v3.25.2
Condensed Consolidated Statement of Operations and Other Comprehensive Income/ (Loss) (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Gross profit        
Cost of goods sold $ (109,403) $ (167,505) $ (235,559) $ (271,202)
Gross profit 4,987 5,788 10,999 8,598
Depreciation and amortization expenses (27) (92) (54) (183)
Stock-based expenses (419) (1,921) (1,847) (2,717)
Sales, general and administrative expenses (2,771) (1,701) (5,852) (3,093)
Income from operations 1,770 2,074 3,246 2,605
Interest expense, net (1,237) (1,008) (2,778) (1,236)
Change in fair value of stock-based compensation 0 1,214 778 1,691
Loss on debt extinguishment (192) 0 (192) 0
Income for continuing operations before income tax 341 2,280 1,054 3,060
Income tax expense 0 (5) 0 (7)
Net income for continuing operations 341 2,275 1,054 3,053
Discontinued Operations:        
Income / (loss) for discontinued operations, net of income tax (55) 42 52 (1,049)
Net income / (loss) for discontinued operations (55) 42 52 (1,049)
Net income 286 2,317 1,106 2,004
Net loss attributable to non-controlling interest 103 52 221 100
Net income attributable to Sadot Group Inc. $ 389 $ 2,369 $ 1,327 $ 2,104
Net income from continuing operations per share attributable to Sadot Group Inc.:        
Basic (in dollars per share) $ 0.08 $ 0.53 $ 0.23 $ 0.73
Diluted (in dollars per share) 0.08 0.45 0.23 0.62
Net income/ (loss) from discontinued operations per share:        
Basic (in dollars per share) (0.01) 0.01 0.01 (0.24)
Diluted (in dollars per share) $ (0.01) $ 0.01 $ 0.01 $ (0.21)
Weighted-average # of common shares outstanding:        
Basic (in shares) 5,813,911 4,423,432 5,521,706 4,305,822
Diluted (in shares) 5,824,521 5,123,047 5,525,222 5,111,103
Net income $ 286 $ 2,317 $ 1,106 $ 2,004
Other comprehensive income / (loss)        
Foreign exchange translation adjustment (59) 3 (57) 3
Unrealized gain / (loss) 88 (126) 0 (186)
Total other comprehensive income / (loss) 29 (123) (57) (183)
Total comprehensive income 315 2,194 1,049 1,821
Comprehensive loss attributable to non-controlling interest 103 52 221 100
Total comprehensive income attributable to Sadot Group Inc. 418 2,246 1,270 1,921
Commodity sales        
Gross profit        
Revenues 114,338 173,293 246,506 279,800
Other revenues        
Gross profit        
Revenues $ 52 $ 0 $ 52 $ 0