands)

 

Other-Than-Insignificant Payment Delay

  

Term Extension

  

Combination Term Extension and Other-Than-Insignificant Payment Delay

  

Total Class of Financing Receivable $

  

Total Class of Financing Receivable %

 

June 30, 2025

                    

Commercial

 $  $42  $  $42   0.03%

Enterprise value

  22,294         22,294   9.05 

Total

 $22,294  $42  $  $22,336   1.70%
                     

June 30, 2024

                    

Commercial real estate

 $1,467  $  $18,228  $19,695   3.86%

Enterprise value

  21,600   960      22,560   5.72 

Total

 $23,067  $960  $18,228  $42,255   3.08%
  

Weighted-Average Other-Than-Insignificant Payment Delay

  

Weighted-Average Term Extension

  

Weighted-Average Term Extension and Other-Than-Insignificant Payment Delay

 
  

Months

  

Months

  

Months

  

Months

 

June 30, 2025

                

Commercial

     3.00       

Enterprise value

  5.53          
                 

June 30, 2024

                

Commercial real estate

  3.00      3.00   3.00 

Enterprise value

  4.00   3.00       

(Dollars in thousands)

 

Other-Than-Insignificant Payment Delay

  

Term Extension

  

Combination Term Extension and Other-Than-Insignificant Payment Delay

  

Total Class of Financing Receivable $

  

Total Class of Financing Receivable %

 

June 30, 2025

                    

Commercial

 $  $42  $  $42   0.03%

Enterprise value

  27,239         27,239   11.06 

Total

 $27,239  $42  $  $27,281   2.08%
                     

June 30, 2024

                    

Commercial real estate

 $1,783  $  $18,228  $20,011   3.92%

Commercial

  1,575         1,575   1.09 

Enterprise value

  21,600   960      22,560   5.72 

Total

 $24,958  $960  $18,228  $44,146   3.22%
  

Weighted-Average Other-Than-Insignificant Payment Delay

  

Weighted-Average Term Extension

  

Weighted-Average Term Extension and Other-Than-Insignificant Payment Delay

 
  

Months

  

Months

  

Months

  

Months

 

June 30, 2025

                

Commercial

     3.00       

Enterprise value

  5.52          
                 

June 30, 2024

                

Commercial real estate

  7.94      9.00   9.00 

Commercial

  3.00          

Enterprise value

  4.00   3.00       
      

30 - 59

  

60 - 89

  

90

     

(In thousands)

 

Current

  

Days Past Due

  

Days Past Due

  

Days or More Past Due

  

Total Past Due

 

June 30, 2025

                    

Commercial real estate

 $19,440  $  $  $  $ 

Commercial

  42             

Enterprise value

  29,839         1,280   1,280 

Total

 $49,321  $  $  $1,280  $1,280 
                     

June 30, 2024

                    

Commercial real estate

 $20,011  $  $  $  $ 

Commercial

  1,575             

Enterprise value

  22,560             

Total

 $44,146  $  $  $  $ 

(Dollars in thousands)

 

Other-Than-Insignificant Payment Delay

  

Total Class of Financing Receivable

 

June 30, 2025

        

Enterprise value

 $1,280  $1,280 

Total

 $1,280  $1,280 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Term Loans at Amortized Cost by Origination Year

             

(In thousands)

 

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  Revolving Loans Amortized Cost  Revolving Loans Converted to Term Loans  

Total

 

Commercial real estate

                                    

Pass

 $36,691  $87,444  $30,268  $73,561  $122,393  $200,051  $21,307  $135  $571,850 

Special mention

                 5,078         5,078 

Substandard

                 3,822         3,822 

Total commercial real estate

  36,691   87,444   30,268   73,561   122,393   208,951   21,307   135   580,750 

Current period gross write-offs

                           

Construction and land development

                                    

Pass

  3,712   12,089   5,016   9,942   115   1,306   5,182      37,362 

Total construction and land development

  3,712   12,089   5,016   9,942   115   1,306   5,182      37,362 

Current period gross write-offs

                           

Residential real estate

                                    

Pass

                 2,975   1,432   206   4,613 

Substandard

                 260   63      323 

Total residential real estate

                 3,235   1,495   206   4,936 

Current period gross write-offs

                           

Mortgage warehouse

                                    

Pass

                    284,154      284,154 

Total mortgage warehouse

                    284,154      284,154 

Current period gross write-offs

                           

Commercial

                                    

Pass

  3,765   12,651   10,925   19,247   41,187   34,287   27,887   994   150,943 

Special mention

           617      826   5,331      6,774 

Substandard

                 2,654   225      2,879 

Total commercial

  3,765   12,651   10,925   19,864   41,187   37,767   33,443   994   160,596 

Current period gross write-offs

                           

Enterprise Value

                                    

Pass

  3,698   29,301   44,111   45,441   48,222   21,952   6,329      199,054 

Special mention

           2,405   5,139   3,497   272      11,313 

Substandard

  9,510      2,429   13,661   4,841   4,149   1,425      36,015 

Total enterprise value

  13,208   29,301   46,540   61,507   58,202   29,598   8,026      246,382 

Current period gross write-offs

                           

Consumer

                                    

Not formally rated

                 39   45   1   85 

Total consumer

                 39   45   1   85 

Current period gross write-offs

  20               2         22 
                                     

Total loans

 $57,376  $141,485  $92,749  $164,874  $221,897  $280,896  $353,652  $1,336  $1,314,265 
                                     

Total current period gross write-offs

 $20  $  $  $  $  $2  $  $  $22 
  Term Loans at Amortized Cost by Origination Year             

(In thousands)

 

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving Loans Amortized Cost

  

Revolving Loans Converted to Term Loans

  

Total

 

Commercial real estate

                                    

Pass

 $88,884  $34,606  $74,412  $118,094  $23,848  $167,174  $18,916  $569  $526,503 

Special mention

              1,045   27,872         28,917 

Substandard

                 3,905         3,905 

Total commercial real estate

  88,884   34,606   74,412   118,094   24,893   198,951   18,916   569   559,325 

Current period gross write-offs

                           

Construction and land development

                                    

Pass

  9,072   5,220   9,941   42      1,315   2,507      28,097 

Total construction and land development

  9,072   5,220   9,941   42      1,315   2,507      28,097 

Current period gross write-offs

                           

Residential real estate

                                    

Pass

              4   3,452   1,842   376   5,674 

Substandard

                 269   65      334 

Total residential real estate

              4   3,721   1,907   376   6,008 

Current period gross write-offs

                           

Mortgage warehouse

                                    

Pass

                    259,181      259,181 

Total mortgage warehouse

                    259,181      259,181 

Current period gross write-offs

                           

Commercial

                                    

Pass

  8,319   5,092   20,697   51,004   7,922   33,221   28,325   154   154,734 

Special mention

        869   24      993   4,209      6,095 

Substandard

                 2,873   225      3,098 

Total commercial

  8,319   5,092   21,566   51,028   7,922   37,087   32,759   154   163,927 

Current period gross write-offs

           96      5         101 

Enterprise Value

                                    

Pass

  31,684   55,609   60,965   69,599   30,421   6,949   7,621      262,848 

Special mention

        2,591   5,528   1,862   2,224   705      12,910 

Substandard

        13,199   5,308   4,954   1,123   8,522   922   34,028 

Total enterprise value

  31,684   55,609   76,755   80,435   37,237   10,296   16,848   922   309,786 

Current period gross write-offs

                           

Digital asset

                                    

Current period gross write-offs

        2,124                  2,124 

Consumer

                                    

Not formally rated

                 225   46      271 

Total consumer

                 225   46      271 

Current period gross write-offs

  43               7         50 
                                     

Total loans

 $137,959  $100,527  $182,674  $249,599  $70,056  $251,595  $332,164  $2,021  $1,326,595 
                                     

Total current period gross write-offs

 $43  $  $2,124  $96  $  $12  $  $  $2,275