v3.25.2
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Ordinary shares [Member]
Additional paid-in capital [Member]
Accumulated other comprehensive income (loss) [Member]
Capital reserves [Member]
Accumulated deficit [Member]
Total
Balance at Dec. 31, 2023 $ 5,443 $ 23,587 $ 783 $ 1,900 $ (4,841) $ 26,872
Balance, shares at Dec. 31, 2023 6,020,693          
Share-based compensation $ 0 0 0 286 0 286
Issuance of shares, net $ 512 8,800 0 0 0 9,312
Issuance of shares, net, shares 625,000          
Exercise of stock options $ 51 210 0 0 0 261
Exercise of stock options, shares 62,829          
Comprehensive income:            
Foreign currency translation adjustments $ 0 0 (1,269) 0 0 (1,269)
Net income 0 0 0 0 2,490 2,490
Balance at Jun. 30, 2024 $ 6,006 32,597 (486) 2,186 (2,351) 37,952
Balance, shares at Jun. 30, 2024 6,708,522          
Balance at Mar. 31, 2024 $ 6,003 32,584 245 2,032 (3,102) 37,762
Balance, shares at Mar. 31, 2024 6,704,830          
Share-based compensation $ 0 0 0 154 0 154
Exercise of stock options $ 3 13 0 0 0 16
Exercise of stock options, shares 3,692          
Comprehensive income:            
Foreign currency translation adjustments $ 0 0 (731) 0 0 (731)
Net income 0 0 0 0 751 751
Balance at Jun. 30, 2024 $ 6,006 32,597 (486) 2,186 (2,351) 37,952
Balance, shares at Jun. 30, 2024 6,708,522          
Balance at Dec. 31, 2024 $ 6,011 32,627 664 2,507 (617) $ 41,192
Balance, shares at Dec. 31, 2024 6,714,040         6,714,040
Share-based compensation $ 0 0 0 270 0 $ 270
Dividend distribution         (1,276) (1,276)
Issuance of shares, net $ 0 0 0 0 0 0
Issuance of shares, net, shares 0          
Exercise of stock options $ 1 7 0 0 0 $ 8
Exercise of stock options, shares 1,584         1,584
Comprehensive income:            
Foreign currency translation adjustments $ 0 0 3,086 0 0 $ 3,086
Net income 0 0 0 0 1,367 1,367
Balance at Jun. 30, 2025 $ 6,012 32,634 3,750 2,777 (526) $ 44,647
Balance, shares at Jun. 30, 2025 6,715,624         6,715,624
Balance at Mar. 31, 2025 $ 6,011 32,627 (140) 2,645 385 $ 41,528
Balance, shares at Mar. 31, 2025 6,714,040          
Share-based compensation $ 0 0 0 132 0 132
Dividend distribution         (1,276) (1,276)
Exercise of stock options $ 1 7 0 0 0 8
Exercise of stock options, shares 1,584          
Comprehensive income:            
Foreign currency translation adjustments     3,890     3,890
Net income $ 0 0 0 0 365 365
Balance at Jun. 30, 2025 $ 6,012 $ 32,634 $ 3,750 $ 2,777 $ (526) $ 44,647
Balance, shares at Jun. 30, 2025 6,715,624         6,715,624