EQUITY (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
4 Months Ended |
6 Months Ended |
9 Months Ended |
12 Months Ended |
|
|
Jun. 11, 2025 |
Jun. 03, 2025 |
May 26, 2025 |
Mar. 13, 2025 |
Mar. 06, 2025 |
Nov. 24, 2024 |
Oct. 29, 2024 |
Oct. 23, 2024 |
Jul. 18, 2024 |
Jul. 15, 2024 |
May 22, 2024 |
May 07, 2024 |
Jan. 31, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 07, 2023 |
Mar. 31, 2025 |
Mar. 31, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Sep. 30, 2024 |
Dec. 31, 2023 |
Sep. 30, 2023 |
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
275,000,000
|
|
|
|
|
275,000,000
|
|
275,000,000
|
|
|
Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
25,000,000
|
|
|
|
|
25,000,000
|
|
25,000,000
|
|
|
Preferred stock, par value |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
|
|
|
|
$ 0.0001
|
|
$ 0.0001
|
|
|
Preferred stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
0
|
|
0
|
|
|
Net proceeds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 191,000,000
|
|
|
|
|
Price per share |
|
|
|
|
|
|
|
$ 21.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid in capital issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,017,700
|
$ 1,538,405
|
|
|
|
15,076,556
|
$ 1,538,405
|
|
|
|
Net proceeds from issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
206,400,015
|
14,253,937
|
|
|
|
Stock issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 15,076,556
|
1,408,405
|
|
|
|
Warrant expiry |
|
|
|
|
|
|
|
Oct. 29, 2029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary equity, shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000,000
|
Temporary equity, redemption price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.50
|
Temporary equity, carrying amount, attributable to parent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,000,000
|
Exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 10.23
|
|
|
|
|
$ 10.23
|
|
$ 2.34
|
|
$ 2.23
|
Risk free interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.37%
|
|
|
Expected life of options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year 6 months
|
|
|
Estimated volatility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82.50%
|
|
|
Dividend rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
|
0.00%
|
|
0.00%
|
|
|
Fair value of stock options issued, per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 28.02
|
|
$ 1.22
|
|
|
Stock compensation expense yet to be recognized |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,568,017
|
|
|
|
|
$ 6,568,017
|
|
$ 0
|
|
|
Shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
21,000
|
|
|
1,163,300
|
|
21,000
|
|
|
|
|
Risk free interest rate Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.93%
|
|
4.02%
|
|
|
|
|
Risk free interest rate Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.12%
|
|
4.04%
|
|
|
|
|
Estimated volatility Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87.00%
|
|
86.00%
|
|
|
|
|
Estimated volatility Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110.00%
|
|
87.00%
|
|
|
|
|
Stock compensation expense recognized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 9,901,806
|
|
|
|
|
Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected life of options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 years 6 months
|
|
2 years 6 months
|
|
|
|
|
Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected life of options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 years
|
|
3 years
|
|
|
|
|
2025 Equity Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock available for issuance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,750,000
|
|
|
|
|
|
|
|
Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds |
|
|
|
|
|
$ 60,000,048
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price per share |
|
|
|
|
|
$ 26.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
$ 24.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and Rights Outstanding, Term |
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash fee percentage |
|
|
|
|
|
6.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non accountable expense allowance percentage |
|
|
|
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legal expenses |
|
|
|
|
|
$ 175,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lead Managing Underwriter [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant issued |
|
|
|
|
|
|
|
|
63,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 Stock Option Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock available for issuance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
679,440
|
|
|
|
|
|
|
|
Share based compensation description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This amount may increase annually on January 1 each year beginning on January 1, 2026 to January 1,
2035, by an amount equal to the lesser of (i) 5% of the common shares outstanding on the last day of the immediately preceding calendar
year and (ii) such smaller number of common shares as determined by the board of directors (the “Board”) or a committee of
the Board. The common shares subject to the 2025 Equity Plan may be authorized, but unissued, or reacquired shares
|
|
|
|
|
|
|
|
Restricted Stock Units (RSUs) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued during restricted stock units |
|
|
|
|
|
|
|
|
|
|
|
|
|
350,748
|
|
|
|
|
350,748
|
|
|
|
|
Restricted stockgrant date fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 10,234,827
|
|
|
|
|
Private Placement [Member] | Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds |
|
|
|
|
|
$ 55,122,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Placement [Member] | May 2025 Placement Agency Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legal expenses |
|
|
$ 150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IPO [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares |
|
|
|
|
|
|
|
|
|
|
|
2,562,500
|
|
|
|
|
|
|
|
|
|
|
|
Price per share |
|
|
|
|
|
|
|
|
|
|
|
$ 4.00
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance initial public offering |
|
|
|
|
|
|
|
|
|
|
|
$ 10,250,000
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds |
|
|
|
|
|
|
|
|
|
|
|
$ 9,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of warrants |
|
|
|
|
|
|
|
|
|
|
179,375
|
|
|
|
|
|
|
|
|
|
|
|
|
Price per share |
|
|
|
|
|
|
|
|
|
|
$ 5.00
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid in capital issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,538,405
|
|
|
Over-Allotment Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares |
|
|
|
|
|
|
|
|
|
|
|
384,375
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance initial public offering |
|
|
|
|
|
|
|
|
|
|
$ 1,537,500
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds |
|
|
|
|
|
|
|
|
|
|
$ 1,400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
July 2024 Firm Commitment Public Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares |
|
|
|
|
|
|
|
|
|
900,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase shares |
|
|
|
|
|
|
|
|
|
900,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
$ 20.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 2024 Follow on Overallotment Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase shares |
|
|
|
|
|
|
|
|
|
135,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 2024 Follow On Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares |
|
|
|
|
|
|
|
2,117,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price per share |
|
|
|
|
|
|
|
$ 17.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase shares |
|
|
|
|
|
|
|
2,117,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds from issuance of common stock |
|
|
|
|
|
|
|
$ 36,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 2024 Follow On Over Allotment Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Price per share |
|
|
|
|
|
|
|
$ 21.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant expiry |
|
|
|
|
|
|
|
Oct. 29, 2029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 2025 Private Placement [Member] | Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares sale |
|
|
3,888,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds |
|
|
$ 105,000,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds |
|
|
$ 99,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
$ 27.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash fee percentage |
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
3,888,889
|
2,946,875
|
|
|
3,769,019
|
8,824,183
|
|
|
|
|
Number of shares of warrants |
|
|
|
|
|
|
|
105,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid in capital issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of common stock |
|
|
|
|
|
|
|
$ 32,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercised |
|
|
|
|
|
|
|
105,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares vested stock option |
15,000
|
6,000
|
|
765,000
|
338,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,000
|
|
|
Exercise price |
$ 34.25
|
$ 29.18
|
|
$ 28.32
|
$ 26.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3.00
|
|
|
Expiry date |
Jun. 11, 2030
|
Jun. 03, 2030
|
|
Mar. 13, 2035
|
Mar. 06, 2035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar. 13, 2027
|
|
|
Value of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 23,307,209
|
|
$ 484,169
|
|
$ 152,457
|
|
|
Common Stock [Member] | Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares |
|
|
|
|
|
2,500,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of warrants |
|
|
|
|
|
2,500,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Lead Managing Underwriter [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares |
|
|
|
|
|
|
|
|
63,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
$ 25.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issuance costs |
|
|
|
|
|
|
|
|
$ 2,091,424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Two Consultants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued for services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000
|
|
|
Number of shares issued, value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 167,800
|
|
|
Common Stock [Member] | Private Placement [Member] | Series B Round [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, value subscriptions |
|
|
|
|
|
|
|
|
|
|
|
|
$ 360,000
|
|
|
|
|
|
|
|
|
$ 2,106,437
|
|
Number of shares sale |
|
|
|
|
|
|
|
|
|
|
|
|
822,144
|
|
|
|
|
|
|
|
|
|
|
Share price |
|
|
|
|
|
|
|
|
|
|
|
|
$ 3.00
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds |
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,466,437
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | IPO [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of warrants |
|
|
|
|
|
|
|
|
|
|
179,375
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Over-Allotment Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares |
|
|
|
|
|
|
|
158,823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of warrants |
|
|
|
|
|
|
|
317,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds from issuance of common stock |
|
|
|
|
|
|
$ 5,400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of common stock |
|
|
|
|
|
|
$ 4,900,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of common stock |
|
|
|
|
|
|
|
317,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | July 2024 Firm Commitment Public Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares |
|
|
|
|
|
|
|
|
|
900,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant issued |
|
|
|
|
|
|
|
|
|
450,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds from issuance of common stock |
|
|
|
|
|
|
|
|
|
$ 18,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of common stock |
|
|
|
|
|
|
|
|
|
$ 16,100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | July 2024 Follow On Overallotment Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds from issuance of common stock |
|
|
|
|
|
|
|
|
2,700,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of common stock |
|
|
|
|
|
|
|
|
$ 2,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of common stock |
|
|
|
|
|
|
|
|
|
135,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | July 2024 Follow on Overallotment Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant issued |
|
|
|
|
|
|
|
|
|
67,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | October 2024 Follow On Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares |
|
|
|
|
|
|
|
2,117,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of warrants |
|
|
|
|
|
|
|
1,058,823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | October 2024 Follow On Over Allotment Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of warrants |
|
|
|
|
|
|
|
15,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercised |
|
|
|
|
|
|
|
15,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares vested stock option |
|
|
|
55,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiry date |
|
|
|
Mar. 13, 2030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Two [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares vested stock option |
|
|
|
5,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
|
|
|
$ 28.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiry date |
|
|
|
Mar. 13, 2030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|