v3.25.2
Unaudited Condensed Consolidated Interim Statements of Changes in Equity (Deficit) - USD ($)
$ in Thousands
Issued capital [member]
Share premium [member]
Reserve of share-based payments [member]
Reserve of exchange differences on translation [member]
Retained earnings [member]
Total
Equity at Dec. 31, 2023 $ 5,899 $ 87,450 $ 13,665 $ (3,773) $ (107,970) $ (4,729)
Statement Line Items [Line Items]            
Net loss for the period 0 0 0 0 (5,004) (5,004)
Other comprehensive income 0 0 0 110 0 110
Share-based compensation 0 0 101 0 0 101
Issuance of shares for cash 2,345 11,837 0 0 0 14,182
Non-cash effect from issue of investor warrants classified as derivative liability 0 (1,097) 0 0 0 (1,097)
Transaction costs related to issuance of shares 0 (2,310) 0 0 0 (2,310)
Equity at Jun. 30, 2024 8,244 95,880 13,766 (3,663) (112,974) 1,253
Equity at Dec. 31, 2024 10,516 95,942 14,022 (3,595) (118,535) (1,652)
Statement Line Items [Line Items]            
Net loss for the period 0 0 0 0 (6,411) (6,411)
Other comprehensive income 0 0 0 519 0 519
Share-based compensation 0 0 131 0 0 131
Issuance of shares for cash 1,307 16,521 0 0 0 17,828
Non-cash effect from issue of investor warrants classified as derivative liability 0 (2,432) 0 0 0 (2,432)
Transaction costs related to issuance of shares 0 (1,757) 0 0 0 (1,757)
Forfeited warrants 0 207 (207) 0 0 0
Revaluation SBC reserve 0 4,145 (4,145) 0 0 0
Equity at Jun. 30, 2025 $ 11,823 $ 112,626 $ 9,801 $ (3,076) $ (124,948) $ 6,226