v3.25.2
22. SEGMENT REPORTING
6 Months Ended
Jun. 30, 2025
Notes  
22. SEGMENT REPORTING

22.SEGMENT REPORTING 

 

The Company has one reportable segment: refined crude oil. The Company refines crude oil to produce several key products, including Diesel, Liquid Asphalt, Vacuum Gas Oil (VGO), and Naphtha, each with distinct industrial applications. Diesel is used primarily in transportation and industrial sectors, while Liquid Asphalt is essential for road construction and roofing. VGO serves as an intermediate product for further refining, and Naphtha is used as a feedstock for gasoline production and petrochemicals.

 

The Company’s chief operating decision maker is the executive officer team. The chief decision maker uses gross profit to evaluate income generated from segment assets in deciding whether to reinvest profits into the refined crude oil segment or into other parts of the entity.

 

The Company is in the process of developing a second segment, 2020 Resources LLC PR Spring facility which currently is not generating revenues. There continues to be associated development costs which are being capitalized, with a plan to be completed in 2025.

 

 

The following presents selected financial information with respect to our single reportable segment for the three and six months ended June 30:

Three Months

Ended

June 30, 2025

 

 

Three Months

Ended

June 30, 2024

 

Six Months

Ended

June30, 2025

 

 

 

Six Months

Ended

June 30, 2024

Net sales

 $ 4,541,472 

 

 

 $ 3,375,244 

 

 $ 10,874,439 

 

 

 

 $ 14,327,574 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

  4,658,440 

 

 

  3,860,833 

 

  11,717,499 

 

 

 

  14,243,714 

Gross margin

  (116,968)

 

 

  (485,589)

 

  (843,060)

 

 

 

  83,860 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

General and administrative

  1,620,696 

 

 

  971,378 

 

  3,554,522 

 

 

 

  2,579,262 

Depreciation and amortization

  2,916 

 

 

  1,473 

 

  4,944 

 

 

 

  2,945 

Total operating expenses

  1,623,612 

 

 

  972,851 

 

  3,559,466 

 

 

 

  2,582,207 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

  (1,740,580)

 

 

  (1,458,440)

 

  (4,402,428)

 

 

 

  (2,498,347)

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

Interest expense

  (318,708)

 

 

  (2,105,821)

 

  (1,191,176)

 

 

 

  (3,414,266)

Loss on extinguishment of debt

  29,093 

 

 

  - 

 

  (56,660)

 

 

 

  (108,887)

Gain on warrant valuation

  (174,354)

 

 

  - 

 

  100,626 

 

 

 

  - 

Other income (expense)

  (4,101)

 

 

  26,858 

 

  3,472 

 

 

 

  21,552 

Gain on sale of assets

  - 

 

 

  (25,075)

 

  3,920 

 

 

 

  (25,075)

Other expense, net

  (468,070)

 

 

  (2,104,038)

 

  (1,139,818)

 

 

 

  (3,526,676)

 

 

 

 

 

 

 

 

 

 

 

Loss before provision for income taxes

  (2,208,650)

 

 

  (3,562,478)

 

  (5,542,344)

 

 

 

  (6,025,023)

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

  - 

 

 

  - 

 

  - 

 

 

 

  - 

 

 

 

 

 

 

 

 

 

 

 

Net loss

  (2,208,650)

 

 

  (3,562,478)

 

  (5,542,344)

 

 

 

  (6,025,023)

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

Exchange loss on translation of foreign operations

  (2,097)

 

 

  - 

 

  (1,675)

 

 

 

  (8,134)

 

 

 

 

 

 

 

 

 

 

 

Net loss and comprehensive loss

 $ (2,210,747)

 

 

 $ (3,562,478)

 

 $ (5,544,019)

 

 

 

 $ (6,033,157)

 

 

 

 

 

 

 

 

 

 

 

Loss per common share

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 $ (0.10)

 

 

 $ (0.22)

 

 $ (0.27)

 

 

 

 $ (0.37)

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

Basic and diluted

  21,589,413 

 

 

  16,347,767 

 

  20,422,497 

 

 

 

  16,426,722 

 

The segmented assets as of June 30, 2025 are as follows:

 

 

Foreland

Refining

2020

Resource

LLC

Total

Total assets

$11,091,482 

$11,709,079 

$22,800,561 

 

The segmented assets as of June 30, 2024 are as follows:

 

 

Foreland

Refining

2020

Resource

LLC

Total

Total assets

$16,980,073 

$11,785,204 

$28,738,277