v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net loss $ (200,907) $ (169,959)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation of plant and equipment 3,489 194
Amortization of intangible assets 232 233
Non-cash lease expense 25,307
Adjustments to reconcile net loss to net cash used in operating activities, Total (197,186) (144,225)
Change in operating assets and liabilities:    
Accounts receivables 38,831
Prepayments, deposits and other receivables 157,061 6,164
Inventories (43,295) (11,154)
Accounts payable
Accrued liabilities and other payables 1,500 3,853
Customer deposits (96,118) 35,216
Lease liabilities (25,430)
Income tax payable (8,575) (19,005)
Net cash used in operating activities (186,613) (115,750)
Cash flows from investing activities:    
Purchase of plant and equipment (4,169)
Net cash used in investing activities (4,169)
Cash flows from financing activities:    
Advance from related parties 106,040 22,993
Advance from directors 96,082
Advance from a related company 14,427
Net cash provided by financing activities 216,549 22,993
Foreign currency translation adjustment (5,559) (2,464)
Net change in cash and cash equivalents 24,377 (99,390)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 39,192 174,877
CASH AND CASH EQUIVALENTS, END OF PERIOD 63,569 75,487
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest
Cash paid for income taxes