v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (12,178,735) $ (18,307,652)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount 651,014 1,635,218
Depreciation and amortization expense, property and equipment 733,849 1,037,320
Amortization of deferred at-the-market offering cost 180,635
Amortization of content assets 553,642 2,356,717
Amortization of right-of-use assets 51,393 26,274
Bad debt expense 88,002 284,065
Loss on extinguishment of debt converted to equity 25,424
Loss on disposal of assets 161,481
Stock-based compensation 2,094,857 3,371,933
Shares issued for consulting fees 124,135
Change in operating assets and liabilities:    
Accounts receivable 2,031,156 2,386,158
Prepaid expenses 144,865 544,562
Deposit (79,994) 2,100
Accounts payable 4,137,485 830,107
Accrued liabilities 386,090 (1,571,597)
Accrued royalties and revenue share (2,405,627) 2,899,563
License content liability (499,660) (1,135,673)
Operating lease liabilities (51,393) (26,274)
Deferred income (48,725) 26,278
NET CASH USED IN OPERATING ACTIVITIES (4,230,300) (5,310,707)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (66,766) (348,708)
NET CASH USED IN INVESTING ACTIVITIES (66,766) (348,708)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of common stock, registered direct offering 100,000 1,181,250
Proceeds from exercise of warrants 1,480,699
Proceeds from issuance of pre-funded warrants 1,269,877
Proceeds from convertible debt 5,165,900
Proceeds from other debt 2,162,900
Proceeds from lines of credit 5,591,377 24,294,104
Proceeds from working capital advance 316,429
Repayments on lines of credit (6,958,838) (23,705,000)
Repayments on other debt (2,284,992)
Repayments on equipment financing (218,705) (44,641)
Shares withheld for taxes for vested RSUs (6,904) (56,016)
Deferred costs 136,629
Shares issuance costs (420,094)
Debt issuance costs (285,067)
NET CASH PROVIDED BY FINANCING ACTIVITIES 3,582,100 4,136,808
Change in cash and cash equivalents (714,966) (1,522,607)
Cash, beginning of period 824,658 3,068,696
Cash, end of period 109,692 1,546,089
SUPPLEMENTAL DISCLOSURES OF CASH FLOW STATEMENTS    
Cash paid for interest 1,644,376 641,227
Cash paid for income taxes 5,313
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Shares issued for debt conversion 1,103,000 2,455,741
Deferred costs for warrants issued for debt 1,003,269
Unpaid additions to licensed content and internally developed content 668,207 174,004
Unpaid deferred costs 76,122
Unpaid additions to property and equipment 314,357
Leased assets obtained in exchange for new operating lease liabilities $ 215,924