v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Sep. 30, 2024
OPERATING ACTIVITIES          
Net loss $ (7,594,583) $ (4,668,247) $ (32,016,666) $ (7,659,820) $ (10,151,556)
Adjustments to reconcile net loss to net cash used in operating activities:          
Equity-based compensation     17,454,842 152,457  
Amortization of right-of-use assets     214,228 53,893  
Depreciation     147,853  
R&D acquisition paid in equity     786,500  
Changes in fair value of contingent liability     1,004,000  
Change in assets and liabilities:          
Prepaid expenses     (586,137) (324,331)  
Deposits     (384,000) (235,235)  
Accounts receivable     (250,000)  
Accounts payable and accrued liabilities     (164,027) 41,606  
Due to related parties     16,667 (35,000)  
Lease liabilities     (150,269) 44,135  
Contingent liability     1,222,000  
Net cash used in operating activities     (14,713,509) (5,953,795) (8,464,146)
INVESTING ACTIVITIES          
In-process research and development     (9,075,045)  
Additions to property, plant and equipment     (3,801,474)  
Net cash used in investing activities     (12,876,519)  
FINANCING ACTIVITIES          
Proceeds from common stock issuances     206,400,015 14,253,937  
Offering costs     (15,076,556) (1,408,405)  
Proceeds from exercise of warrants     15,657,187  
Proceeds from exercise of stock options     2,284,500  
Proceeds from stock subscriptions      
Payment of deferred offering costs     (55,000)  
Net cash provided by financing activities     209,265,146 12,790,532  
Net increase in cash and cash equivalents     181,675,118 6,836,737  
Cash and cash equivalents, beginning of period     28,507,257 6,952,795 6,952,795
Cash and cash equivalents, end of period $ 210,182,375 $ 13,789,532 210,182,375 13,789,532 $ 28,507,257
Non-cash transactions:          
Conversion from Mezzanine Equity to Stockholders’ Equity     (5,000,000)  
Inception of Right-of-Use Asset / Lease Liability     $ 1,026,348 $ 1,926,656