v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Revenue $ 61,381 $ 57,546 $ 127,982 $ 111,380
Operating Expenses        
Salaries, Wages, & Benefits 19,906 16,745 38,700 33,520
Aircraft Fuel 3,038 5,601 10,443 13,800
Maintenance, materials and repairs 5,409 2,645 9,261 5,578
Depreciation and amortization 2,607 1,444 4,855 2,609
Contracted ground and aviation services 4,474 4,757 10,780 11,660
Travel 2,325 3,118 5,279 6,969
Insurance 1,276 1,554 2,537 3,188
Aircraft Rent 13,919 14,762 29,160 27,523
Other 5,149 4,377 10,580 8,609
Total Operating Expenses 58,103 55,003 121,595 113,456
Operating Income (Loss) 3,278 2,543 6,387 (2,076)
Non-Operating Expenses        
Interest Expense 2,661 2,258 5,244 4,018
Total Non-Operating Expenses 2,661 2,258 5,244 4,018
Income (Loss) before income taxes 617 285 1,143 (6,094)
Income tax expense 0 0 0 0
Net Income (Loss) 617 285 1,143 (6,094)
Net Income attributable to Noncontrolling Interest 9 1 381 1
Net Income (Loss) attributable to the Company $ 608 $ 284 $ 762 $ (6,095)
Income (Loss) per share:        
Basic $ 0.01 $ 0 $ 0.01 $ (0.1)
Diluted [1] $ 0.01 $ 0 $ 0.01 $ (0.1)
Weighted average number of shares outstanding 64,043,388 60,008,779 63,132,541 59,621,946
Fully diluted shares outstanding 71,261,322 83,633,139 70,350,475 59,621,946
[1] There were 17,732,764 warrants and 7,217,934 RSUs outstanding at June 30, 2025 and there were 17,732,764 warrants, 246,667 options, and 5,179,222 RSUs outstanding at June 30, 2024. The Company excluded the warrants for the three months ended June 30, 2025 and 2024 and for the six months ended June 30, 2025, and excluded the warrants, options and RSUs from the calculation of diluted EPS for the six months ended June 30, 2024, as inclusion would have an anti-dilutive effect.