Condensed Consolidated Statements of Changes in Stockholders Equity (Unaudited) - USD ($) |
Total |
Public Offering |
Common Stock |
Common Stock
Public Offering
|
Additional Paid-In Capital |
Additional Paid-In Capital
Public Offering
|
Accumulated Other Comprehensive (Loss) Income |
Accumulated Other Comprehensive (Loss) Income
Public Offering
|
Accumulated Deficit |
Accumulated Deficit
Public Offering
|
Noncontrolling Interest |
Noncontrolling Interest
Public Offering
|
---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance, shares at Dec. 31, 2023 | 48,923,276 | |||||||||||
Balance, amount at Dec. 31, 2023 | $ 18,830,631 | $ 489,233 | $ 40,567,003 | $ (920,982) | $ (23,839,300) | $ 2,534,677 | ||||||
Retired unvested restricted shares, shares | (325,000) | |||||||||||
Retired unvested restricted shares, amount | 0 | $ (3,250) | 3,250 | 0 | 0 | 0 | ||||||
Stock-based compensation expense | 1,713,654 | 0 | 1,713,654 | 0 | 0 | 0 | ||||||
Distribution to noncontrolling interest of VIE | (8,694) | 0 | 0 | 0 | 0 | (8,694) | ||||||
Foreign currency translation | (543,729) | 0 | 0 | (543,729) | 0 | 0 | ||||||
Net loss | (6,964,844) | $ 0 | 0 | 0 | (6,948,085) | (16,759) | ||||||
Balance, shares at Mar. 31, 2024 | 48,598,276 | |||||||||||
Balance, amount at Mar. 31, 2024 | 13,027,018 | $ 485,983 | 42,283,907 | (1,464,711) | (30,787,385) | 2,509,224 | ||||||
Balance, shares at Dec. 31, 2023 | 48,923,276 | |||||||||||
Balance, amount at Dec. 31, 2023 | 18,830,631 | $ 489,233 | 40,567,003 | (920,982) | (23,839,300) | 2,534,677 | ||||||
Foreign currency translation | 219,691 | |||||||||||
Net loss | (15,846,286) | |||||||||||
Balance, shares at Jun. 30, 2024 | 52,132,833 | |||||||||||
Balance, amount at Jun. 30, 2024 | 14,361,740 | $ 521,329 | 50,911,752 | (701,291) | (39,720,310) | 3,350,260 | ||||||
Balance, shares at Mar. 31, 2024 | 48,598,276 | |||||||||||
Balance, amount at Mar. 31, 2024 | $ 13,027,018 | $ 485,983 | 42,283,907 | (1,464,711) | (30,787,385) | 2,509,224 | ||||||
Issuance of common stock from public offering, net of issuance costs, shares | 220,000 | |||||||||||
Issuance of common stock from public offering, net of issuance costs | $ 619,200 | |||||||||||
Issuance of common stock from exercise of warrants, shares | 3,164,557 | |||||||||||
Issuance of common stock from exercise of warrants | 5,537,975 | $ 31,646 | 5,506,329 | 0 | 0 | 0 | ||||||
Issuance of restricted shares, shares | 250,000 | |||||||||||
Issuance of restricted shares, amount | 0 | $ 2,500 | (2,500) | 0 | 0 | 0 | ||||||
Issuance of common stock to consultant, shares | 60,000 | |||||||||||
Issuance of common stock to consultant, amount | 183,600 | $ 600 | 183,000 | 0 | 0 | 0 | ||||||
Board fee liabilities to be settled with shares | 240,000 | $ 0 | 240,000 | 0 | 0 | 0 | ||||||
Settlement of liability with consultants, shares | 60,000 | |||||||||||
Settlement of liability with consultants, amount | 183,600 | $ 600 | 183,000 | 0 | 0 | 0 | ||||||
Stock-based compensation expense | 2,518,016 | 0 | 2,518,016 | 0 | 0 | 0 | ||||||
Contribution from noncontrolling interest in VIE | 807,975 | 0 | 0 | 0 | 0 | 807,975 | ||||||
Distribution to noncontrolling interest of VIE | (18,422) | 0 | 0 | 0 | 0 | (18,422) | ||||||
Foreign currency translation | 763,420 | 0 | 0 | 763,420 | 0 | 0 | ||||||
Net loss | (8,881,442) | $ 0 | 0 | 0 | (8,932,925) | 51,483 | ||||||
Balance, shares at Jun. 30, 2024 | 52,132,833 | |||||||||||
Balance, amount at Jun. 30, 2024 | 14,361,740 | $ 521,329 | 50,911,752 | (701,291) | (39,720,310) | 3,350,260 | ||||||
Balance, shares at Dec. 31, 2024 | 72,068,059 | |||||||||||
Balance, amount at Dec. 31, 2024 | 51,166,440 | $ 720,681 | 105,515,005 | (2,164,313) | (56,172,881) | 3,267,948 | ||||||
Stock-based compensation expense | 1,889,701 | 0 | 1,889,701 | 0 | 0 | 0 | ||||||
Distribution to noncontrolling interest of VIE | (38,304) | 0 | 0 | 0 | 0 | (38,304) | ||||||
Foreign currency translation | 1,170,701 | 0 | 0 | 1,170,701 | 0 | 0 | ||||||
Net loss | (8,461,432) | $ 0 | 0 | 0 | (8,446,197) | (15,235) | ||||||
Balance, shares at Mar. 31, 2025 | 72,068,059 | |||||||||||
Balance, amount at Mar. 31, 2025 | 45,727,106 | $ 720,681 | 107,404,706 | (993,612) | (64,619,078) | 3,214,409 | ||||||
Balance, shares at Dec. 31, 2024 | 72,068,059 | |||||||||||
Balance, amount at Dec. 31, 2024 | 51,166,440 | $ 720,681 | 105,515,005 | (2,164,313) | (56,172,881) | 3,267,948 | ||||||
Foreign currency translation | 2,193,461 | |||||||||||
Net loss | (83,618,591) | |||||||||||
Balance, shares at Jun. 30, 2025 | 83,905,417 | |||||||||||
Balance, amount at Jun. 30, 2025 | 28,311,060 | $ 839,054 | 164,045,692 | 29,148 | (139,681,935) | 3,079,101 | ||||||
Balance, shares at Mar. 31, 2025 | 72,068,059 | |||||||||||
Balance, amount at Mar. 31, 2025 | $ 45,727,106 | $ 720,681 | 107,404,706 | (993,612) | (64,619,078) | 3,214,409 | ||||||
Issuance of common stock from public offering, net of issuance costs, shares | 280,000 | 7,518,797 | ||||||||||
Issuance of common stock from public offering, net of issuance costs | $ 1,748,900 | $ 46,761,370 | $ 75,188 | $ 46,686,182 | $ 0 | $ 0 | $ 0 | |||||
Issuance of common stock from exercise of warrants, shares | 1,294,778 | |||||||||||
Issuance of common stock from exercise of warrants | 4,915,312 | $ 12,948 | 4,902,364 | 0 | 0 | 0 | ||||||
Issuance of restricted shares, shares | 2,923,783 | |||||||||||
Issuance of restricted shares, amount | 0 | $ 29,237 | (29,237) | 0 | 0 | 0 | ||||||
Settlement of liability with consultants, shares | 100,000 | |||||||||||
Settlement of liability with consultants, amount | 653,000 | $ 1,000 | 652,000 | 0 | 0 | 0 | ||||||
Stock-based compensation expense | 4,429,677 | 0 | 4,429,677 | 0 | 0 | 0 | ||||||
Distribution to noncontrolling interest of VIE | (41,006) | 0 | 0 | 0 | 0 | (41,006) | ||||||
Foreign currency translation | 1,022,760 | 0 | 0 | 1,022,760 | 0 | 0 | ||||||
Net loss | (75,157,159) | $ 0 | 0 | 0 | (75,062,857) | (94,302) | ||||||
Balance, shares at Jun. 30, 2025 | 83,905,417 | |||||||||||
Balance, amount at Jun. 30, 2025 | $ 28,311,060 | $ 839,054 | $ 164,045,692 | $ 29,148 | $ (139,681,935) | $ 3,079,101 |