v3.25.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Cost and expenses:        
General and administrative $ 3,751,211 $ 3,211,205 $ 6,537,695 $ 4,024,444
Research and development 401,623 1,050,804 789,542 1,896,961
Sales and marketing 7,794 74,841 22,003 112,566
Transaction costs incurred in connection with business combination 0 0 0 54,693,103
Depreciation and amortization 2,289 1,216 3,877 2,301
Loss from operations (4,162,917) (4,338,066) (7,353,117) (60,729,375)
Other income (expense):        
Interest income 283,733 216,480 526,758 242,626
Gain on contribution to AirJoule, LLC 0 0 0 333,500,000
Equity loss from investment in AirJoule, LLC (2,089,667) (580,788) (4,319,945) (607,170)
Change in fair value of Earnout Shares liability 6,276,000 13,064,000 19,108,000 5,392,000
Change in fair value of True Up Shares liability 0 (136,000) 106,106 133,000
Change in fair value of Subject Vesting Shares liability 934,000 1,759,000 6,408,000 (666,000)
Gain on settlement of legal fees 0 2,207,445 0 2,207,445
Other expense, net (286,818) 0 (285,470) 0
Total other income, net 5,117,248 16,530,137 21,543,449 340,201,901
Income before income taxes 954,331 12,192,071 14,190,332 279,472,526
Income tax benefit (expense) 1,558,882 1,237,824 3,201,539 (84,487,339)
Net income $ 2,513,213 $ 13,429,895 $ 17,391,871 $ 194,985,187
Class A Common Stock        
Other income (expense):        
Weighted average common stock outstanding, basic (in Shares) 59,247,717 49,560,529 57,656,530 43,357,928
Basic net income per share, common stock (in Dollars per share) $ 0.04 $ 0.25 $ 0.3 $ 4.05
Weighted average common stock outstanding, diluted (in Shares) 60,179,241 51,358,716 58,727,169 44,995,234
Diluted net income per share, common stock (in Dollars per share) $ 0.04 $ 0.24 $ 0.3 $ 3.92
Class B Common Stock        
Other income (expense):        
Weighted average common stock outstanding, basic (in Shares) 0 4,759,642 0 4,759,642
Basic net income per share, common stock (in Dollars per share) $ 0 $ 0.25 $ 0 $ 4.05
Weighted average common stock outstanding, diluted (in Shares) 0 4,759,642 0 4,759,642
Diluted net income per share, common stock (in Dollars per share) $ 0 $ 0.24 $ 0 $ 3.92