v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Current assets    
Cash $ 173,795 $ 385,116
Accounts receivables 622,521 1,123,897
Prepaid expenses and other assets 403,665 339,124
Inventory 1,999,351 3,149,236
Total current assets 3,199,332 4,997,373
Property, plant, and equipment 5,635,527 6,160,318
Oil and gas properties 8,887,940 8,534,967
Restricted cash 801,816 2,929,797
Right-of-use asset 1,066,943 1,115,785
Goodwill 3,209,003 3,209,003
Total assets 22,800,561 26,947,243
Current liabilities    
Accounts payable and accrued expenses 4,245,605 4,046,319
Current portion of operating lease liability 77,824 38,422
Current portion of finance lease liability 16,964 16,120
Warrant liability 358,441 459,067
Lines of credit 1,133,633 1,260,727
Current maturities of notes payable 5,890,981 6,578,017
Total current liabilities 11,723,448 12,398,672
Notes payable, less current maturities, net of debt issuance costs 2,244,970 2,000,560
Operating lease liability, net of current portion 0 77,824
Finance lease Liability, net of current portion 966,661 971,690
Total Liabilities 14,935,079 15,448,746
Shareholders' Equity    
Common stock $0.0001 par value: 100,000,000 shares authorized: 22,110,161 and 19,027,208 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively 2,211 1,903
Additional paid in capital 37,585,087 35,674,391
Accumulated other comprehensive loss (211,383) (209,708)
Accumulated deficit (29,510,433) (23,968,089)
Total shareholders' equity 7,865,482 11,498,497
Total liabilities and shareholders' equity $ 22,800,561 $ 26,947,243