v3.25.2
8. RIGHT-OF-USE ASSET AND LEASE LIABILITY
6 Months Ended
Jun. 30, 2025
Notes  
8. RIGHT-OF-USE ASSET AND LEASE LIABILITY

8.RIGHT-OF-USE ASSET AND LEASE LIABILITY 

 

The Company currently leases office space, which are classified as operating leases, and leases remote camp accommodations which are classified as finance leases under ASC 842.

 

The components of operating lease expense, associated with the Company’s leasing of office space, consisted of amortization of the right-of-use asset of $38,220 and $34,245 during the six months ended June 30, 2025 and 2024, respectively, and accretion of the lease liability of $4,781 and $8,472 for the six months ended June 30, 2025 and 2024, respectively.

 

The weighted average remaining lease term in years was 1 and 2 as of June 30, 2025 and 2024, respectively. The weighted average discount rate as of June, 2025, and 2024, was 10.25%.

 

Amortization expense on operating leases is included as part of general and administrative expenses on the income statement. The total lease expense recognized on the income statement is the sum of the accretion of the lease liability and amortization expense. This total expense reflects the cost of using the leased asset over the lease term.

 

 

The following table reconciles the undiscounted future cash flows for the next five years and thereafter to the operating lease liabilities recorded within the condensed consolidated balance sheet as of June 30, 2025:

 

 

 

2025 (Remainder)

$44,278 

2026

36,898 

Total lease payments

81,176 

Less: amounts representing interest

(3,352)

Present value of lease liabilities

$77,824 

 

The components of finance lease expense, associated with the Company’s leasing of remote accommodation camps, consisted of amortization of the right-of-use asset of $10,623 and $9,890 during the six months ended June 30, 2025 and 2024, respectively, and accretion of the lease liability of $51,007 and $51,741 during the six months ended June 30, 2025 and 2024, respectively.

 

The weighted average remaining lease term in years was 18.50 and 19.50 as of June 30, 2025 and 2024, respectively. The weighted average discount rate as of June 30, 2025, was 10.25%.

 

Amortization expense on financing leases is included as part of general and administrative expenses on the statement of operations. The total lease expense recognized on the statement of operations is the sum of the accretion of the lease liability and amortization expense. This total expense reflects the cost of using the leased asset over the lease term.

 

Included in the total lease payments are approximately $110,000 in demobilization costs associated with the decommissioning and removal of the remote accommodation camps at the end of the lease term. These costs have been capitalized as part of the lease liability and right-of-use asset and are being recognized over the term of the lease.

 

The following table reconciles the undiscounted future cash flows for the next five years and thereafter to the financing lease liabilities recorded within the consolidated balance sheet as of June 30, 2025:

 

2025

$63,167  

2026

125,305  

2027

125,305  

2028

125,648  

2029

1,880,605  

Total lease payments

2,320,030  

Less: amounts representing interest

(1,319,442) 

Present value of lease liabilities

$1,000,588