v3.25.2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Net revenues $ 1,046,782 $ 438,272 $ 2,587,462
Cost of goods sold (802,352) (468,715) (2,179,417)
Gross profit 244,430 (30,443) 408,045
Operating expenses:        
Contracted services 201,660 201,036 421,268 419,865
Salary and wages 685,624 1,243,175 1,697,727 2,478,101
Non-cash share-based compensation 53,859 1,342,317 194,621 1,898,989
Other general and administrative 675,213 934,010 1,261,407 2,135,041
Sales and marketing 16,234 214,812 59,664 417,266
Total operating expenses 1,632,590 3,935,350 3,634,687 7,349,262
Loss from operations (1,632,590) (3,690,920) (3,665,130) (6,941,217)
Other income/(expense):        
Interest income 503 835
Interest expense (625,047) (622,063) (1,262,392) (1,154,661)
Other Income/Expense 0 (406) (1,845) (1,902)
Amortization of debt discount (674,962) (1,013,816) (1,653,683) (1,900,654)
Loss on Extinguishment of debt (5,560,482) 0 (5,560,482) 0
Total other income/(expense) (6,860,491) (1,635,782) (8,478,402) (3,056,382)
Provision for income taxes 0 0 0 0
Net loss (8,493,081) (5,326,702) (12,143,532) (9,997,599)
Foreign currency translation loss 1,168 182 (45,902) (7,255)
Total Comprehensive Income (Loss) $ (8,491,913) $ (5,326,520) $ (12,189,434) $ (10,004,854)
(Loss) per share - continuing operations        
Loss per share - continuing operations, Basic $ (4.47) $ (4.34) $ (6.81) $ (8.52)
Loss per share - continuing operations, Diluted $ (4.47) $ (4.34) $ (6.81) $ (8.52)
Weighted average number of common shares outstanding - continuing operations        
Weighted average number of common shares outstanding - continuing operations, Basic 1,899,876 1,227,897 1,784,896 1,173,745
Weighted average number of common shares outstanding - continuing operations, Diluted 1,899,876 1,227,897 1,784,896 1,173,745