v3.25.2
Condensed Consolidated Statements of Operations and Comprehensive Loss (unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenue        
Product revenue $ 1,198,345 $ 1,022,299 $ 2,299,950 $ 1,862,653
Cost of goods sold 626,247 601,275 1,401,012 1,162,759
Gross profit 572,098 421,024 898,938 699,894
Operating expenses:        
Research and development 879,925 473,302 2,409,720 688,436
Selling, general and administrative 11,660,759 7,405,178 18,410,140 13,283,724
Total operating expenses 12,540,684 7,878,480 20,819,860 13,972,160
Loss from operations (11,968,586) (7,457,456) (19,920,922) (13,272,266)
Other (expense) income:        
Foreign exchange transaction (loss) gain (37,047) 26,147 (98,517) 1,804
Change in fair value of share liability (141,769) 164,000 (129,269) (54,000)
Change in fair value of convertible notes payable (63,757,723) (1,574,816) (64,715,131) (2,528,526)
Interest income 925,007 43,530 1,438,720 55,718
Interest expense (81,803) (69,078) (168,954) (82,866)
Total other expense (63,093,335) (1,410,217) (63,673,151) (2,607,870)
Loss before income tax (75,061,921) (8,867,673) (83,594,073) (15,880,136)
Income tax (95,238) (13,769) (24,518) 33,850
Net loss before allocation to noncontrolling interests (75,157,159) (8,881,442) (83,618,591) (15,846,286)
Less: Net (loss) income attributable to noncontrolling interests (94,302) 51,483 (109,537) 34,724
Net loss attributable to ASP Isotopes Inc. shareholders before deemed dividend on inducement warrant for common stock (75,062,857) (8,932,925) (83,509,054) (15,881,010)
Deemed dividend on inducement warrant for common stock 0 (2,779,659) 0 (2,779,659)
Net loss attributable to ASP Isotopes Inc. shareholders $ (75,062,857) $ (11,712,584) $ (83,509,054) $ (18,660,669)
Net loss per share, attributable to ASP Isotopes Inc. shareholders, basic $ (1.03) $ (0.24) $ (1.17) $ (0.4)
Net loss per share, attributable to ASP Isotopes Inc. shareholders, diluted $ (1.03) $ (0.24) $ (1.17) $ (0.4)
Weighted average shares of common stock outstanding, basic 73,009,938 49,136,009 71,256,809 46,848,926
Weighted average shares of common stock outstanding, diluted 73,009,938 49,136,009 71,256,809 46,848,926
Comprehensive loss:        
Net loss before allocation to noncontrolling interests $ (75,157,159) $ (8,881,442) $ (83,618,591) $ (15,846,286)
Foreign currency translation 1,022,760 763,420 2,193,461 219,691
Total comprehensive loss before allocation to noncontrolling interests (74,134,399) (8,118,022) (81,425,130) (15,626,595)
Less: Comprehensive income attributable to noncontrolling interests 1,466 52,303 0 44,773
Total comprehensive loss $ (74,135,865) $ (8,170,325) $ (81,425,130) $ (15,671,368)