Unaudited Condensed Consolidated Interim Statements of Changes in Equity (Deficit) - USD ($) $ in Thousands |
Issued capital [member] |
Share premium [member] |
Reserve of share-based payments [member] |
Reserve of exchange differences on translation [member] |
Retained earnings [member] |
Total |
---|---|---|---|---|---|---|
Equity at Dec. 31, 2023 | $ 5,899 | $ 87,450 | $ 13,665 | $ (3,773) | $ (107,970) | $ (4,729) |
Statement Line Items [Line Items] | ||||||
Net loss for the period | 0 | 0 | 0 | 0 | (5,004) | (5,004) |
Other comprehensive income | 0 | 0 | 0 | 110 | 0 | 110 |
Share-based compensation | 0 | 0 | 101 | 0 | 0 | 101 |
Issuance of shares for cash | 2,345 | 11,837 | 0 | 0 | 0 | 14,182 |
Non-cash effect from issue of investor warrants classified as derivative liability | 0 | (1,097) | 0 | 0 | 0 | (1,097) |
Transaction costs related to issuance of shares | 0 | (2,310) | 0 | 0 | 0 | (2,310) |
Equity at Jun. 30, 2024 | 8,244 | 95,880 | 13,766 | (3,663) | (112,974) | 1,253 |
Equity at Dec. 31, 2024 | 10,516 | 95,942 | 14,022 | (3,595) | (118,535) | (1,652) |
Statement Line Items [Line Items] | ||||||
Net loss for the period | 0 | 0 | 0 | 0 | (6,411) | (6,411) |
Other comprehensive income | 0 | 0 | 0 | 519 | 0 | 519 |
Share-based compensation | 0 | 0 | 131 | 0 | 0 | 131 |
Issuance of shares for cash | 1,307 | 16,521 | 0 | 0 | 0 | 17,828 |
Non-cash effect from issue of investor warrants classified as derivative liability | 0 | (2,432) | 0 | 0 | 0 | (2,432) |
Transaction costs related to issuance of shares | 0 | (1,757) | 0 | 0 | 0 | (1,757) |
Forfeited warrants | 0 | 207 | (207) | 0 | 0 | 0 |
Revaluation SBC reserve | 0 | 4,145 | (4,145) | 0 | 0 | 0 |
Equity at Jun. 30, 2025 | $ 11,823 | $ 112,626 | $ 9,801 | $ (3,076) | $ (124,948) | $ 6,226 |