v3.25.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash Flows From Operating Activities:    
Net Income (loss) $ (317,954) $ 8,206,384
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount 43,347
Change in fair value of derivative liability (8,750,797)
Change in fair value of market equity security 1,470 669
Changes in operating assets and liabilities:    
Accounts payable and accrued expenses 296,635 (403,157)
Accounts payable and accrued expenses - RP 19,724 936,702
Net cash provided by (used in) operating activities (125) 33,148
Cash Flows From Financing Activities:    
Repayments to note payables (27,546)
Net cash (used in) provided by financing activities (27,546)
Net changes in cash (125) 5,602
Cash, beginning of period 125 529
Cash, end of period 6,131
Cash paid for:    
Interest
Income taxes
Supplemental non-cash investing and financing activities    
Reduction in derivative liability due to conversion 694,919
Shares issued for conversion of convertible debt 16,796 557,560
VisionWave investment reclassification (24,856)
Tokenize investment reclassification $ 1,660