v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities    
Net loss $ (666,750) $ (1,277,187)
Adjustments to reconcile net loss to cash used in operating activities    
Depreciation and amortization 5,280 5,829
Bad debt 6,560 527
Amortization of debt discount 138,312 85,785
Loss on settlement of non-redeemable convertible notes 0 634,712
Initial derivative expense 235,220 0
Change in fair value of derivative liability (171,453) 0
 Change in operating assets and liabilities    
Accounts and taxes receivable 61,701 (25,734)
Prepaid expense (15,489) 10,000
Inventory 0 (8,070)
Accounts payable and accrued liabilities 62,161 364,942
Operating lease liability (4,247) (4,233)
Net cash used in operating activities (348,705) (213,429)
Cash flows from investing activities    
Net cash used in investing activities 0 0
Cash flow from financing activities    
Advances 1,792 0
Repayment of advances (4,186) 0
Expenses paid for by related party 278,100 53,428
Repayment of advances to related party 0 (23,398)
Proceeds from line of credit 0 166,952
Issuance of convertible promissory notes 75,000 0
Net cash provided by financing activities 350,706 196,982
Change in foreign exchange 49 (635)
Net change in cash 2,050 (17,082)
Cash, beginning of the period 1,733 24,351
Cash, end of the period 3,783 7,269
Cash paid during the period    
Interest paid 0 0
Income taxes paid 0 0
Supplemental disclosure of non-cash investing and financing activities    
Stock issued for the settlement of line of credit 850,872 0
Stock issued for settlement of debt - related party 0 296,000
Stock issued to settle non-redeemable convertible notes $ 0 $ 747,238