Condensed Consolidated Statement of Changes in Equity - USD ($) |
Total |
Equity attributable to shareholders of TORM plc |
Common shares |
Share premium |
Treasury shares |
Hedging reserves |
Translation reserves |
Other reserves |
Retained profit |
Non-controlling interest |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity at beginning of period at Dec. 31, 2023 | $ 1,666,100,000 | $ 1,664,100,000 | $ 900,000 | $ 260,000,000.0 | $ (4,200,000) | $ 25,600,000 | $ (400,000) | $ 1,382,200,000 | $ 2,000,000.0 | |||||||||
Comprehensive income/loss for the period: | ||||||||||||||||||
Net profit/(loss) for the period | 403,400,000 | 404,300,000 | 404,300,000 | (900,000) | ||||||||||||||
Other comprehensive income for the period | (1,200,000) | (1,100,000) | (900,000) | (200,000) | (100,000) | |||||||||||||
Tax on other comprehensive income | 100,000 | 100,000 | 100,000 | |||||||||||||||
Total comprehensive income for the period | 402,300,000 | 403,300,000 | 0 | 0 | 0 | (800,000) | (200,000) | 0 | 404,300,000 | (1,000,000.0) | ||||||||
Capital increase | [1] | 227,800,000 | 227,800,000 | 100,000 | 227,700,000 | |||||||||||||
Transaction costs of capital increase | (600,000) | (600,000) | (600,000) | |||||||||||||||
Capital reduction | [2] | 0 | 0 | (320,000,000) | 320,000,000.0 | |||||||||||||
Share-based compensation | 15,800,000 | 15,800,000 | 15,800,000 | |||||||||||||||
Dividend paid | (267,700,000) | (267,700,000) | (267,700,000) | |||||||||||||||
Total changes in equity for the period | 377,600,000 | 378,600,000 | 100,000 | (92,900,000) | 0 | (800,000) | (200,000) | 320,000,000.0 | 152,400,000 | (1,000,000.0) | ||||||||
Equity at end of period at Jun. 30, 2024 | 2,043,700,000 | 2,042,700,000 | 1,000,000.0 | 167,100,000 | (4,200,000) | 24,800,000 | (600,000) | 320,000,000.0 | 1,534,600,000 | 1,000,000.0 | ||||||||
Equity at beginning of period at Dec. 31, 2023 | 1,666,100,000 | 1,664,100,000 | 900,000 | 260,000,000.0 | (4,200,000) | 25,600,000 | (400,000) | 1,382,200,000 | 2,000,000.0 | |||||||||
Comprehensive income/loss for the period: | ||||||||||||||||||
Net profit/(loss) for the period | 611,500,000 | |||||||||||||||||
Total comprehensive income for the period | 600,800,000 | |||||||||||||||||
Capital increase | 331,700,000 | |||||||||||||||||
Equity at end of period at Dec. 31, 2024 | 2,074,800,000 | 2,074,000,000 | 1,000,000.0 | 271,000,000.0 | (4,200,000) | 15,500,000 | (800,000) | 320,000,000.0 | 1,471,500,000 | 800,000 | ||||||||
Comprehensive income/loss for the period: | ||||||||||||||||||
Net profit/(loss) for the period | 121,600,000 | 120,900,000 | 120,900,000 | 700,000 | ||||||||||||||
Other comprehensive income for the period | (4,500,000) | (4,700,000) | (5,400,000) | 700,000 | 200,000 | |||||||||||||
Tax on other comprehensive income | 2,700,000 | 2,700,000 | 2,700,000 | |||||||||||||||
Total comprehensive income for the period | 119,800,000 | 118,900,000 | 0 | 0 | 0 | (2,700,000) | 700,000 | 0 | 120,900,000 | 900,000 | ||||||||
Capital increase | 200,000 | 200,000 | 200,000 | |||||||||||||||
Transaction costs of capital increase | (100,000) | (100,000) | (100,000) | |||||||||||||||
Capital reduction | [3] | 0 | 0 | (180,000,000.0) | 180,000,000.0 | |||||||||||||
Treasury share cancellation | [4] | 4,933.71 | 0 | 4,200,000 | (4,200,000) | |||||||||||||
Share-based compensation | 14,000,000.0 | 14,000,000.0 | 14,000,000.0 | |||||||||||||||
Dividend paid | (97,700,000) | (97,700,000) | (97,700,000) | |||||||||||||||
Total changes in equity for the period | 36,200,000 | 35,300,000 | 0 | (179,900,000) | 4,200,000 | (2,700,000) | 700,000 | 78,100,000 | 134,900,000 | 900,000 | ||||||||
Transactions with non-controlling interests | (3,700,000) | (2,000,000.0) | (2,000,000.0) | (1,700,000) | ||||||||||||||
Equity at end of period at Jun. 30, 2025 | $ 2,107,300,000 | $ 2,107,300,000 | $ 1,000,000.0 | $ 91,100,000 | $ 0 | $ 12,800,000 | $ (100,000) | $ 398,100,000 | $ 1,604,400,000 | $ 0 | ||||||||
|