v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash Flows from Operating Activities    
Net income $ 1,106 $ 2,004
Adjustments to reconcile net income / (loss) to net cash (used in) / provided by operating activities:    
Depreciation and amortization 54 183
Amortization of debt discount 1,178 0
Stock-based expenses 1,847 2,717
Change in fair value of stock-based compensation (778) (1,691)
Bad debt expense 317 353
Loss on debt extinguishment 192 0
Changes in operating assets and liabilities:    
Accounts receivable, net (26,439) 27,733
Inventory 668 (173)
Other current assets 57,676 (47,660)
Other non-current assets 0 46,333
Accounts payable and accrued expenses 6,520 (19,481)
Other current liabilities (45,457) 39,684
Other non-current liabilities 0 (46,048)
Operating right to use assets and lease liabilities, net 0 2
Deferred revenue (2,251) 6,505
Total adjustments (6,473) 8,457
Net cash provided by / (used in) operating activities (5,367) 10,461
Net cash provided by operating activities - discontinued operations 124 115
Cash Flows from Investing Activities    
Purchases of property and equipment 0 (7)
Disposal of property and equipment 0 10
Net cash provided by investing activities 0 3
Net cash provided by investing activities - discontinued operations 0 29
Cash Flows from Financing Activities    
Proceeds from notes payable 10,002 3,500
Repayments of notes payable (6,024) (5,440)
Net cash provided by / (used in) financing activities 3,978 (1,940)
Net cash used in financing activities - discontinued operations (42) (69)
Foreign exchange translation adjustment (57) 3
Net Increase (Decrease) in Cash (1,364) 8,602
Cash – beginning of period 1,786 1,354
Cash – end of period 422 9,956
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest 3,399 1,318
Supplemental Disclosures of Non-Cash Investing and Financing Activities    
Conversion of notes payable into common stock (1,241) 0
Conversion of notes payable into common stock $ 1,241 $ 0