Fair Value Measurement (Tables)
|
6 Months Ended |
Jun. 30, 2025 |
Fair Value Disclosures [Abstract] |
|
Schedule of Assets and Liabilities Measured at Fair Value |
The Company’s financial assets and liabilities subject to fair value measurements on a recurring basis and the level of inputs used for such measurements were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value as of June 30, 2025 | | | (in thousands) | Level 1 | | Level 2 | | Level 3 | | Total | Assets: | | | | | | | | Cash equivalents | $ | 21,359 | | | $ | — | | | $ | — | | | $ | 21,359 | | Marketable securities | — | | | 34,106 | | | — | | | 34,106 | | | | | | | | | | Total fair value | $ | 21,359 | | | $ | 34,106 | | | $ | — | | | $ | 55,465 | | Liabilities: | | | | | | | | Common stock warrants (Public) | $ | 464 | | | $ | — | | | $ | — | | | $ | 464 | | Common stock warrants (Private Placement) | — | | | 217 | | | — | | | 217 | | Earnout liability | — | | | — | | | 24 | | | 24 | | Derivative liability | — | | | 17 | | | — | | | 17 | | Total fair value | $ | 464 | | | $ | 234 | | | $ | 24 | | | $ | 722 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Fair Value as of December 31, 2024 | | | (in thousands) | Level 1 | | Level 2 | | Level 3 | | Total | Assets: | | | | | | | | Cash equivalents | $ | 46,953 | | | $ | — | | | $ | — | | | $ | 46,953 | | Marketable securities | — | | | 46,613 | | | — | | | 46,613 | | Derivative asset | — | | | 15 | | | — | | | 15 | | Total fair value | $ | 46,953 | | | $ | 46,628 | | | $ | — | | | $ | 93,581 | | Liabilities: | | | | | | | | Common stock warrants (Public) | $ | 3,108 | | | $ | — | | | $ | — | | | $ | 3,108 | | Common stock warrants (Private Placement) | — | | | 1,458 | | | — | | | 1,458 | | Earnout liability | — | | | — | | | 2,486 | | | 2,486 | | | | | | | | | | Total fair value | $ | 3,108 | | | $ | 1,458 | | | $ | 2,486 | | | $ | 7,052 | |
|
Schedule of Activities of Earnout Liability |
The following table summarizes the activities for the earnout liability during the three and six months ended June 30, 2025 and 2024: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | (in thousands) | 2025 | | 2024 | | 2025 | | 2024 | Balance at beginning of period | $ | 24 | | | $ | 265 | | | $ | 2,486 | | | $ | 1,783 | | (Gain) loss in fair value of earnout liability | — | | | 978 | | | (2,462) | | | (540) | | | | | | | | | | Balance at end of period | $ | 24 | | | $ | 1,243 | | | $ | 24 | | | $ | 1,243 | |
|
Schedule of Marketable Securities |
The following table summarizes the marketable securities by major security type as follows: | | | | | | | | | | | | | | | | | | | | | | | | | As of June 30, 2025 | (in thousands) | Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value | | | | | | | | | Corporate bonds | $ | 2,871 | | | $ | 14 | | | $ | — | | | $ | 2,885 | | Asset-backed securities | 30,637 | | | 141 | | | (1,025) | | | 29,753 | | U.S. government and agency securities | 1,484 | | | — | | | (16) | | | 1,468 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total marketable securities | $ | 34,992 | | | $ | 155 | | | $ | (1,041) | | | $ | 34,106 | |
| | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2024 | (in thousands) | Amortized Cost | | Unrealized Gains | | Unrealized Losses | | Fair Value | | | | | | | | | Corporate bonds | $ | 3,741 | | | $ | 30 | | | $ | — | | | $ | 3,771 | | Asset-backed securities | 36,309 | | | 39 | | | (1,349) | | | 34,999 | | U.S. government and agency securities | 7,829 | | | 14 | | | — | | | 7,843 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total marketable securities | $ | 47,879 | | | $ | 83 | | | $ | (1,349) | | | $ | 46,613 | |
|
Schedule of Marketable Security Contractual Maturities |
The contractual maturities of the investments classified as marketable securities are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | As of June 30, 2025 | | | (in thousands) | Mature within one year | | Mature after one year through two years | | Mature over two years | | Fair Value | | | | | | | | | Corporate bonds | $ | 799 | | | $ | 1,385 | | | $ | 701 | | | $ | 2,885 | | Asset-backed securities | — | | | — | | | 29,753 | | | 29,753 | | U.S. government and agency securities | — | | | — | | | 1,468 | | | 1,468 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total marketable securities | $ | 799 | | | $ | 1,385 | | | $ | 31,922 | | | $ | 34,106 | |
| | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2024 | | | (in thousands) | Mature within one year | | Mature after one year through two years | | Mature over two years | | Fair Value | | | | | | | | | Corporate bonds | $ | — | | | $ | 2,869 | | | $ | 902 | | | $ | 3,771 | | Asset-backed securities | — | | | — | | | 34,999 | | | 34,999 | | U.S. government and agency securities | 5,984 | | | — | | | 1,859 | | | 7,843 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total marketable securities | $ | 5,984 | | | $ | 2,869 | | | $ | 37,760 | | | $ | 46,613 | |
|