Debt and Other Financing Arrangements |
Note 6. Debt and Other Financing Arrangements On March 27, 2025, we entered into a first amendment to secured promissory note with Brown Family Enterprises LLC (“Brown Family”) to increase the interest rate to eleven percent (11%) interest per annum, simple interest, payable on the maturity date. In addition, we agreed with Brown Family to extend the maturity date of the secured promissory note until March 31, 2026. Debt of the Company consisted of the following as of June 30, 2025 and December 31, 2024:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
Financing agreement with Imperial PFS that is unsecured. Down payment of $25,000 was required upfront and seven installment payments of $24,128 are to be made over the loan term. The note matured on August 1, 2025 and was paid in full. Annualized interest is 9.35%. |
|
|
47,778 |
|
|
|
- |
|
|
|
|
|
|
|
|
Financing agreement with Imperial PFS that is unsecured. Down payment of $47,990 was required upfront and ten installment payments of $47,990 are to be made over the loan term. The note matured on August 1, 2025 and was paid in full. Annualized interest is 9.35%. |
|
|
95,981 |
|
|
|
382,013 |
|
|
|
|
|
|
|
|
Financing agreement with Imperial PFS that is unsecured. Down payment of $14,040 was required upfront. Three installment payments of $14,830 and eight installment payments of $717 are to be made over the loan term. The note matured on July 1, 2025. Annualized interest is 10.45%. |
|
|
- |
|
|
|
4,299 |
|
|
|
|
|
|
|
|
Secured loan with Brown Family Enterprises LLC. The note matures on March 31, 2026. Interest was 10% per annum for the year ended December 31, 2024, with an increase to 11% per annum as of March 27, 2025. |
|
|
1,500,000 |
|
|
|
1,500,000 |
|
|
|
|
|
|
|
|
Loan with SE & SJ Liebel Limited Partnership. $5.0 million of Bitcoin has been pledged as collateral. The note matures on August 6, 2026. Interest is 12% per annum. |
|
|
5,000,000 |
|
|
|
5,000,000 |
|
|
|
|
|
|
|
|
Debt discount |
|
|
(92,127 |
) |
|
|
(134,655 |
) |
|
|
$ |
6,551,632 |
|
|
$ |
6,751,657 |
|
Minimum required principal payments on the Company's debt as of June 30, 2025 are as follows:
|
|
|
|
|
Maturity |
|
Amount |
|
2025 |
|
$ |
143,759 |
|
2026 |
|
$ |
6,500,000 |
|
|
|
$ |
6,643,759 |
|
|
|
|
|
|