Notes Payable (Details) - USD ($)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
Jan. 01, 2027 |
Oct. 01, 2026 |
Jul. 01, 2026 |
Apr. 01, 2026 |
Jan. 01, 2026 |
Jun. 30, 2025 |
Jun. 11, 2025 |
May 30, 2025 |
May 29, 2025 |
Jan. 29, 2025 |
Dec. 05, 2024 |
May 22, 2024 |
May 01, 2024 |
Dec. 28, 2023 |
Mar. 08, 2022 |
Jun. 30, 2025 |
Mar. 31, 2025 |
Jun. 30, 2024 |
Mar. 31, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Dec. 31, 2024 |
Feb. 10, 2022 |
Aug. 09, 2017 |
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
$ 40,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of cash |
|
|
|
|
|
|
|
|
$ 10,000,000
|
|
|
|
|
|
|
|
|
|
|
$ 10,000,000
|
|
|
|
|
Payment discount |
|
|
|
|
|
|
|
|
1,213,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity conversion amount |
|
|
|
|
|
|
|
|
1,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant resulting in gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 899,993
|
|
|
|
|
Gain of pre-funded warrant |
|
|
|
|
|
|
$ 1,813,865
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan received |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,000,000
|
|
|
|
|
|
Earning per share (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.17
|
|
$ 0.09
|
|
$ 0.27
|
$ 0.17
|
|
|
|
Conjunction amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 847,062
|
|
|
|
|
|
|
|
|
Loans received |
|
|
|
|
|
|
|
|
|
$ 1,496,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares of common stock (in Shares) |
|
|
|
|
|
9,621,926
|
|
|
|
|
|
|
|
|
|
9,621,926
|
|
|
|
9,621,926
|
|
8,721,818
|
|
|
Credit agreement term loan |
|
|
|
|
|
|
|
$ 15,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Uncommitted term loan |
|
|
|
|
|
|
|
2,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of line of credit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
the first day of each quarter thereafter. The Term Loan bears interest at a rate equal to the Term
SOFR rate plus 8.50%. The Delayed Draw Facility and Incremental Facility, if applicable, shall bear interest following any advance of
proceed thereunder, at a rate of either (x) (i) Term SOFR rate plus (ii) 8.5%, or (y) (i) a reference rate equal to the greater of (a)
6.0% per annum, (b) the federal funds rate plus 0.50% per annum, (c) the Term SOFR rate plus 1% per annum, and (d) the rate last quoted
by The Wall Street Journal as the “Prime Rate” in the United States, plus (ii) 7.50%.
|
|
|
|
|
Forecast [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of term loan |
$ 350,000
|
$ 175,000
|
$ 175,000
|
$ 175,000
|
$ 175,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cedar Advance LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
97,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-Funded Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant payout (in Shares) |
|
|
|
|
|
|
428,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price per share (in Dollars per share) |
|
|
|
|
|
|
$ 0.00001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant resulting in gain |
|
|
|
|
|
|
$ 899,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jack Ross [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for services (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
441,178
|
|
|
|
|
Conjunction amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 847,062
|
|
|
|
|
March 8, 2022 Loans [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership interest |
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
|
|
50.00%
|
|
|
|
50.00%
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for services (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,360
|
|
|
|
|
|
|
|
Conjunction amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Pre-Funded Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant payout (in Shares) |
|
|
|
|
|
|
428,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Release Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning per share (in Dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.01
|
|
|
|
|
Percentage of non-payment of principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
Shares issued for services (in Shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
441,178
|
|
|
|
|
Conjunction amount |
|
|
|
|
|
$ 847,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Amendment [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 10,000,000
|
August 9, 2017 loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
253,363
|
|
$ 703,301
|
|
$ 623,355
|
$ 1,117,459
|
|
|
|
Accrued interest and royalties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
$ 12,333,052
|
|
|
August 9, 2017 Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combination amount |
|
|
|
|
|
|
|
|
$ 12,713,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 10 2022 Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,000,000
|
|
Security Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable |
|
|
|
|
|
6,000,000
|
|
|
|
|
|
|
|
|
|
6,000,000
|
|
|
|
6,000,000
|
|
|
|
|
March 8, 2022 Loans [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep. 08, 2022
|
|
|
|
|
|
|
|
|
|
May and June 2025 Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain of net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,500,000
|
|
|
|
|
December 28, 2023 Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain of net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,235,986
|
|
|
|
|
|
180,245
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
Loan amount |
|
|
|
|
|
2,622,201
|
|
|
|
|
|
|
|
|
|
2,622,201
|
|
2,000,000
|
|
2,622,201
|
2,000,000
|
|
|
|
Outstanding loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
2,802,445
|
|
|
March 27, 2024 Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain of net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
160,412
|
|
|
|
|
Loan amount |
|
|
|
|
|
760,412
|
|
|
|
|
|
|
|
|
|
760,412
|
|
$ 700,000
|
|
760,412
|
700,000
|
|
|
|
Outstanding loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,400,000
|
|
2,320,824
|
|
|
May 1, 2024 Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 418,100
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
280,732
|
|
|
Loans received |
|
|
|
|
|
|
|
|
|
|
|
|
370,000
|
|
|
|
|
|
|
|
|
|
|
|
Amortization original issue discount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 48,100
|
|
|
21,989
|
|
|
|
32,297
|
|
|
|
|
May 22, 2024 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
|
|
|
|
|
|
|
|
|
|
|
$ 118,650
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan amount |
|
|
|
|
|
118,650
|
|
|
|
|
|
|
|
|
|
118,650
|
|
|
|
118,650
|
|
|
|
|
Outstanding loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
16,425
|
|
|
Loans received |
|
|
|
|
|
|
|
|
|
|
|
105,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization original issue discount |
|
|
|
|
|
|
|
|
|
|
|
$ 13,650
|
|
|
|
|
|
|
|
2,135
|
$ 1,464
|
2,135
|
|
|
May 22, 2024 [Member] | Shopify Capital Inc [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
December 5, 2024 Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
|
|
|
|
|
|
|
|
|
|
800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding loan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
Principal repayment |
|
|
|
|
|
|
|
|
|
|
$ 41,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares of common stock (in Shares) |
|
|
|
|
|
|
|
|
|
|
18,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 136,000
|
|
|
December 5, 2024 Loan [Member] | Cedar Advance LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans received |
|
|
|
|
|
|
|
|
|
|
$ 760,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 2025 Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
422,857
|
|
|
|
817,255
|
|
|
|
|
Outstanding loan |
|
|
|
|
|
494,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization original issue discount |
|
|
|
|
|
|
|
|
|
771,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal repayment |
|
|
|
|
|
|
|
|
|
$ 81,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares of common stock (in Shares) |
|
|
|
|
|
|
|
|
|
30,360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee amount |
|
|
|
|
|
|
|
|
|
$ 2,268,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument, aggregate amount repayable |
|
|
|
|
|
|
|
|
|
2,268,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing cost |
|
|
|
|
|
72,143
|
|
|
|
$ 117,648
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 2025 Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 186,047
|
|
|
|
|
Maturity period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 30, 2029
|
|
|
|
|
Loans received |
|
|
|
|
|
|
|
15,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization original issue discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,355,914
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.83%
|
|
|
|
|
Initial drawn |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,500,000
|
|
|
|
|
Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,748
|
|
|
|
|
Unamortized balance |
|
|
|
|
|
2,315,166
|
|
|
|
|
|
|
|
|
|
2,315,166
|
|
|
|
$ 2,315,166
|
|
|
|
|
Securities Purchase Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debentures amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,000,000
|
|
|
|
|
|
|
|
|
|
Warrant term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
Delayed Draw Facility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit agreement term loan |
|
|
|
|
|
|
|
$ 2,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured Overnight Financing Rate (SOFR) [Member] | May 2025 Loan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.50%
|
|
|
|
|
Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquidity amount |
|
|
|
|
|
2,000,000
|
|
|
|
|
|
|
|
|
|
2,000,000
|
|
|
|
$ 2,000,000
|
|
|
|
|
Minimum [Member] | March 8, 2022 Loans [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquidity amount |
|
|
|
|
|
$ 4,000,000
|
|
|
|
|
|
|
|
|
|
$ 4,000,000
|
|
|
|
$ 4,000,000
|
|
|
|
|