Unaudited Condensed Consolidated Statements of Income and Comprehensive Income - USD ($) |
3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
Jun. 30, 2025 |
Jun. 30, 2024 |
Jun. 30, 2025 |
Jun. 30, 2024 |
|
| Revenue | ||||
| Total Revenue | $ 8,134,996 | $ 8,024,840 | $ 16,305,530 | $ 17,436,703 |
| Cost of sales | 1,896,391 | 2,448,890 | 3,902,904 | 5,086,029 |
| Gross profit | 6,238,605 | 5,575,950 | 12,402,626 | 12,350,674 |
| Operating expenses | ||||
| Selling and marketing | 3,062,211 | 3,055,186 | 5,938,482 | 6,639,863 |
| General and administrative | 1,519,325 | 903,838 | 2,826,039 | 2,252,223 |
| Depreciation and amortization | 33,334 | 33,334 | 66,667 | 66,667 |
| Total operating expenses | 4,614,870 | 3,992,358 | 8,831,188 | 8,958,753 |
| Income from operations | 1,623,735 | 1,583,592 | 3,571,438 | 3,391,921 |
| Other (income) expenses | ||||
| Interest income | (379) | (374) | (14,261) | (761) |
| Interest expense | 2,107,714 | 745,528 | 3,203,083 | 1,855,508 |
| Gain on settlement of notes payable | (2,154,522) | (2,154,522) | ||
| Remeasurement (gain) loss on translation of foreign subsidiary | 7,578 | 3,870 | 8,990 | (5,113) |
| Total other (income) expenses | (39,609) | 749,024 | 1,043,290 | 1,849,634 |
| Net income before income taxes | 1,663,344 | 834,568 | 2,528,148 | 1,542,287 |
| Income tax benefit (expense) | (190,107) | (179,382) | (178,647) | (306,571) |
| Net income after tax | $ 1,473,237 | $ 655,186 | $ 2,349,501 | $ 1,235,716 |
| Net income per share – basic (in Dollars per share) | $ 0.17 | $ 0.09 | $ 0.27 | $ 0.17 |
| Net income per share – diluted (in Dollars per share) | $ 0.17 | $ 0.09 | $ 0.27 | $ 0.17 |
| Weighted average common shares outstanding | ||||
| Basic (in Shares) | 8,928,548 | 7,373,745 | 8,743,639 | 7,373,745 |
| Diluted (in Shares) | 8,928,548 | 7,373,745 | 8,743,639 | 7,373,745 |
| Comprehensive income: | ||||
| Net income | $ 1,473,237 | $ 655,186 | $ 2,349,501 | $ 1,235,716 |
| Foreign currency translation adjustment | 39,874 | 55,736 | 37,939 | 187,373 |
| Comprehensive income | 1,513,111 | 710,922 | 2,387,440 | 1,423,089 |
| Product Sales | ||||
| Revenue | ||||
| Total Revenue | 6,734,996 | 8,024,840 | 13,405,530 | 17,436,703 |
| License Revenue | ||||
| Revenue | ||||
| Total Revenue | $ 1,400,000 | $ 2,900,000 | ||
| X | ||||||||||
- Definition Amount of gain on settlement of loans. No definition available.
|
| X | ||||||||||
- Definition Represents the amount of remeasurement gain on translation of foreign subsidiary. No definition available.
|
| X | ||||||||||
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of interest expense classified as nonoperating. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The aggregate total amount of expenses directly related to the marketing or selling of products or services. No definition available.
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition This element represents the weighted average total number of shares issued throughout the period including the first (beginning balance outstanding) and last (ending balance outstanding) day of the period before considering any reductions (for instance, shares held in treasury) to arrive at the weighted average number of shares outstanding. Weighted average relates to the portion of time within a reporting period that common shares have been issued and outstanding to the total time in that period. Such concept is used in determining the weighted average number of shares outstanding for purposes of calculating earnings per share (basic). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|