v3.25.2
Unaudited Condensed Consolidated Statement of Stockholders’ Deficit - USD ($)
Common stock
Additional Paid in Capital
Accumulated Other Comprehensive Income (Loss)
Treasury stock
Accumulated Deficit
Total
Balance at Dec. 31, 2023 $ 76 $ 19,148,707 $ (102,467) $ (127,500) $ (46,224,789) $ (27,305,973)
Balance (in Shares) at Dec. 31, 2023 7,553,818          
Foreign currency translation gain (loss)     131,637     131,637
Net income         580,530 580,530
Balance at Mar. 31, 2024 $ 76 19,148,707 29,170 (127,500) (45,644,259) (26,593,806)
Balance (in Shares) at Mar. 31, 2024 7,553,818          
Balance at Dec. 31, 2023 $ 76 19,148,707 (102,467) (127,500) (46,224,789) (27,305,973)
Balance (in Shares) at Dec. 31, 2023 7,553,818          
Net income           1,235,716
Balance at Jun. 30, 2024 $ 76 19,153,318 84,906 (127,500) (44,989,073) (25,878,273)
Balance (in Shares) at Jun. 30, 2024 7,553,818          
Balance at Dec. 31, 2023 $ 76 19,148,707 (102,467) (127,500) (46,224,789) (27,305,973)
Balance (in Shares) at Dec. 31, 2023 7,553,818          
Balance at Dec. 31, 2024 $ 87 27,643,660 (47,777) (127,500) (44,099,813) (16,631,343)
Balance (in Shares) at Dec. 31, 2024 8,721,818          
Balance at Mar. 31, 2024 $ 76 19,148,707 29,170 (127,500) (45,644,259) (26,593,806)
Balance (in Shares) at Mar. 31, 2024 7,553,818          
Fair value of vested stock options   4,611       4,611
Foreign currency translation gain (loss)     55,736     55,736
Net income         655,186 655,186
Balance at Jun. 30, 2024 $ 76 19,153,318 84,906 (127,500) (44,989,073) (25,878,273)
Balance (in Shares) at Jun. 30, 2024 7,553,818          
Balance at Dec. 31, 2024 $ 87 27,643,660 (47,777) (127,500) (44,099,813) (16,631,343)
Balance (in Shares) at Dec. 31, 2024 8,721,818          
Foreign currency translation gain (loss)     (1,935)     (1,935)
Issuance of common stock for loan financing $ 1 117,647       117,648
Issuance of common stock for loan financing (in Shares) 30,360          
Net income         876,264 876,264
Balance at Mar. 31, 2025 $ 88 27,761,307 (49,712) (127,500) (43,223,549) (15,639,366)
Balance (in Shares) at Mar. 31, 2025 8,752,178          
Balance at Dec. 31, 2024 $ 87 27,643,660 (47,777) (127,500) (44,099,813) (16,631,343)
Balance (in Shares) at Dec. 31, 2024 8,721,818          
Net income           2,349,501
Balance at Jun. 30, 2025 $ 96 29,508,354 (9,838) (127,500) (41,750,312) (12,379,200)
Balance (in Shares) at Jun. 30, 2025 9,621,926          
Balance at Mar. 31, 2025 $ 88 27,761,307 (49,712) (127,500) (43,223,549) (15,639,366)
Balance (in Shares) at Mar. 31, 2025 8,752,178          
Foreign currency translation gain (loss)     39,874     39,874
Issuance of pre-funded warrants for settlement of shareholder notes payable   899,993       899,993
Issuance of common stock for debt settlement $ 4 (4)      
Issuance of common stock for debt settlement (in Shares) 428,570          
Issuance of common stock $ 4 847,058       847,062
Issuance of common stock (in Shares) 441,178          
Net income         1,473,237 1,473,237
Balance at Jun. 30, 2025 $ 96 $ 29,508,354 $ (9,838) $ (127,500) $ (41,750,312) $ (12,379,200)
Balance (in Shares) at Jun. 30, 2025 9,621,926