Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders' Equity (Deficit) - USD ($) $ in Thousands |
Share capital [Member] |
Share premium [Member] |
Foreign currency translation reserve [Member] |
Accumulated deficit [Member] |
Total |
---|---|---|---|---|---|
Balance at Dec. 31, 2023 | $ 184 | $ 206,251 | $ (18) | $ (174,822) | $ 31,595 |
Loss for the period | 0 | 0 | 0 | (16,034) | (16,034) |
Other comprehensive income (loss) | 0 | 0 | 10 | 0 | 10 |
Total comprehensive income (loss) | 0 | 0 | 10 | (16,034) | (16,024) |
Exercise of options and warrants | 2 | 1,026 | 0 | 0 | 1,028 |
Share-based compensation | 0 | 1,270 | 0 | 0 | 1,270 |
Balance at Jun. 30, 2024 | 186 | 208,547 | (8) | (190,856) | 17,869 |
Balance at Dec. 31, 2023 | 184 | 206,251 | (18) | (174,822) | 31,595 |
Loss for the period | 0 | 0 | 0 | (30,224) | (30,224) |
Other comprehensive income (loss) | 0 | 0 | 7 | 0 | 7 |
Total comprehensive income (loss) | 0 | 0 | 7 | (30,224) | (30,217) |
Exercise of options and warrants | 3 | 2,132 | 0 | 0 | 2,135 |
Issuance of ordinary shares, net of issuance expenses | 28 | 24,474 | 0 | 0 | 24,502 |
Share-based compensation | 0 | 3,138 | 0 | 0 | 3,138 |
Balance at Dec. 31, 2024 | 215 | 235,995 | (11) | (205,046) | 31,153 |
Balance at Mar. 31, 2024 | 185 | 207,575 | (10) | (184,551) | 23,199 |
Loss for the period | 0 | 0 | 0 | (6,305) | (6,305) |
Other comprehensive income (loss) | 0 | 0 | 2 | 0 | 2 |
Total comprehensive income (loss) | 0 | 0 | 2 | (6,305) | (6,303) |
Exercise of options | 1 | 214 | 0 | 0 | 215 |
Share-based compensation | 0 | 758 | 0 | 0 | 758 |
Balance at Jun. 30, 2024 | 186 | 208,547 | (8) | (190,856) | 17,869 |
Balance at Dec. 31, 2024 | 215 | 235,995 | (11) | (205,046) | 31,153 |
Loss for the period | 0 | 0 | 0 | (14,044) | (14,044) |
Other comprehensive income (loss) | (10) | 0 | (10) | ||
Total comprehensive income (loss) | 0 | 0 | (10) | (14,044) | (14,054) |
Exercise of options and warrants | 1 | 1,313 | 0 | 0 | 1,314 |
Share-based compensation | 0 | 1,706 | 0 | 0 | 1,706 |
Balance at Jun. 30, 2025 | 216 | 239,014 | (21) | (219,090) | 20,119 |
Balance at Mar. 31, 2025 | 215 | 236,839 | (10) | (205,772) | 31,272 |
Loss for the period | 0 | 0 | 0 | (13,318) | (13,318) |
Other comprehensive income (loss) | 0 | 0 | (11) | 0 | (11) |
Total comprehensive income (loss) | 0 | 0 | (11) | (13,318) | (13,329) |
Exercise of options and warrants | 1 | 1,313 | 0 | 0 | 1,314 |
Share-based compensation | 0 | 862 | 0 | 0 | 862 |
Balance at Jun. 30, 2025 | $ 216 | $ 239,014 | $ (21) | $ (219,090) | $ 20,119 |
X | ||||||||||
- Definition The amount of change in equity resulting from transactions and other events, other than those changes resulting from transactions with owners in their capacity as owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of residual interest in the assets of the entity after deducting all its liabilities. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The increase (decrease) in equity resulting from the exercise of options. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The increase (decrease) in equity resulting from the exercise of warrants. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition The increase (decrease) in equity resulting from share-based payment transactions. [Refer: Equity] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The increase in equity through the issue of equity instruments. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of other comprehensive income, net of tax, after reclassification adjustments, related to exchange differences when financial statements of foreign operations are translated. [Refer: Other comprehensive income] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|