v3.25.2
RIGHT-OF-USE ASSETS AND LEASE
9 Months Ended
Jun. 30, 2025
Right-of-use Assets And Lease  
RIGHT-OF-USE ASSETS AND LEASE

NOTE 15 - RIGHT-OF-USE ASSETS AND LEASE

 

The Company has operating leases for its office facilities, automobiles and employee accommodation and finance lease for equipment for revenue service. The Company classified the equipment for revenue service as finance lease as the lessor will transfer the ownership of equipment for revenue service to the Company by the end of the lease term.

 

Leases with an initial term of 12 months or less are not recorded on the balance sheet. The Company recognized lease expense on a straight-line basis over the lease term for operating lease. Meanwhile, the Company recognized the finance leases ROU assets and interest on an amortized cost basis.

 

The following table provides a summary of leases as of June 30, 2025 and September 30, 2024:

 

Assets/liabilities  Classification  June 30, 2025   September 30, 2024 
Assets             
Operating lease right-of-use assets  Operating lease assets  $5,269   $284,524 
Finance lease right-of-use assets  Finance lease assets   160,065    309,445 
Total lease assets     $165,334   $593,969 
              
Liabilities             
Current             
Operating lease liability - current  Current operating lease liabilities  $4,511   $238,979 
Finance lease liability - current  Current finance lease liabilities   116,377    196,879 
      $120,888   $435,858 
Long-term             
Operating lease liability – net of current portion  Long-term finance lease liabilities  $-   $44,622 
Finance lease liability – net of current portion  Long-term operating lease liabilities   -    76,862 
       -    121,484 
Total lease liabilities     $120,888   $557,342 

 

The operating lease expense for the three and nine months ended June 30, 2025 and 2024 was as follows:

 

Lease cost  Classification  2025   2024   2025   2024 
     

Three Months Ended

June 30,

  

Nine Months Ended

June 30,

 
Lease cost  Classification  2025   2024   2025   2024 
Operating lease cost                       
Lease expenses – short-term  General and administrative  $-   $-   $9,299   $- 
Lease expenses  General and administrative   9,934    81,064    153,827    246,939 
Finance lease cost                       
Amortization of leased asset  Cost of revenues   44,570    -    138,350    - 
Interest on lease liabilities  Other expense - other   1,700    -    6,829    - 
Total lease cost     $56,256   $81,064   $308,305   $246,939 

 

 

Maturities of operating lease and finance lease liabilities as of June 30, 2025 were as follows:

 

Maturity of Lease Liabilities  Operating lease   Finance lease 
2025  $4,546   $42,244 
2026   -    76,262 
Thereafter   -    - 
Total lease payments   4,546    118,506 
Less: Interest   (35)   (2,129)
Present value of lease payments  $4,511   $116,377 

 

Maturities of operating lease and finance lease liabilities as of September 30, 2024, were as follows:

 

Maturity of Lease Liabilities  Operating lease   Finance lease 
2025  $244,243   $205,103 
2026   44,887    77,848 
Thereafter   -    - 
Total lease payments   289,130    282,951 
Less: Interest   (5,529)   (9,210)
Present value of lease payments  $283,601   $273,741 

 

Supplemental information related to operating leases and finance leases was as follows:

 

 

   2025   2024   2025   2024 
  

Three Months Ended

June 30,

  

Nine Months Ended

June 30,

 
   2025   2024   2025   2024 
Cash paid for amounts included in the measurement of lease liabilities  $49,973   $14,398   $292,132   $111,469 
New operating lease assets obtained in exchange for operating lease liabilities  $115   $14,398   $8,951   $111,469 

 

  

Nine Months Ended

June 30,

 
   2025   2024 
Weighted average remaining operating lease term   0.58 years     0.77 years 
Weighted average remaining finance lease term   0.81 years    - 
Weighted average discount rate for operating lease   4.75%   4.30%
Weighted average discount rate for finance lease   4.75%   - 

 

The amortization expense was $57,829 and $54,965 for the three months ended June 30, 2025 and 2024 and $293,242 and $216,678 for the nine months ended June 30, 2025 and 2024, respectively.