v3.25.2
SEGMENT REPORTING
6 Months Ended
Jun. 30, 2025
SEGMENT REPORTING  
SEGMENT REPORTING

15.

SEGMENT REPORTING

The Company has three operating segments and such operating segments are presented as three reportable segments: cell towers, data centers, and investments in joint ventures. The cell towers and data centers reportable segments are made up of various consolidated subsidiaries of the Company, and the joint ventures segment is currently made up of a 100% owned subsidiary dedicated to identifying and making investments in joint venture entities that own data/communications infrastructure. Currently, the joint venture segment has a single investment in the 51% owned Datacom Joint Venture. These are operating segments that are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision-makers (“CODM”) in deciding how to allocate resources and in assessing performance. The Company’s CODM is the senior executive committee that includes the chief executive officer, chief financial officer and chief operating officer. The Company’s CODM directs the allocation of resources to operating segments based on the profitability and cash flows of each respective segment. The Company defines segment operating income (loss) as rental revenues less property operating expenses and general and administrative expenses directly attributable to segment operations. The Company believes that segment operating income (loss) is the performance metric that captures the unique operating characteristics of each segment and serves as an appropriate supplemental performance measure to net income (loss) because it allows investors and the Company’s CODM to measure unlevered property-level operating results and to compare the Company’s operating results to the operating results of other real estate companies and between periods on a consistent

basis. The Company’s use of the term segment operating income (loss) may not be comparable to that of other real estate companies as they may have different methodologies for computing this amount.

Depreciation and amortization, corporate level general and administrative expenses, asset management fees, accretion expense, and interest income are not attributable to the Company’s operating segments for purposes of assessing segment performance and are presented in the table to reconcile to net loss for the Company. Non-segment assets primarily consist of corporate assets, including cash and cash equivalents and prepaid and other corporate assets not attributable to the Company’s segments.

The following are the segment results for the three months ended June 30, 2025:

    

Cell Tower

    

Data Center

    

Joint Venture

    

Total

Revenues:

Rental revenues

$

466,643

$

624,496

$

$

1,091,139

Total revenues

466,643

624,496

1,091,139

Expenses:

Property operating expenses

 

158,656

 

55,468

 

 

214,124

General and administrative

 

21,866

 

685

 

 

22,551

Total expenses

 

180,522

 

56,153

 

 

236,675

Other income (expense):

 

  

 

  

 

  

 

  

Interest expense

 

(320,355)

 

(388,705)

 

 

(709,060)

Equity method loss on investments

 

 

 

(933,030)

 

(933,030)

Segment operating net loss

$

(34,234)

$

179,638

$

(933,030)

$

(787,626)

Depreciation and amortization

 

  

 

  

 

(1,019,087)

Accretion expense

 

  

 

  

 

(24,679)

General and administrative

 

  

 

  

 

(1,152,943)

Asset management fees

 

  

 

  

 

(365,855)

Interest income

 

  

 

  

 

2,525

Performance participation allocation

 

  

 

  

 

Net loss

 

  

 

  

$

(3,347,665)

The following are the segment results for the three months ended June 30, 2024:

    

Cell Tower

    

Data Center

    

Joint Venture

    

Total

Revenues:

Rental revenues

$

275,429

$

645,083

$

$

920,512

Total revenues

275,429

645,083

920,512

Expenses:

Property operating expenses

 

50,669

 

59,860

 

 

110,529

General and administrative

 

23,504

 

1,495

 

16,896

 

41,895

Total expenses

 

74,173

 

61,355

 

16,896

 

152,424

Other income (expense):

Interest expense

 

 

(361,546)

 

 

(361,546)

Equity method loss on investments

 

 

 

(802,601)

 

(802,601)

Gain on transfer of assets

 

 

 

 

Segment operating net loss

$

201,256

$

222,182

$

(819,497)

$

(396,059)

Depreciation and amortization

 

(828,392)

Accretion expense

 

(16,854)

General and administrative

 

(1,446,138)

Asset management fees

 

  

 

  

 

(386,443)

Interest income

 

  

 

  

 

71,818

Performance participation allocation

 

  

 

  

 

Net loss

 

  

 

  

$

(3,002,068)

The following are the segment results for the six months ended June 30, 2025:

    

Cell Tower

    

Data Center

    

Joint Venture

    

Total

Revenues:

Rental revenues

$

903,394

$

1,249,029

$

$

2,152,423

Total revenues

903,394

1,249,029

2,152,423

Expenses:

Property operating expenses

 

270,704

 

125,065

 

 

395,769

General and administrative

 

38,577

 

2,713

 

 

41,290

Total expenses

 

309,281

 

127,778

 

 

437,059

Other income (expense):

 

  

 

  

 

  

 

  

Interest expense

 

(565,295)

 

(644,538)

 

 

(1,209,833)

Equity method loss on investments

 

 

 

(2,372,646)

 

(2,372,646)

Segment operating net loss

$

28,818

$

476,713

$

(2,372,646)

$

(1,867,115)

Depreciation and amortization

 

  

 

  

 

(2,104,680)

Accretion expense

 

  

 

  

 

(48,388)

General and administrative

 

  

 

  

 

(1,389,214)

Asset management fees

 

  

 

  

 

(733,342)

Interest income

 

  

 

  

4,296

Performance participation allocation

 

  

 

  

 

(165,100)

Net loss

 

  

 

  

$

(6,303,543)

The following are the segment results for the six months ended June 30, 2024:

    

Cell Tower

    

Data Center

    

Joint Venture

    

Total

Revenues:

Rental revenues

$

550,915

$

1,279,017

$

$

1,829,932

Total revenues

550,915

1,279,017

1,829,932

Expenses:

Property operating expenses

 

143,718

 

109,659

 

 

253,377

General and administrative

 

34,724

 

2,330

 

16,896

 

53,950

Total expenses

 

178,442

 

111,989

 

16,896

 

307,327

Other income (expense):

Interest expense

 

 

(723,457)

 

 

(723,457)

Equity method loss on investments

 

 

 

(1,386,435)

 

(1,386,435)

Gain on transfer of assets

 

 

 

 

Segment operating net loss

$

372,473

$

443,571

$

(1,403,331)

$

(587,287)

Depreciation and amortization

 

(1,574,024)

Accretion expense

 

(30,297)

General and administrative

 

(2,556,749)

Asset management fees

 

  

 

  

 

(740,901)

Interest income

 

  

 

  

 

194,463

Performance participation allocation

 

  

 

  

 

Net loss

 

  

 

  

$

(5,294,795)

The operating segments assets held as of June 30, 2025 and December 31, 2024 are as follows:

    

June 30, 2025

    

December 31, 2024

Cell Tower

$

42,846,923

$

39,578,722

Data Center

 

33,006,113

 

34,019,552

Joint Venture

 

37,750,140

 

40,122,786

Other (Corporate)

 

3,045,045

 

6,890,998

Total assets

$

116,648,221

$

120,612,058