v3.25.2
Revenue and Segment Information
6 Months Ended
Jun. 30, 2025
Revenue and Segment Information [Abstract]  
Revenue and Segment Information

3. Revenue and Segment Information

In connection with the Company's acquisition of 51% ownership of PET Labs in October 2023, the Company manufactures and sells nuclear medical doses for PET scanning in South Africa. The Company recognized revenue of $1,198,345 and $1,022,299 for the three months ended June 30, 2025 and 2024, respectively, and $2,299,950 and $1,862,653 for the six months ended June 30, 2025 and 2024, respectively.

The following table presents changes in the Company’s accounts receivable for the six months ended June 30, 2025:

 

 

Balance as of
December 31,
2024

 

 

Additions

 

 

Deductions

 

 

Balance as of
June 30,
2025

 

Accounts receivable

 

$

706,925

 

 

$

2,299,950

 

 

$

(2,357,399

)

 

$

649,476

 

 

Segment Information

Beginning in 2024, primarily as a result of increased business activities of its subsidiary, Quantum Leap Energy LLC, the Company has two operating segments: (i) nuclear fuels, and (ii) specialist isotopes and related services.

The nuclear fuels segment is focused on research and development of technologies and methods used to produce high-assay low-enriched uranium (HALEU) and Lithium-6 for the advanced nuclear fuels target end market.

The specialist isotopes and related services segment is focused on research and development of technologies and methods used to separate high-value, low-volume isotopes (such as C-14, Mo-100 and Si-28) for highly specialized target end markets other than advanced nuclear fuels, including pharmaceuticals and agrochemicals, nuclear medical imaging and semiconductors, as well as services related to these isotopes, and this segment includes PET Labs.

The Company’s chief operating decision maker (“CODM”) is its chief executive officer. The segment revenue and segment net loss is regularly reviewed by the CODM in deciding how to allocate resources. The Company manages assets on a total company basis, not by operating segment, as the assets are shared or commingled. Therefore, the CODM does not regularly review any asset information by operating segment and, accordingly, asset information is not reported on a segment basis.

Select information from the consolidated statements of operations and comprehensive loss as of the three months ended June 30, 2025 and 2024 is as follows:

 

 

Revenues

 

 

Net Loss Before
Allocation to Noncontrolling Interest

 

 

 

Three Months Ended June 30,

 

 

Three Months Ended June 30,

 

Segment

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Specialist isotopes and related services

 

$

1,198,345

 

 

$

1,022,299

 

 

$

(8,195,975

)

 

$

(6,219,317

)

Nuclear fuels

 

 

 

 

 

 

 

 

(66,711,648

)

 

 

(2,852,272

)

Corporate

 

 

 

 

 

 

 

 

(249,536

)

 

 

190,147

 

 

$

1,198,345

 

 

$

1,022,299

 

 

$

(75,157,159

)

 

$

(8,881,442

)

 

Select information from the consolidated statements of operations and comprehensive loss as of the six months ended June 30, 2025 and 2024 is as follows:

 

Revenues

 

 

Net Loss Before
Allocation to Noncontrolling Interest

 

 

 

Six Months Ended June 30,

 

 

Six Months Ended June 30,

 

Segment

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Specialist isotopes and related services

 

$

2,299,950

 

 

$

1,862,653

 

 

$

(14,585,508

)

 

$

(10,862,811

)

Nuclear fuels

 

 

 

 

 

 

 

 

(68,805,297

)

 

 

(4,931,279

)

Corporate

 

 

 

 

 

 

 

 

(227,786

)

 

 

(52,196

)

 

$

2,299,950

 

 

$

1,862,653

 

 

$

(83,618,591

)

 

$

(15,846,286

)

A reconciliation of total segment revenue to total consolidated revenue and of total segment gross profit and segment operating income to total consolidated income before income taxes, for the three months ended June 30, 2025 and 2024, is as follows:

 

 

 

Three Months Ended June 30, 2025

 

 

 

Specialist isotopes and related services

 

 

Nuclear fuels

 

 

Corporate

 

 

Total

 

Sales from external customers

 

$

1,198,345

 

 

$

 

 

$

 

 

$

1,198,345

 

Less: cost of sales

 

 

(626,247

)

 

 

 

 

 

 

 

 

(626,247

)

Segment gross profit

 

 

572,098

 

 

 

 

 

 

 

 

 

572,098

 

Personnel expenses

 

 

4,451,837

 

 

 

2,440,753

 

 

 

 

 

 

6,892,590

 

Professional fees

 

 

2,387,459

 

 

 

461,395

 

 

 

 

 

 

2,848,854

 

Other segment expenses

 

 

2,546,036

 

 

 

253,204

 

 

 

 

 

 

2,799,240

 

Segment operating loss

 

 

(8,813,234

)

 

 

(3,155,352

)

 

 

 

 

 

(11,968,586

)

Foreign exchange transaction gain

 

 

 

 

 

 

 

 

(37,047

)

 

 

(37,047

)

Change in fair value of share liability

 

 

 

 

 

 

 

 

(141,769

)

 

 

(141,769

)

Change in fair value of convertible notes payable

 

 

 

 

 

(63,757,723

)

 

 

 

 

 

(63,757,723

)

Interest income (expense), net

 

 

641,358

 

 

 

201,846

 

 

 

 

 

 

843,204

 

Loss before income tax expense

 

$

(8,171,876

)

 

$

(66,711,229

)

 

$

(178,816

)

 

$

(75,061,921

)

 

 

 

Three Months Ended June 30, 2024

 

 

 

Specialist isotopes and related services

 

 

Nuclear fuels

 

 

Corporate

 

 

Total

 

Sales from external customers

 

$

1,022,299

 

 

$

 

 

$

 

 

$

1,022,299

 

Less: cost of sales

 

 

(601,275

)

 

 

 

 

 

 

 

 

(601,275

)

Segment gross profit

 

 

421,024

 

 

 

 

 

 

 

 

 

421,024

 

Personnel expenses

 

 

3,300,621

 

 

 

460,808

 

 

 

 

 

 

3,761,429

 

Professional fees

 

 

1,939,382

 

 

 

(466,887

)

 

 

 

 

 

1,472,495

 

Other segment expenses

 

 

1,312,161

 

 

 

1,332,395

 

 

 

 

 

 

2,644,556

 

Segment operating loss

 

 

(6,131,140

)

 

 

(1,326,316

)

 

 

 

 

 

(7,457,456

)

Foreign exchange transaction gain

 

 

 

 

 

 

 

 

26,147

 

 

 

26,147

 

Change in fair value of share liability

 

 

 

 

 

 

 

 

164,000

 

 

 

164,000

 

Change in fair value of convertible notes payable

 

 

 

 

 

(1,574,816

)

 

 

 

 

 

(1,574,816

)

Interest income (expense), net

 

 

(25,548

)

 

 

 

 

 

 

 

 

(25,548

)

Loss before income tax expense

 

$

(6,156,688

)

 

$

(2,901,132

)

 

$

190,147

 

 

$

(8,867,673

)

 

A reconciliation of total segment revenue to total consolidated revenue and of total segment gross profit and segment operating income to total consolidated income before income taxes, for the six months ended June 30, 2025 and 2024, is as follows:

 

 

 

Six Months Ended June 30, 2025

 

 

 

Specialist isotopes and related services

 

 

Nuclear fuels

 

 

Corporate

 

 

Total

 

Sales from external customers

 

$

2,299,950

 

 

$

 

 

$

 

 

$

2,299,950

 

Less: cost of sales

 

 

(1,401,012

)

 

 

 

 

 

 

 

 

(1,401,012

)

Segment gross profit

 

 

898,938

 

 

 

 

 

 

 

 

 

898,938

 

Personnel expenses

 

 

7,751,878

 

 

 

3,031,996

 

 

 

 

 

 

10,783,874

 

Professional fees

 

 

4,166,442

 

 

 

837,424

 

 

 

 

 

 

5,003,866

 

Other segment expenses

 

 

4,434,525

 

 

 

597,595

 

 

 

 

 

 

5,032,120

 

Segment operating loss

 

 

(15,453,907

)

 

 

(4,467,015

)

 

 

 

 

 

(19,920,922

)

Foreign exchange transaction gain

 

 

 

 

 

 

 

 

(98,517

)

 

 

(98,517

)

Change in fair value of share liability

 

 

 

 

 

 

 

 

(129,269

)

 

 

(129,269

)

Change in fair value of convertible notes payable

 

 

 

 

 

(64,715,131

)

 

 

 

 

 

(64,715,131

)

Interest income (expense), net

 

 

892,498

 

 

 

377,268

 

 

 

 

 

 

1,269,766

 

Loss before income tax expense

 

$

(14,561,409

)

 

$

(68,804,878

)

 

$

(227,786

)

 

$

(83,594,073

)

 

 

 

 

Six Months Ended June 30, 2024

 

 

 

Specialist isotopes and related services

 

 

Nuclear fuels

 

 

Corporate

 

 

Total

 

Sales from external customers

 

$

1,862,653

 

 

$

 

 

$

 

 

$

1,862,653

 

Less: cost of sales

 

 

(1,162,759

)

 

 

 

 

 

 

 

 

(1,162,759

)

Segment gross profit

 

 

699,894

 

 

 

 

 

 

 

 

 

699,894

 

Personnel expenses

 

 

5,907,066

 

 

 

460,808

 

 

 

 

 

 

6,367,874

 

Professional fees

 

 

3,188,364

 

 

 

643,301

 

 

 

 

 

 

3,831,665

 

Other segment expenses

 

 

2,440,226

 

 

 

1,332,395

 

 

 

 

 

 

3,772,621

 

Segment operating loss

 

 

(10,835,762

)

 

 

(2,436,504

)

 

 

 

 

 

(13,272,266

)

Foreign exchange transaction gain

 

 

 

 

 

 

 

 

1,804

 

 

 

1,804

 

Change in fair value of share liability

 

 

 

 

 

 

 

 

(54,000

)

 

 

(54,000

)

Change in fair value of convertible notes payable

 

 

 

 

 

(2,528,526

)

 

 

 

 

 

(2,528,526

)

Interest income (expense), net

 

 

(27,148

)

 

 

 

 

 

 

 

 

(27,148

)

Loss before income tax expense

 

$

(10,862,910

)

 

$

(4,965,030

)

 

$

(52,196

)

 

$

(15,880,136

)